MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505045

Report Date :

20.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

O.M.A.R. S.R.L.

 

 

Registered Office :

Via Marmolada, 31027 – Spresiano (TV)

 

 

Country :

Italy

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

10.09.1998

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of Non-Domestic Cooling and Ventilation Equipment

 

 

No. of Employees :

From 71 to 90

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

 

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 

 


Company name & address

 

O.M.A.R. S.R.L.

Via Marmolada,

31027 – Spresiano (TV) -IT-

 

 

Summary

 

Fiscal Code

:

03385030261

Legal Form

:

Limited Liability Company

start of Activities

:

01/11/1998

Equity

:

Over 2.582.254

Turnover Range

:

15.500.000/18.000.000

Number of Employees

:

From 71 to 90

 

 

Activity

 

Manufacture of non-domestic cooling and ventilation equipment

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 03385030261

 

Chamber of Commerce no. : 268233 of Treviso since 28/10/1998

 

Chamber of Commerce no. : 418498 of Venezia

 

Firms' Register : TV-1998-60929 of Treviso

 

V.A.T. Code : 03385030261

 

Establishment date

: 10/09/1998

Start of Activities

: 01/11/1998

Legal duration

: 31/12/2050

Nominal Capital

: 103.480

Subscribed Capital

: 103.480

Paid up Capital

: 103.480

 

Legal mail :

OMAR.PEC@LEGALMAIL.IT

 


Members

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Biscaro

Michele

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

Born in Montebelluna

(TV)

on 25/05/1975

- Fiscal Code : BSCMHL75E25F443E

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

Residence:

Roma

, 225

- 31030

Arcade

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/09/2013

Sole Director

28/12/2015

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Marcuzzo

Guglielmo

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

Born in Oderzo

(TV)

on 13/11/1942

- Fiscal Code : MRCGLL42S13F999S

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

Residence:

G.b. Tomitano

, 26

- 31046

Oderzo

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Auditor

18/11/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Biscaro Luca

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Vuoto.gif

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Biscaro

Michele

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Genesi S.r.l.

Vittorio Veneto (TV) - IT -

03217710262

Sole Director

Withdrawn

Registered

Saifi S.a.s. Di Coghetto Giovannina E C.

Arcade (TV) - IT -

02040480267

Limited Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.


Capital Shareholders

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Biscaro Michele

Arcade - IT -

BSCMHL75E25F443E

51.740 .Eur

50,00

Biscaro Luca

BSCLCU69E27L407S

51.740 .Eur

50,00

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Marmolada

- 31027

- Spresiano

(TV)

- IT -

 

PHONE

: 0422725890

 

Legal mail

: OMAR.PEC@LEGALMAIL.IT

 

-

Branch

(office)

since 01/03/2018

 

Veneto

, 5 INT. D

- 30030

- Vigonovo

(VE)

- IT -

 

Employees

: 71

 

Fittings and Equipment for a value of 340.000

Eur

 

Stocks for a value of 740.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

National Real Estates Survey

 

The requested subject is not present c/o the CADASTRE OFFICES.

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.

 

Financial and Economical Analysis

 

The company is active since 1998

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

During the last years, it achieved profits (r.o.e. 19,7% on 2016) with a remarkable upward trend (+20,05% on 2016 compared to 2015 and +6,64% on 2015 compared to 2014).

The operating result in 2016 was positive (11,31%) and reflects the field's average.

The amount of the operating result for the year 2016 is of Eur. 1.233.116 showing an upward trend 64,64% compared to the previous financial year.

The gross operating margin of the latest financial year is of Eur. 1.454.658 growing by 49,97% if compared to the year before.

From a financial aspect the company's status covers total short-term debts; the indebtedness volume in 2016 is in fact 0,94 increasing compared to last year (0,77)

It's shareholders funds amount to Eur. 4.397.011 with a growth of 21,1% in 2016.

During the last financial year total debts volume reached Eur. 5.284.498 (Eur. 41.025 were m/l term ones) increasing if compared to the previous year, during which they were equal to Eur. 3.711.615 (42,37%).

The company does not exceed in bank credits; payments average period is instead slightly high (102,21 gg.) but lined up with the field's average.

The available funds are good.

Trade credits average terms are slow, on average 185,21 days. and higher than the average of the sector.

The financial management generated a cash flow of Eur. 1.087.740.

In the last financial year labour cost was of Eur. 4.113.808, with a 28,39% incidence on total costs of production. , with a 26,35% incidence on turnover.

The financial charges do not negatively affect the management, as they are covered by the incomes.


Financial Data

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Complete balance-sheet for the year

al 30/06/2016

(in Eur

x 1)

 

Item Type

Value

Sales

15.612.646

Profit (Loss) for the period

866.198

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Complete balance-sheet for the year

al 30/06/2015

(in Eur

x 1)

 

Item Type

Value

Sales

13.005.004

Profit (Loss) for the period

450.902

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Complete balance-sheet for the year

al 30/06/2014

(in Eur

x 1)

 

Item Type

Value

Sales

12.194.907

Profit (Loss) for the period

455.199

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Complete balance-sheet for the year

al 30/06/2013

(in Eur

x 1)

 

Item Type

Value

Sales

11.697.864

Profit (Loss) for the period

484.594

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Verde.gif

Complete balance-sheet for the year

al 30/06/2012

(in Eur

x 1)

 

Item Type

Value

Sales

12.417.540

Profit (Loss) for the period

236.154

 


Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 30/06/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 30/06/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 30/06/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

1.480

2.960

. . Industrial patent rights

3.228

2.897

4.824

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

33.758

49.760

14.697

. Total Intangible Fixed Assets

36.986

54.137

22.481

. TANGIBLE FIXED ASSETS

. . Real estate

34.608

. . Plant and machinery

309.308

176.374

203.766

. . Industrial and commercial equipment

31.439

24.257

23.421

. . Other assets

244.124

235.059

227.838

. . Assets under construction and advances

12.400

25.200

. Total Tangible fixed assets

631.879

460.890

455.025

. FINANCIAL FIXED ASSETS

. . Equity investments

1.129

1.129

1.129

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

1.129

1.129

1.129

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

1.129

1.129

1.129

Total fixed assets

669.994

516.156

478.635

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

479.439

565.179

294.825

. . Work in progress and semimanufactured

264.382

259.180

232.497

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

743.821

824.359

527.322

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

8.263.158

6.183.229

4.395.489

. . Beyond 12 months

43.046

1.568

117.673

. . Trade receivables

8.032.362

5.911.697

4.209.886

. . . . Within 12 months

8.032.362

5.911.697

4.209.886

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

103.247

221.487

180.366

. . . . Within 12 months

103.247

221.487

64.261

. . . . Beyond 12 months

116.105

. . Receivables for anticipated taxes

5.176

1.568

3.136

. . . . Within 12 months

2.130

1.568

. . . . Beyond 12 months

3.046

1.568

1.568

. . Receivables due from third parties

165.419

50.045

119.774

. . . . Within 12 months

125.419

50.045

119.774

. . . . Beyond 12 months

40.000

. Total Credits not held as fixed assets

8.306.204

6.184.797

4.513.162

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

1.087.694

879.581

1.878.378

. . Checks

. . Banknotes and coins

1.934

1.089

856

. Total Liquid funds

1.089.628

880.670

1.879.234

Total current assets

10.139.653

7.889.826

6.919.718

ADJUSTMENT ACCOUNTS

. Discount on loans

90.177

81.366

79.979

. Other adjustment accounts

Total adjustments accounts

90.177

81.366

79.979

TOTAL ASSETS

10.899.824

8.487.348

7.478.332

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

103.480

103.480

103.480

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

24.710

24.710

24.710

. Reserve for Own shares

. Statute reserves

4.481

4.481

4.481

. Other reserves

3.398.142

3.047.242

2.692.042

. Accumulated Profits (Losses)

. Profit( loss) of the year

866.198

450.902

455.199

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.397.011

3.630.815

3.279.912

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

3.500

2.993

. . Taxation fund, also differed

. . Other funds

102.566

102.566

129.266

Total Reserves for Risks and Charges

106.066

102.566

132.259

Employee termination indemnities

1.034.802

978.846

873.735

ACCOUNTS PAYABLE

. . . . Within 12 months

5.243.473

3.671.007

3.025.380

. . . . Beyond 12 months

41.025

40.608

40.608

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

10.348

9.503

. . . . Within 12 months

10.348

9.503

. . . . Beyond 12 months

. . Due to other providers of finance

11.585

. . . . Within 12 months

11.585

. . . . Beyond 12 months

. . Advances from customers

1.564.930

659.012

560.942

. . . . Within 12 months

1.564.930

659.012

560.942

. . . . Beyond 12 months

. . Trade payables

2.777.307

2.386.858

1.890.745

. . . . Within 12 months

2.777.307

2.386.858

1.890.745

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

320.219

70.178

64.322

. . . . Within 12 months

320.219

70.178

64.322

. . . . Beyond 12 months

. . Due to social security and welfare inst.

150.779

138.697

123.979

. . . . Within 12 months

150.779

138.697

123.979

. . . . Beyond 12 months

. . Other payables

460.915

447.367

414.415

. . . . Within 12 months

419.890

406.759

373.807

. . . . Beyond 12 months

41.025

40.608

40.608

Total accounts payable

5.284.498

3.711.615

3.065.988

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

77.447

63.506

126.438

Total adjustment accounts

77.447

63.506

126.438

TOTAL LIABILITIES

10.899.824

8.487.348

7.478.332

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

547.051

705.067

297.810

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

15.612.646

13.005.004

12.194.907

. Changes in work in progress

5.202

26.683

-75.362

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

103.401

145.840

98.859

. . Contributions for operating expenses

10.285

. . Different income and revenues

93.116

145.840

98.859

Total value of production

15.721.249

13.177.527

12.218.404

PRODUCTION COSTS

. Raw material,other materials and consum.

5.335.861

4.986.530

4.759.043

. Services received

4.001.824

. Leases and rentals

444.074

3.407.560

2.858.805

. Payroll and related costs

4.113.808

3.962.248

3.661.114

. . Wages and salaries

2.917.909

2.866.075

2.634.578

. . Social security contributions

899.055

868.383

825.271

. . Employee termination indemnities

213.745

207.179

196.447

. . Pension and similar

. . Other costs

83.099

20.611

4.818

. Amortization and depreciation

221.542

220.980

210.106

. . Amortization of intangible fixed assets

18.931

20.178

14.390

. . Amortization of tangible fixed assets

164.379

169.502

176.546

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

38.232

31.300

19.170

. Changes in raw materials

85.740

-270.354

-56.438

. Provisions to risk reserves

. Other provisions

. Other operating costs

285.284

121.591

43.000

Total production costs

14.488.133

12.428.555

11.475.630

Diff. between value and cost of product.

1.233.116

748.972

742.774

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

23

. . In subsidiary companies

. . In associated companies

. . In other companies

23

. Other financial income

20.035

28.592

40.708

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

20.035

28.592

40.708

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

20.035

28.592

40.708

. Interest and other financial expense

-5.919

-3.365

-4.291

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-3.365

-4.291

Total financial income and expense

14.116

25.227

36.440

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

1

2

. . Gains on disposals

. . Other extraordinary income

1

2

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

1

2

Results before income taxes

1.247.233

774.199

779.216

. Taxes on current income

381.035

323.297

324.017

. . current taxes

384.643

321.729

321.770

. . differed taxes(anticip.)

-3.608

1.568

2.247

. Net income for the period

866.198

450.902

455.199

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

866.198

450.902

455.199

 

 

RATIOS

Value Type

as at 30/06/2016

as at 30/06/2015

as at 30/06/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,06

0,06

0,06

0,18

Elasticity Ratio

Units

0,93

0,93

0,93

0,79

Availability of stock

Units

0,07

0,10

0,07

0,21

Total Liquidity Ratio

Units

0,86

0,83

0,85

0,52

Quick Ratio

Units

0,10

0,10

0,25

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,94

0,77

0,35

3,01

Self Financing Ratio

Units

0,40

0,43

0,44

0,19

Capital protection Ratio

Units

0,78

0,85

0,83

0,66

Liabilities consolidation quotient

Units

0,21

0,28

0,30

0,16

Financing

Units

1,20

1,02

0,93

3,56

Permanent Indebtedness Ratio

Units

0,50

0,55

0,56

0,34

M/L term Debts Ratio

Units

0,10

0,12

0,12

0,10

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,69

CORRELATION

Fixed assets ratio

Units

8,17

9,01

8,76

1,65

Current ratio

Units

1,93

2,15

2,29

1,18

Acid Test Ratio-Liquidity Ratio

Units

1,79

1,92

2,11

0,86

Structure's primary quotient

Units

6,56

7,03

6,85

1,02

Treasury's primary quotient

Units

0,21

0,24

0,62

0,06

Rate of indebtedness ( Leverage )

%

247,89

233,76

228,00

509,92

Current Capital ( net )

Value

4.896.180

4.218.819

3.894.338

330.495

RETURN

Return on Sales

%

6,97

5,17

5,46

3,79

Return on Equity - Net- ( R.O.E. )

%

19,70

12,42

13,88

6,70

Return on Equity - Gross - ( R.O.E. )

%

28,37

21,32

23,76

18,82

Return on Investment ( R.O.I. )

%

11,31

8,82

9,93

4,89

Return/ Sales

%

7,90

5,76

6,09

4,78

Extra Management revenues/charges incid.

%

70,24

60,20

61,28

29,96

Cash Flow

Value

1.087.740

671.882

665.305

165.166

Operating Profit

Value

1.233.116

748.972

742.774

225.594

Gross Operating Margin

Value

1.454.658

969.952

952.880

376.080

MANAGEMENT

Credits to clients average term

Days

185,21

163,65

124,28

111,07

Debts to suppliers average term

Days

102,21

102,37

89,35

127,44

Average stock waiting period

Days

17,15

22,82

15,57

62,88

Rate of capital employed return ( Turnover )

Units

1,43

1,53

1,63

1,10

Rate of stock return

Units

20,99

15,78

23,13

5,58

Labour cost incidence

%

26,35

30,47

30,02

18,94

Net financial revenues/ charges incidence

%

0,09

0,19

0,30

-1,15

Labour cost on purchasing expenses

%

28,39

31,88

31,90

18,99

Short-term financing charges

%

0,11

0,09

0,14

2,55

Capital on hand

%

69,81

65,26

61,32

90,89

Sales pro employee

Value

121.973

105.731

106.972

199.007

Labour cost pro employee

Value

32.139

32.213

32.115

34.820

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Spazio.gif838.732

Population living in the region

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Spazio.gif4.699.950

Number of families in the region

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Spazio.gif1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Spazio.gif456

- per non food products

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Spazio.gif2.052

- per energy consume

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.265\Spazio.gif127

 

Sector Data

 

The values are calculated on a base of 1.964 significant companies.

The companies cash their credits on an average of 111 dd.

The average duration of suppliers debts is about 127 dd.

The sector's profitability is on an average of 3,79%.

The labour cost affects the turnover in the measure of 18,94%.

Goods are held in stock in a range of 63 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 18,99% of the production costs.

 

Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.280.

The insolvency index for the region is 0,30, , while for the province it is 0,28.

Total Bankrupt companies in the province : 3.317.

Total Bankrupt companies in the region : 16.714.

 

 

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.78

UK Pound

1

INR 93.42

Euro

1

INR 81.39

Euro

1

INR 81.19

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.