MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503635

Report Date :

20.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LOON THYE SDN. BERHAD

 

 

Registered Office :

Unit 41-5-5,5th Floor, Wisma Prudential, 41 Jalan Cantonment, 10250 Georgetown, Pulau Pinang

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

23.12.1981

 

 

Com. Reg. No.:

79390-V

 

 

Legal Form :

Exempt Private (Limited By Share)

 

 

Line of Business :

The subject is principally engaged in the trading of glassware, porcelain and kitchen utensils.

 

 

No. of Employees :

30 [2018]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

 

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

 

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

 

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

79390-V

GST NO.

:

N/A

COMPANY NAME

:

LOON THYE SDN. BERHAD

FORMER NAME

:

N/A

INCORPORATION DATE

:

23/12/1981

COMPANY STATUS

:

EXIST

LEGAL FORM

:

EXEMPT PRIVATE (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

UNIT 41-5-5,5TH FLOOR, WISMA PRUDENTIAL, 41 JALAN CANTONMENT, 10250 GEORGETOWN, PULAU PINANG, MALAYSIA.

BUSINESS ADDRESS

:

1949, JALAN IKS BUKIT MINYAK, TAMAN IKS, BUKIT MINYAK, MUKIM 14, SEBERANG PRAI, 14100 SIMPANG AMPAT, PULAU PINANG, MALAYSIA.

TEL.NO.

:

04-5078833

FAX.NO.

:

04-5078836

CONTACT PERSON

:

LEE CHEE WONG ( DIRECTOR )

INDUSTRY CODE

:

46494

PRINCIPAL ACTIVITY

:

TRADING OF GLASSWARE, PORCELAIN AND KITCHEN UTENSILS

AUTHORISED CAPITAL

:

MYR 1,000,000.00 DIVIDED INTO 
ORDINARY SHARE 1,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 700,000.00 DIVIDED INTO 
ORDINARY SHARES 700,000 CASH OF MYR 1.00 EACH.

SALES

:

N/A

NET WORTH

:

N/A

STAFF STRENGTH

:

30 [2018]

BANKER (S)

:

THE CHARTERED BANK
PUBLIC BANK BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

UNKNOWN

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

HIGH

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is an exempt private company which is allowed to have a minimum of two and a maximum of twenty shareholders and all the shareholders must be individuals. An exempt company is a type of private limited company. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, suing or be sued by other companies. The Subject is governed by the Companies Act, 1965 and must file in its annual return. The Subject need not file in its financial statements but it has to file in a document duly signed by its director in charge of its finance, the secretary and its auditor stating that the Subject is able to meet all its obligations as and when they fall due. Although the Subject is not required to file in its financial statements, it also has to prepare its financial account which must be presented at the Annual General Meeting.

The Subject is principally engaged in the (as a / as an) trading of glassware, porcelain and kitchen utensils.

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

15/02/2013

MYR 1,000,000.00

MYR 700,000.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

DATO' LEE CHEE WONG +

111 YORK ROAD, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

350821-71-5215 2205033

308,005.00

44.00

MR. CHONG PAT MOAY @ CHEONG BOON CHOW +

33, LORONG CENGAL 2, TAMAN CENGAL, 13400 BUTTERWORTH, PULAU PINANG, MALAYSIA.

411219-07-5071 2805900

199,994.00

28.57

MR. LEE PENG SENG +

111, JALAN YORK, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

590824-07-5463 5645143

48,001.00

6.86

MR. LEE WEI SENG +

111 YORK ROAD, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

641107-07-5433 7478299

48,000.00

6.86

MR. LEE HENG SENG +

111 YORK ROAD, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

710328-07-5097 A1807889

48,000.00

6.86

MS. LEONG CHOY FOON

111 YORK ROAD, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

380227-02-5008 2207975

48,000.00

6.86

---------------

------

700,000.00

100.00

============

=====

 

+ Also Director


Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

LAM KOOI

MALAYSIA

380526-02-5294

28,192.00

N/A

LEE KAH YEONG

MALAYSIA

310416-71-5127

67,048.00

N/A

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :

 

Local No

Country

Company

Status

(%)

As At

14284P

MALAYSIA

PENANG COMMECIAL & INDUSTRIAL DEVELOPMENT BHD.

-

1.50

26/03/2018



DIRECTORS


DIRECTOR 1

 

Name Of Subject

:

MR. LEE WEI SENG

Address

:

111 YORK ROAD, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

7478299

New IC No

:

641107-07-5433

Date of Birth

:

07/11/1964

Nationality

:

MALAYSIAN

Date of Appointment

:

01/08/2005



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

79390V

LOON THYE SDN. BERHAD

Director

01/08/2005

48,000.00

6.86

MYR889,511.00

2005

-

26/03/2018

 

DIRECTOR 2

 

Name Of Subject

:

MR. LEE HENG SENG

Address

:

111 YORK ROAD, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

A1807889

New IC No

:

710328-07-5097

Date of Birth

:

28/03/1971

Nationality

:

MALAYSIAN

Date of Appointment

:

10/10/2014



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

79390V

LOON THYE SDN. BERHAD

Director

10/10/2014

48,000.00

6.86

MYR889,511.00

2005

-

26/03/2018

 

DIRECTOR 3

 

Name Of Subject

:

MR. LEE PENG SENG

Address

:

111, JALAN YORK, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

Other Address(es)

:

MK 13 JALAN RAMBUTAN AYER ITAM, AYER ITAM, AIR ITAM, BUKIT GELUGOR, MALAYSIA.

IC / PP No

:

5645143

New IC No

:

590824-07-5463

Date of Birth

:

24/08/1959

Nationality

:

MALAYSIAN

Date of Appointment

:

01/08/2005



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

979785U

AGROWISH SDN. BHD.

Director

13/02/2013

0.00

-

-

2005

In the process of striking off

26/03/2018

2

79390V

LOON THYE SDN. BERHAD

Director

01/08/2005

48,001.00

6.86

MYR889,511.00

2005

-

26/03/2018

3

968908H

SUPERB GALLERY SDN. BHD.

Shareholder

-

100.00

10.00

-

2005

-

26/03/2018

 

DIRECTOR 4

 

Name Of Subject

:

MR. CHONG PAT MOAY @ CHEONG BOON CHOW

Address

:

33, LORONG CENGAL 2, TAMAN CENGAL, 13400 BUTTERWORTH, PULAU PINANG, MALAYSIA.

IC / PP No

:

2805900

New IC No

:

411219-07-5071

Date of Birth

:

19/12/1941

Nationality

:

MALAYSIAN

Date of Appointment

:

23/12/1981



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

79390V

LOON THYE SDN. BERHAD

Director

23/12/1981

199,994.00

28.57

MYR889,511.00

2005

-

26/03/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

341500H

MUDIK EMAS SDN. BHD.

Director

25/06/1995

06/12/2004

-

-

2

341500H

MUDIK EMAS SDN. BHD.

Shareholder

-

-

1000.00

-

 

DIRECTOR 5

 

Name Of Subject

:

DATO' LEE CHEE WONG

Address

:

111 YORK ROAD, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

2205033

New IC No

:

350821-71-5215

Date of Birth

:

21/08/1935

Nationality

:

MALAYSIAN

Date of Appointment

:

23/12/1981



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

79390V

LOON THYE SDN. BERHAD

Director

23/12/1981

308,005.00

44.00

MYR889,511.00

2005

-

26/03/2018



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

LEE KAH YEONG

34 CHANGKAT MINDEN, JALAN SATU, GELUGOR, PULAU PINANG, MALAYSIA

310416-71-5127

23/12/1981

02/07/2013

 

Note : The above information was generated from our database.



MANAGEMENT

 

1)

Name of Subject

:

LEE CHEE WONG

Position

:

DIRECTOR

 

AUDITOR

 

Auditor

:

MATHEW & PARTNERS

Auditor' Address

:

1010 BLOCK B, PHILEO DAMANSARA II, 15, JALAN 16/11, OFF JALAN DAMANSARA, 46350 PETALING JAYA, SELANGOR, MALAYSIA.

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. KHEW SIN MEI

IC / PP No

:

A1807740

New IC No

:

710210-10-5190

Address

:

138, JALAN HUTTON, 10050 PULAU PINANG, PULAU PINANG, MALAYSIA.

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

THE CHARTERED BANK

 

2)

Name

:

PUBLIC BANK BHD

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

1

06/10/1983

N/A

THE CHARTERED BANK BERHAD

MYR 530,000.00

Unsatisfied

1(BK231/4)

06/10/1983

CHARGE

THE CHARTERED BANK

MYR 530,000.00

Unsatisfied

2

12/03/1985

N/A

STANDARD CHARTERED BANK MALAYSIA BERHAD

MYR 630,000.00

Satisfied

2(BK231/4)

12/03/1985

CHARGE

THE CHARTERED BANK

MYR 630,000.00

Unsatisfied

3

27/03/1987

CHARGE

STANDARD CHARTERED BANK MALAYSIA BERHAD

MYR 680,000.00

Satisfied

4

11/02/1995

LOAN AGREEMENT

PUBLIC BANK BERHAD

MYR 800,000.00

Unsatisfied

5

11/02/1995

LOAN AGREEMENT & ASSIGNMENT

PUBLIC BANK BERHAD

MYR 500,000.00

Unsatisfied

6

11/02/1995

2ND LOAN AGREEMENT

PUBLIC BANK BERHAD

MYR 1,000,000.00

Unsatisfied

7

08/12/1997

LOAN AGREEMENT

PUBLIC BANK BERHAD

MYR 3,000,000.00

Unsatisfied

8

16/07/2002

CHARGE

PUBLIC BANK BERHAD

MYR 1,500,000.00

Unsatisfied

9

18/01/2005

N/A

PUBLIC BANK BERHAD

MYR 650,000.00

Unsatisfied

10

26/10/2007

SECOND FACILITIES AGREEMENT

PUBLIC BANK BERHAD

MYR 650,000.00

Unsatisfied

11

09/12/2008

N/A

PUBLIC BANK BERHAD

-

Unsatisfied

12

24/02/2012

N/A

CIMB BANK BERHAD

-

Unsatisfied

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

CRIMINAL CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been listed by our customers and debtors that have been placed or assigned to us for collection. 

No defaulter record & debt collection case was found in our defaulters' databank. 

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

Import Countries

:

CHINA

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

100%

Domestic Markets

:

MALAYSIA

Overseas

:

NO

Credit Term

:

30 DAYS

Payment Mode

:

CHEQUES
CASH

 

 

OPERATIONS

 

Goods Traded

:

GLASSWARE, PORCELAIN & KITCHEN UTENSILS

 

Total Number of Employees:

YEAR

2018

 

GROUP

N/A

COMPANY

30

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) trading of glassware, porcelain and kitchen utensils. 

The Subject is working in trading kitchen utensils product. In addition, it also sells glassware and porcelain.

The Subject sells a wide range of products. 


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no recent development was noted during the time of inspection.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

045078833

Current Telephone Number

:

04-5078833

Match

:

YES

Address Provided by Client

:

1949, JALAN IKS, BUKIT MINYAK, TAMAN IKS, BUKIT MINAYA MK 14, 14100 SEBERANG PERAI, PULAU PINANG

Current Address

:

1949, JALAN IKS BUKIT MINYAK, TAMAN IKS, BUKIT MINYAK, MUKIM 14, SEBERANG PRAI, 14100 SIMPANG AMPAT, PULAU PINANG, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

NO

 

Other Investigations


We contacted one of the staff from the Subject and he provided some information.

The address is as per stated in the report.


FINANCIAL ANALYSIS

 

The Subject is a private exempt company which does not need to file in its accounts with the Registrar of Companies for the information of the public. Therefore, we are not able to comment on the Subject's financial performance.

Overall financial condition of the Subject : N/A

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

46494 : Wholesale of household utensils and cutlery, crockery, glassware, chinaware and pottery

INDUSTRY :

TRADING

Malaysia's retail sales will likely grow 3.7% in 2017, slower than previously estimated 3.9%, as consumer sentiment remains weak amid rising cost of living in Southeast Asia's third largest economy.

The cut in forecast was the second of such revision by Retail Group Malaysia, a retail consulting firm, from an initial target of 5% retail sales expansion pace in 2017. The estimate follows a survey of members of Malaysia Retailers Association on their second quarter performance and outlook for the year. Retail sales grew 1.7% in 2016.

According to Retail Group Malaysia (RGM), Malaysian retailers have seen the sales expanded 4.9 % from April to June 2017, reversing a dismal performance in first three months 2017. For the first six months 2016, the retail sale growth rate was 2.5 %. However, the businesses in the next three months are not optimistic, estimating an average growth rate of 2.9 %. The department stores cum supermarket operators are expecting to return to red with a contraction of 2.5 %. Similarly, the department store operators expect their businesses to dip with a negative 1.5 %.

The rise of purchasing power will continue to fall behind the increase in prices of retail goods. More retail goods are expected to raise prices because of higher fuel prices in recent months.

The wholesale trade sub-sector index increased 5.9 % to 165.9 points year-on-year (y-o-y) driven mainly by other specialised wholesale (7.5 %), wholesale of agricultural raw materials and livestock (7.3 %) and wholesale of machinery, equipment and supplies (6.2 %).

Over 60% of Gross Domestic Product (GDP) is contributed by domestic consumption. Therefore the wholesale and retail sector plays a crucial role in driving Malaysia's growth over the next decade despite the ongoing global economic slowdown. By 2020, Malaysia's wholesale and retail sector is expected to boost the country's total Gross National Income (GNI) by RM156 billion, creating 454,190 new jobs.

OVERALL INDUSTRY OUTLOOK : Marginal Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1981, the Subject is an Exempt Private company, focusing on trading of glassware, porcelain and kitchen utensils. Having been in the industry for over two decades, the Subject has achieved a certain market share and has built up a satisfactory reputation in the market. With an issued and paid up capital of MYR 700,000 contributed by individual shareholders, the Subject may face difficulties in its attempt to further expand its business in the future. Thus, the Subject should put more efforts on its business to gain higher market share while competing aggressively in the market. 

Investigation revealed that the Subject concentrates only on the local market. This narrow market segment has placed the Subject at high business risk and limits its business expansion opportunities. Any adverse changes to the local economy might have a negative impact on the Subject's business performance. Being a small company, the Subject's business operation is supported by 30 employees. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. 

As the Subject is registered as an Exempt Private company, it is not required to file financial statements for public review. As such, we are unable to ascertain its present financial health. 

he Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. 

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. 

In view of the above, we only recommend credit be proceeded to the Subject with guarantee.



PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

LOON THYE SDN. BERHAD

Note : The Subject is an Exempt Private Company and it is not required by law to file its financials for public view. The below financials are the last financial that submitted by the Subject to the Registrar before changed to Exempt Private Company.

Financial Year End

2005-12-31

2004-12-31

2003-12-31

2002-12-31

2001-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

SUMMARY

SUMMARY

SUMMARY

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

21,912,281

23,635,143

23,759,159

19,486,120

-

----------------

----------------

----------------

----------------

----------------

Total Turnover

21,912,281

23,635,143

23,759,159

19,486,120

-

Costs of Goods Sold

(17,559,668)

(18,930,890)

-

-

-

----------------

----------------

----------------

----------------

----------------

Gross Profit

4,352,613

4,704,253

-

-

-

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

1,267,349

1,626,279

2,193,826

1,071,950

1,852,076

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

1,267,349

1,626,279

2,193,826

1,071,950

1,852,076

Taxation

(377,838)

(469,871)

(643,302)

(371,651)

(536,475)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

889,511

1,156,408

1,550,524

700,299

1,315,601

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

889,511

1,156,408

1,550,524

700,299

1,315,601

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS

889,511

1,156,408

1,550,524

700,299

1,315,601

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

9,092,201

7,935,793

6,385,269

5,684,970

4,369,369

----------------

----------------

----------------

----------------

----------------

As restated

9,092,201

7,935,793

6,385,269

5,684,970

4,369,369

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

9,981,712

9,092,201

7,935,793

6,385,269

5,684,970

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

9,981,712

9,092,201

7,935,793

6,385,269

5,684,970

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Bank overdraft

177,151

137,650

-

-

-

Hire purchase

8,809

9,372

-

-

-

Trust receipts

56,470

55,775

-

-

-

----------------

----------------

----------------

----------------

----------------

242,430

202,797

-

-

-

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

228,324

229,889

-

-

-

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

228,324

229,889

-

-

-

=============

=============

 

 

 

 

 

 

 

BALANCE SHEET

 

LOON THYE SDN. BERHAD

 

ASSETS EMPLOYED:

FIXED ASSETS

4,913,919

4,165,044

4,366,753

4,565,954

3,336,775

LONG TERM INVESTMENTS/OTHER ASSETS

Investments

19,500

19,500

-

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

19,500

19,500

19,500

19,500

19,500

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

4,933,419

4,184,544

4,386,253

4,585,454

3,356,275

CURRENT ASSETS

Stocks

2,411,220

2,432,953

-

-

-

Trade debtors

11,324,084

12,313,335

-

-

-

Other debtors, deposits & prepayments

16,476

14,860

-

-

-

Short term deposits

697,872

672,975

-

-

-

Cash & bank balances

215,678

275,018

-

-

-

Others

1,786

-

-

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

14,667,116

15,709,141

14,721,140

12,577,871

12,693,563

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

19,600,535

19,893,685

19,107,393

17,163,325

16,049,838

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

2,724,718

2,975,762

-

-

-

Other creditors & accruals

173,694

127,891

-

-

-

Hire purchase & lease creditors

16,668

66,658

-

-

-

Bank overdraft

2,740,724

3,440,814

-

-

-

Other borrowings

1,776,083

1,898,000

-

-

-

Bill & acceptances payable

1,101,000

992,000

-

-

-

Amounts owing to associated companies

-

468,672

-

-

-

Amounts owing to director

358,447

71,376

-

-

-

Provision for taxation

-

60,311

-

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

8,891,334

10,101,484

10,404,942

9,906,394

9,664,868

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

5,775,782

5,607,657

4,316,198

2,671,477

3,028,695

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Hire purchase creditors

20,831

-

-

-

-

Deferred taxation

6,658

-

-

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

27,489

-

66,658

171,662

-

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

10,681,712

9,792,201

8,635,793

7,085,269

6,384,970

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

700,000

700,000

700,000

700,000

700,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

700,000

700,000

700,000

700,000

700,000

RESERVES

Retained profit/(loss) carried forward

9,981,712

9,092,201

7,935,793

6,385,269

5,684,970

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

9,981,712

9,092,201

7,935,793

6,385,269

5,684,970

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

10,681,712

9,792,201

8,635,793

7,085,269

6,384,970

=============

=============

=============

=============

 

 

FINANCIAL RATIO

 

LOON THYE SDN. BERHAD

 

TYPES OF FUNDS

Cash

913,550

947,993

-

-

-

Net Liquid Funds

(2,928,174)

(3,484,821)

-

-

-

Net Liquid Assets

3,364,562

3,174,704

4,316,198

2,671,477

3,028,695

Net Current Assets/(Liabilities)

5,775,782

5,607,657

4,316,198

2,671,477

3,028,695

Net Tangible Assets

10,681,712

9,792,201

8,635,793

7,085,269

6,384,970

Net Monetary Assets

3,337,073

3,174,704

4,249,540

2,499,815

3,028,695

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

1,509,779

1,829,076

-

-

-

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

1,738,103

2,058,965

-

-

-

BALANCE SHEET ITEMS

Total Borrowings

5,655,306

6,397,472

-

-

-

Total Liabilities

8,918,823

10,101,484

10,471,600

10,078,056

9,664,868

Total Assets

19,600,535

19,893,685

19,107,393

17,163,325

16,049,838

Net Assets

10,681,712

9,792,201

8,635,793

7,085,269

6,384,970

Net Assets Backing

10,681,712

9,792,201

8,635,793

7,085,269

6,384,970

Shareholders' Funds

10,681,712

9,792,201

8,635,793

7,085,269

6,384,970

Total Share Capital

700,000

700,000

700,000

700,000

700,000

Total Reserves

9,981,712

9,092,201

7,935,793

6,385,269

5,684,970

GROWTH RATIOS (Year on Year) (%)

Revenue

(7.29)

(0.52)

21.93

-

-

Proft/(Loss) Before Tax

(22.07)

(25.87)

104.66

(42.12)

-

Proft/(Loss) After Tax

(23.08)

(25.42)

121.41

(46.77)

-

Total Assets

(1.47)

4.12

11.33

6.94

-

Total Liabilities

(11.71)

(3.53)

3.90

4.28

-

LIQUIDITY (Times)

Cash Ratio

0.10

0.09

-

-

-

Liquid Ratio

1.38

1.31

-

-

-

Current Ratio

1.65

1.56

1.41

1.27

1.31

WORKING CAPITAL CONTROL (Days)

Stock Ratio

40

38

-

-

-

Debtors Ratio

189

190

-

-

-

Creditors Ratio

57

57

-

-

-

SOLVENCY RATIOS (Times)

Gearing Ratio

0.53

0.65

-

-

-

Liabilities Ratio

0.83

1.03

1.21

1.42

1.51

Times Interest Earned Ratio

6.23

9.02

-

-

-

Assets Backing Ratio

15.26

13.99

12.34

10.12

9.12

PERFORMANCE RATIO (%)

Operating Profit Margin

5.78

6.88

9.23

5.50

-

Net Profit Margin

4.06

4.89

6.53

3.59

-

Return On Net Assets

14.13

18.68

25.40

15.13

29.01

Return On Capital Employed

11.21

13.75

25.21

14.77

29.01

Return On Shareholders' Funds/Equity

8.33

11.81

17.95

9.88

20.60

Dividend Pay Out Ratio (Times)

0

0

-

-

-

NOTES TO ACCOUNTS

Contingent Liabilities

0

0



 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.78

UK Pound

1

INR 93.42

Euro

1

INR 81.39

MYR

1

INR 16.97

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.