|
|
|
MIRA INFORM REPORT
|
Report No. : |
505044 |
|
Report Date : |
20.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
FASPAR - S.P.A. |
|
|
|
|
Registered Office : |
Viale Monte Grappa, 20,
27029 - Vigevano(PV) -IT |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
16.01.1981 |
|
|
|
|
Legal Form : |
Joint stock company |
|
|
|
|
Line of Business : |
Manufacture
of other machine tools |
|
|
|
|
No. of Employees : |
From 16 to 25 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its
exceptionally high public debt and structural impediments to growth have
rendered it vulnerable to scrutiny by financial markets. Public debt has
increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns
about Italy and the broader euro-zone crisis eased in 2013, bringing down
Italy's borrowing costs on sovereign government debt from euro-era. The
government still faces pressure from investors and European partners to sustain
its efforts to address Italy's longstanding structural economic problems,
including labor market inefficiencies, a sluggish judicial system, and a weak
banking sector. Italy’s economy returned to modest growth in late 2014 for the
first time since 2011. In 2015-16, Italy’s economy
grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In
2017, overall unemployment was 11.4%, but youth unemployment remained high at
37.1%.
|
Source
: CIA |
Company
name and address
|
Faspar
- S.p.a. |
|
Viale |
Monte
Grappa, |
20 |
|
27029 |
-
Vigevano |
(PV) |
-IT- |
Summary
|
Fiscal
Code |
: |
00841000185 |
|
Legal
Form |
: |
Joint
stock company |
|
start
of Activities |
: |
16/01/1981 |
|
Equity |
: |
1.500.000
|
|
Turnover
Range |
: |
6.500.000/7.750.000
|
|
Number
of Employees |
: |
from 16
to 25 |
Activity
Manufacture
of other machine tools
Legal Data
Legal
Form : Joint stock company
|
Fiscal
Code : 00841000185 |
|
Chamber
of Commerce no. : 1078564 of Milano |
|
Chamber
of Commerce no. : 154732 of Pavia since 12/03/1981 |
|
Firms'
Register : PV177-3764 of Pavia |
|
V.A.T.
Code : 00841000185 |
|
Tribunal
Co. Register : 3764 of |
|
Foundation
date |
:
16/01/1981 |
|
|
Establishment
date |
:
16/01/1981 |
|
|
Start
of Activities |
:
16/01/1981 |
|
|
Legal
duration |
:
31/12/2050 |
|
|
Nominal
Capital |
:
206.800 |
|
|
Subscribed
Capital |
:
206.800 |
|
|
Paid up
Capital |
:
206.800 |
|
Legal
mail : |
FASPAR@LEGALMAIL.IT |
Members
|
Aime |
Paolo
Ottavio |
|
Born in
Milano |
(MI) |
on
02/12/1964 |
-
Fiscal Code : MAIPTT64T02F205Q |
|
Residence: |
Dante |
, 4 |
- 20010 |
Arluno |
(MI) |
- IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Director |
10/05/2017 |
||
|
Managing
Director |
10/05/2017 |
|
No
Prejudicial events are reported |
|
No
Protests registered |
|
Della
Rossa |
Maria
Valeria |
|
Born in
Sesto San Giovanni |
(MI) |
on
28/08/1932 |
-
Fiscal Code : DLLMVL32M68I690K |
|
Residence: |
Valtellina |
, 46 |
- 20159 |
Milano |
(MI) |
- IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Director |
10/05/2017 |
||
|
Board
Chairman |
10/05/2017 |
|
No
Prejudicial events are reported |
|
No
Protests registered |
Companies connected to members
*
*checkings
have been performed on a national scale.
In this
module the companies in which members hold/held positions are listed.
The
Members of the subject firm are not reported to be Members in other companies.
Capital Shareholders
Shareholders'
list as at date of data collection:
|
Firm's
Style / Name |
Seat /
Residence |
Fiscal
Code |
Owned
Shares |
%
Ownership |
|
Aime
Fabio Amedeo |
Mozzate
- IT - |
MAIFMD62B09F205U |
||
|
Aime
Paolo Ottavio |
Arluno
- IT - |
MAIPTT64T02F205Q |
||
|
Aime
Maddalena Lucia |
MAIMDL70R55F205D |
Direct Participations
The
Company under review has no participations in other Companies.
Firm's location and structure
In order
to carry out its activities the firm uses the following locations:
|
- |
Legal
and operative seat |
|
Monte
Grappa |
, 20 |
- 27029 |
-
Vigevano |
(PV) |
- IT - |
|
Legal
mail |
:
FASPAR@LEGALMAIL.IT |
|
- |
Branch |
(Factory) |
since
08/04/1981 |
|
Ugo
Foscolo |
, 0020 |
- 20087 |
-
Robecco sul Naviglio |
(MI) |
- IT - |
|
Employees |
: 25 |
|
Fittings
and Equipment for a value of 2.000 |
Eur |
|
Stocks
for a value of 670.000 |
Eur |
Protests
Protests
checking on the subject firm has given a negative result.
Data Base Prejudicial Events
Search
Search
performed on a National Scale
|
Prejudicial
Events Search Result: NEGATIVE |
Search
performed on a specialized data base.
Legal Procedures
None
reported, standing to the latest received edition of the Official Publications.
National Real Estates Survey
The firm
under review, by the reported percentages, owns the following real estates:
|
Town |
Cadastre |
No.
Immovables |
Up to
Date |
|
ROBECCO
SUL NAVIGLIO (MI) |
Buildings |
2 |
18/04/2018 |
|
Buildings
Details |
|
Cadastre |
Title |
Location |
Sheet No. |
Particle
No. |
Sub No. |
Categorie |
Classe |
Consistence |
Cadastrial
Rent |
Part
No. |
|
B |
Proprieta' |
ROBECCO
SUL NAVIGLIO (MI) VIA UGO FOSCOLO, 20/22 Piano T |
17 |
218 |
2 |
cat.
D/7 |
Euro:
8.263,31 |
|||
|
B |
Proprieta' |
ROBECCO
SUL NAVIGLIO (MI) VIA UGO FOSCOLO, 20 Piano T-1 |
17 |
218 |
702 |
cat.
D/7 |
Euro:
15.378,00 |
All
responsibilities are declined regarding any possible omissions concerning the
given results. Therefore, we advise to request for "Hypothecating Survey Inspection"
c/o the locally competent RR.II. Immovables Registry, as this service doesn't
fully guarantees the actual title of the Real Estates of the requested Subject.
Financial and Economical
Analysis
The
company is active since 1981
The
eonomic-financial analysis is based on the latest 3 b/s.
During
the last years, it recorded positive net results (r.o.e. 24,35% in 2016) with a
stable trend in the turnover.
The
operating result was positive in the last financial year (5,24%) falling within
the field's average.
The
amount of the operating result for the year 2016 is of Eur. 318.701 , with no
sizeable change as opposed to the year before.
During
the latest financial year the gross operating margin amounted to Eur. 553.408
showing a downward trend as opposed to the previous year.
The
analysis shows a fair financial position as the indebtedness volume is
acceptable (2,96) and decreasing as against 2015.
Subject
can manage an equity capital funds for an amount of Eur. 1.079.886 on the same
levels as the year before.
During
the last financial year total debts volume reached Eur. 4.226.594 (Eur.
1.005.561 were m/l term ones) with a downward trend if compared to the
preceding year (-28,64%).
Current
liquid assets is positive.
During
financial year 2016 the cash flow amounted to Eur. 497.654
In the
last financial year labour cost was of Eur. 1.414.338, with a 20,83% incidence
on total costs of production. , with a 20,01% incidence on turnover.
The
financial management has a limited economic impact, equal to -0,3% on the
sales.
Financial Data
|
Complete
balance-sheet for the year |
al
31/12/2016 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
7.068.052 |
|
Profit
(Loss) for the period |
262.947 |
|
Complete
balance-sheet for the year |
al
31/12/2015 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
7.522.424 |
|
Profit
(Loss) for the period |
276.531 |
|
Complete
balance-sheet for the year |
al
31/12/2014 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
8.773.231 |
|
Profit
(Loss) for the period |
81.287 |
|
Complete
balance-sheet for the year |
al
31/12/2013 |
(in Eur |
x 1) |
|
Item
Type |
Value |
|
Sales |
3.456.558 |
|
Profit
(Loss) for the period |
38.209 |
|
Complete
balance-sheet for the year |
al
31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.046.566 |
|
Profit
(Loss) for the period |
8.030 |
Balance Sheets
From our
constant monitoring of the relevant Public Administration offices, no more
recent balance sheets result to have been filed.
|
- Balance
Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION
ON INVESTMENT |
|||||
|
Rigidity
Ratio |
Units |
0,33 |
0,28 |
0,38 |
0,17 |
|
Elasticity
Ratio |
Units |
0,66 |
0,72 |
0,62 |
0,80 |
|
Availability
of stock |
Units |
0,11 |
0,08 |
0,15 |
0,27 |
|
Total
Liquidity Ratio |
Units |
0,55 |
0,64 |
0,47 |
0,50 |
|
Quick
Ratio |
Units |
0,00 |
0,18 |
0,12 |
0,03 |
|
COMPOSITION
ON SOURCE |
|||||
|
Net
Short-term indebtedness |
Units |
2,96 |
4,32 |
4,91 |
3,14 |
|
Self
Financing Ratio |
Units |
0,18 |
0,14 |
0,13 |
0,19 |
|
Capital
protection Ratio |
Units |
0,57 |
0,54 |
0,63 |
0,68 |
|
Liabilities
consolidation quotient |
Units |
0,49 |
0,10 |
0,12 |
0,18 |
|
Financing |
Units |
3,91 |
5,62 |
5,84 |
3,79 |
|
Permanent
Indebtedness Ratio |
Units |
0,44 |
0,22 |
0,22 |
0,34 |
|
M/L
term Debts Ratio |
Units |
0,26 |
0,08 |
0,09 |
0,09 |
|
Net
Financial Indebtedness Ratio |
Units |
n.c. |
0,00 |
0,40 |
0,77 |
|
CORRELATION |
|||||
|
Fixed
assets ratio |
Units |
1,31 |
0,78 |
0,59 |
1,75 |
|
Current
ratio |
Units |
1,25 |
0,93 |
0,82 |
1,23 |
|
Acid
Test Ratio-Liquidity Ratio |
Units |
1,05 |
0,83 |
0,62 |
0,78 |
|
Structure's
primary quotient |
Units |
0,53 |
0,50 |
0,34 |
1,04 |
|
Treasury's
primary quotient |
Units |
0,01 |
0,23 |
0,16 |
0,05 |
|
Rate of
indebtedness ( Leverage ) |
% |
562,99 |
724,35 |
774,18 |
518,96 |
|
Current
Capital ( net ) |
Value |
821.121 |
-412.895 |
-813.776 |
406.983 |
|
RETURN |
|||||
|
Return
on Sales |
% |
7,04 |
8,35 |
6,51 |
3,69 |
|
Return
on Equity - Net- ( R.O.E. ) |
% |
24,35 |
26,21 |
10,44 |
5,16 |
|
Return
on Equity - Gross - ( R.O.E. ) |
% |
27,56 |
31,47 |
19,65 |
17,72 |
|
Return
on Investment ( R.O.I. ) |
% |
5,24 |
4,69 |
3,06 |
3,94 |
|
Return/
Sales |
% |
4,51 |
4,77 |
2,10 |
4,48 |
|
Extra
Management revenues/charges incid. |
% |
82,51 |
77,13 |
44,04 |
26,52 |
|
Cash
Flow |
Value |
497.654 |
628.181 |
571.515 |
142.024 |
|
Operating
Profit |
Value |
318.701 |
358.537 |
184.591 |
126.602 |
|
Gross
Operating Margin |
Value |
553.408 |
710.187 |
674.819 |
241.461 |
|
MANAGEMENT |
|||||
|
Credits
to clients average term |
Days |
n.c. |
166,08 |
68,32 |
116,01 |
|
Debts
to suppliers average term |
Days |
n.c. |
150,43 |
133,11 |
127,79 |
|
Average
stock waiting period |
Days |
34,05 |
28,81 |
37,96 |
96,89 |
|
Rate of
capital employed return ( Turnover ) |
Units |
1,16 |
0,98 |
1,46 |
1,03 |
|
Rate of
stock return |
Units |
10,57 |
12,50 |
9,48 |
3,58 |
|
Labour
cost incidence |
% |
20,01 |
16,39 |
14,13 |
21,20 |
|
Net
financial revenues/ charges incidence |
% |
-0,30 |
-0,38 |
-0,66 |
-1,00 |
|
Labour
cost on purchasing expenses |
% |
20,83 |
17,95 |
16,97 |
20,95 |
|
Short-term
financing charges |
% |
0,50 |
0,49 |
1,32 |
2,70 |
|
Capital
on hand |
% |
86,02 |
101,58 |
68,69 |
96,90 |
|
Sales
pro employee |
Value |
160.637 |
197.959 |
230.874 |
191.520 |
|
Labour
cost pro employee |
Value |
32.144 |
32.453 |
32.625 |
39.641 |
Remarks
1)
Protests checking (relative to the last five years) performed by crossing and
matching the members names and the Firm's Style with the reported addresses, is
supplied by the Informatic Registry managed by the Italian Chamber of Commerce.
If the fiscal code is not indicated, the eventual homonymous cases are
submitted to expert staff evaluation in order to limit wrong matching risks.
2) The
Legal Data, supplied and retrived from the Firm's Registry of the Italian
Chamber of Commerce, are in line with the last registered modifications.
3) Risk
evaluation and Credit Opinion have been performed on the base of the actual
data at the moment of their availability.
Market / Territory Data
|
Population
living in the province |
: |
510.505 |
|
Population
living in the region |
: |
9.393.092 |
|
Number
of families in the region |
: |
3.858.736 |
Monthly
family expences average in the region (in Eur..) :
|
- per
food products |
: |
460 |
|
- per
non food products |
: |
2.090 |
|
- per
energy consume |
: |
114 |
Sector Data
The
values are calculated on a base of 45 significant companies.
The companies
cash their credits on an average of 116 dd.
The
average duration of suppliers debts is about 128 dd.
The
sector's profitability is on an average of 3,69%.
The
labour cost affects the turnover in the measure of 21,20%.
Goods are
held in stock in a range of 97 dd.
The
difference between the sales volume and the resources used to realize it is
about 1,03.
The
employees costs represent the 20,95% of the production costs.
Statistical Detrimental Data
Statistcally
the trade activity shows periods of crisis.
The area
is statistically considered moderately risky.
In the
region 50.886 protested subjects are found; in the province they count to
2.343.
The
insolvency index for the region is 0,55, , while for the province it is 0,46.
Total
Bankrupt companies in the province : 986.
Total
Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.68 |
|
|
1 |
INR 93.98 |
|
Euro |
1 |
INR 81.30 |
|
Euro |
1 |
INR 81.27 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.