|
|
|
|
Report No. : |
504678 |
|
Report Date : |
20.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
NIRA LIFE SCIENCES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
House No. 12B/06706, Street No. 21, Brahmaniya Para, Near Radhika
Print, Pedak Road, Rajkot – 360003, Gujarat |
|
Tel. No.: |
91-2751-240480 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
03.02.2012 |
|
|
|
|
Com. Reg. No.: |
04-068865 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 6.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230GJ2012PTC068865 |
|
|
|
|
TIN No.: |
24091806292 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
2413012265 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTN01793B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCN8827A |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
24AADCN8827A1ZP |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
45
(Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 4000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2012 and it is a manufacturer of
drugs and intermediates. For the financial year 2017, the company has achieved growth of 75.70%
as compared to the previous year but has reported a low profit margin of
0.22%. The moderate financial risk profile of the company is marked by
negative reserves base along with poor debt balance sheet profile. Payment seems to be slow and delayed. In view of aforesaid, the company can be considered for business
dealings with great caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 20.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Vishal Kesavlal Shankhavara |
|
Designation : |
Director |
|
Contact No.: |
91-9924781287 |
|
Date : |
19.04.2018 |
LOCATIONS
|
Registered Office/ Factory 1 : |
House No. 12B/06706, Street No. 21, Brahmaniya Para, Near Radhika
Print, Pedak Road, Rajkot – 360003, Gujarat, India |
|
Tel. No.: |
91-2751-240480 |
|
Mobile No.: |
91-9924781287 (Mr. Vishal Kesavlal Shankhavara) |
|
Fax No.: |
91-2751-240490 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Factory 2 : |
Plot No. 6 to 9, GIDC, Bamanbore, Behind Diamond Tools, Taluka Chotila, District Surendranagar - 363520, Gujarat, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Dr. Suresh Devjibhai Sorathiya |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
Tirth, Plot No. 3, Arjun Park, Nana Mava Road, Rajkot - 360005,
Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
21.04.1971 |
||||||||||||
|
Date of Appointment : |
03.02.2012 |
||||||||||||
|
DIN No.: |
03507209 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Kishorbhai Tulsibhai Sorathiya |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
Sliver Stone, Plot No.17, Opposite Oscar Tower, 150 Feet Ring Road,
Rajkot - 360005, Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
28.08.1978 |
||||||||||||
|
Date of Appointment : |
03.02.2012 |
||||||||||||
|
DIN No.: |
05176452 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Dr. Vishal Kesavlal Shankhavara |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
21, Brahmaniya Para, Near Radhika Print, Pedak Road, Rajkot - 360003,
Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
06.08.1980 |
||||||||||||
|
Date of Appointment : |
03.02.2012 |
||||||||||||
|
DIN No.: |
05176454 |
||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Mahendra Govindbhai Ranparia |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
At: Sajadiyali Ta: Jam Kandorana, Sajadiyali, District Rajkot -
360405, Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
13.07.1983 |
||||||||||||
|
Date of Appointment : |
03.02.2012 |
||||||||||||
|
DIN No.: |
05185602 |
||||||||||||
|
|
|
||||||||||||
|
Name : |
Mrs. Ranjanben Sureshbhai Sorathiya |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
Tirth, Plot No. 3, Arjun Park, Nana Mava Road, Rajkot - 360005,
Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
10.06.1976 |
||||||||||||
|
Date of Appointment : |
03.02.2012 |
||||||||||||
|
DIN No.: |
05185606 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Ghanshyam Govindbhai Harsoda |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
34 B, Street No 4 Corner, Shree Nehru Nagar, Co-operative Society,
Housing Society Limited, Rajkot - 360003, Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
01.09.1962 |
||||||||||||
|
Date of Appointment : |
03.02.2012 |
||||||||||||
|
DIN No.: |
05186829 |
||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Suresh Devjibhai Sorathiya |
65000 |
10.00 |
|
Vishal Kesavlal Shankhavara |
136500 |
21.00 |
|
Ghanshyam Govindbhai Harsoda |
91000 |
14.00 |
|
Mahendra Govindbhai Ranparia |
78000 |
12.00 |
|
Kishorbhai Tulsibhai Sorathiya |
65000 |
10.00 |
|
Ranjanben Sureshbhai Sorathiya |
123500 |
19.00 |
|
Jigneshbhai R. Sorathiya |
16250 |
2.50 |
|
Dhirubhai R. Sorathiya |
16250 |
2.50 |
|
Anjana N. Sorathiya |
19500 |
3.00 |
|
Shanta N. Sorathiya |
6500 |
1.00 |
|
Ashokbhai A. Halvadia |
32500 |
5.00 |
|
|
|
|
|
Total |
650000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on 25.08.2017
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
|
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
China |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L/C, Credit (30 Days) |
||||
|
|
|
||||
|
Purchasing : |
Cash, L/C, Credit (30 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
45
(Approximately) |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
H B Hirapara and Company Chartered Accountants |
|
Address 1 : |
209-210, Lotus Arcade, Opposite Bajaj Automative, Gondal Road, Rajkot
– 360002, Gujarat, India |
|
Address 2 : |
New Kedarnath SO, Street No 1, Kothariya Road, Rajkot – 360002,
Gujarat, India |
|
Tel. No.: |
91-281-2468870 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAYPH0768G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
650000 |
Equity Shares |
INR 10/- each |
INR 6.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
650000 |
Equity Shares |
INR 10/- each |
INR 6.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
6.500 |
6.500 |
6.500 |
|
(b) Reserves & Surplus |
(5.019) |
(5.199) |
(4.081) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1.481 |
1.301 |
2.419 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
44.647 |
46.213 |
34.575 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
44.647 |
46.213 |
34.575 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
4.876 |
10.227 |
10.269 |
|
(b) Trade payables |
11.423 |
7.159 |
2.164 |
|
(c) Other current liabilities |
4.065 |
3.565 |
1.862 |
|
(d) Short-term provisions |
0.413 |
0.194 |
0.114 |
|
Total
Current Liabilities (4) |
20.777 |
21.145 |
14.409 |
|
|
|
|
|
|
TOTAL |
66.905 |
68.659 |
51.403 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
24.724 |
29.323 |
24.342 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
1.338 |
0.160 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
2.243 |
2.323 |
0.135 |
|
(d) Long-term Loan and Advances |
1.668 |
0.301 |
0.300 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
29.973 |
32.107 |
24.777 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
8.520 |
14.297 |
12.964 |
|
(c) Trade receivables |
21.110 |
8.331 |
6.000 |
|
(d) Cash and cash equivalents |
0.599 |
5.550 |
1.182 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
0.000 |
|
(f) Other current assets |
6.703 |
8.374 |
6.480 |
|
Total
Current Assets |
36.932 |
36.552 |
26.626 |
|
|
|
|
|
|
TOTAL |
66.905 |
68.659 |
51.403 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
81.354 |
46.304 |
25.555 |
|
|
Other Income |
0.800 |
0.591 |
0.275 |
|
|
TOTAL
|
82.154 |
46.895 |
25.830 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
58.236 |
37.268 |
27.317 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
5.244 |
(2.291) |
(7.384) |
|
|
Employees benefits expense |
1.655 |
1.330 |
0.794 |
|
|
Other expenses |
9.957 |
7.729 |
3.196 |
|
|
TOTAL |
75.092 |
44.036 |
23.923 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
7.062 |
2.859 |
1.907 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1.884 |
1.827 |
1.776 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
5.178 |
1.032 |
0.131 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
4.917 |
4.338 |
4.348 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
0.261 |
(3.306) |
(4.217) |
|
|
|
|
|
|
|
Less |
TAX |
0.080 |
(2.188) |
(0.135) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
0.181 |
(1.118) |
(4.082) |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(5.200) |
(4.082) |
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
(5.019) |
(5.200) |
(4.082) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
0.28 |
(1.72) |
(6.28) |
|
Particulars |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
140.000 |
|
|
|
(Due to business
growth) |
|
Expected Sales (2018-2019) : INR 250.000 Million (Approximately)
The above information has been parted by Mr. Vishal Kesavlal Shankhavara
(Director)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
2.820 |
2.820 |
1.584 |
|
Cash generated from operations |
0.932 |
3.606 |
(0.407) |
|
Net cash flow from operating activity |
0.932 |
3.606 |
(0.407) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
94.71 |
65.67 |
85.70 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
3.85 |
5.56 |
4.26 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
71.59 |
70.11 |
28.91 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.83 |
0.20 |
0.15 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.27 |
0.10 |
0.08 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
1.02 |
1.02 |
0.98 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
35.34 |
45.55 |
19.19 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
14.03 |
16.25 |
5.96 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
17.60 |
22.66 |
10.06 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
3.75 |
1.56 |
1.07 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
((PAT / Sales) * 100) |
% |
0.22 |
(2.41) |
(15.97) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
0.27 |
(1.63) |
(7.94) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
12.22 |
(85.93) |
(168.75) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.78 |
1.73 |
1.85 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.37 |
1.05 |
0.95 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.02 |
0.02 |
0.05 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
8.05 |
9.12 |
7.14 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.78 |
1.73 |
1.85 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
6.500 |
6.500 |
6.500 |
|
Reserves & Surplus |
(4.081) |
(5.199) |
(5.019) |
|
Net
worth |
2.419 |
1.301 |
1.481 |
|
|
|
|
|
|
Long Term borrowings |
34.575 |
46.213 |
44.647 |
|
Short Term borrowings |
10.269 |
10.227 |
4.876 |
|
Current Maturities of Long term debt |
1.584 |
2.820 |
2.820 |
|
Total
borrowings |
46.428 |
59.260 |
52.343 |
|
Debt/Equity
ratio |
19.193 |
45.550 |
35.343 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
25.555 |
46.304 |
81.354 |
|
|
|
81.194 |
75.695 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
25.555 |
46.304 |
81.354 |
|
Profit
/ (Loss) |
(4.082) |
(1.118) |
0.181 |
|
|
(15.97%) |
(2.41%) |
0.22% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE REVIEW
AND STATE OF COMPANY'S AFFAIRS AND FUTURE OUTLOOK
The company has earned revenue from Operations of INR 82.154 Million as compared to overall Revenue from Operations of INR 46.895 Million of previous year. Likewise, profit/(loss) before depreciation was INR 5.178 Million as compared to that of previous year of INR 1.032 Million Net profit/(loss) after taxation was INR 1.181 Million as compared to INR (1.118) Million of previous year. The directors expect further increase in sales and profitability of the company in the year to come.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
From Shareholders, Directors and their relatives |
39.867 |
38.617 |
|
|
|
|
|
Total |
39.867 |
38.617 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G69781623 |
10453854 |
Corporation Bank |
20/09/2013 |
17/11/2017 |
- |
78804000.0 |
1st Floor, Shop No. 101, Gayatri Commercial Centre, Kalawad
Road, Opposite Parimal School, Rajkot – 360001, Gujarat, India |
FIXED ASSETS
· Bicycle
· Computer
· CCTV Camera
· Factory Building
· Fan
· Fire Extinguisher
· Lab Instrument
· Land
· Laptop
· Plant and Machinery
· Printer
· Software
· Vajan Kata
· Submersible Pump
· Electrification
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.78 |
|
|
1 |
INR 93.42 |
|
Euro |
1 |
INR 81.39 |
INFORMATION DETAILS
|
Information Gathered
by : |
PON |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.