MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504602

Report Date :

20.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SIDMARK SALES SYNERGY LIMITED LIABILITY PARTNERSHIP

 

 

Registered Office :

5, Atur House, Dr Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-24975445

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment :

11.11.2010

 

 

Capital Investment :

INR 100.000 Million

 

 

LLPIN :

AAA-2756

 

 

IEC No.:

[Import-Export Code No.]

0313004391

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27ACCFS9149Q1Z7

 

 

PAN No.:

[Permanent Account No.]

ACCFS9149Q

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

Traders, distributors and processors of Plastic laminated and fabricated products, paper, plastics both thermose. Exporter of Finished Goods and Importer of Raw Material. [Registered Activity and also Confirmed by management]

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Sidmark Sales Synergy Limited Liability Partnership was established in the year 2010.

 

It is a trader, distributor and processor of plastic laminated and fabricated products, paper etc. It is also an exporter of finished goods and importer of raw material.

 

As per the financial of 2017, the subject has achieved an average growth of 3.84% in its revenue as compared to the previous year’s revenue and has gained a favourable net profit margin of 12.43%.

 

The subject possesses satisfactory financial position backed by adequate capital base along with negligible debt balance sheet profile.

 

Business is active. Payment seems to be usually correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 20.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shankar

Designation :

Account Manager

Contact No.:

91-22-24975445

Date :

18.04.2018

 

MANAGEMENT NON-COOPERATIVE:

 

 

LOCATIONS

 

Registered Office :

5, Atur House, Dr Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-24975445

Fax No.:

91-22-24975451

E-Mail :

accounts@sidmark.com

sidmark@sidmark.com

uday@sidmark.com

siddharth@sidmark.com

shetty@sidmark.com

viren@sidmark.com

naresh@sidmark.com

shrikant@sidmark.com

santosh@sidmark.com

kohli@sidmark.com

Website :

www.sidmark.com

Location :

Owned

Locality :

Commercial

 

 

Warehouse:

A-26, Tulsi Avenue, Baraja Highway Road, Near Jamnagar, Aslali, Ahmedabad – 382427, Gujarat, India

Location :

Owned

 

 

PARTNERS

 

As on 31.03.2017

 

Name :

Mr. Siddharth Sudesh Kumar Sabharwal

Designation :

Designated Partner

Address :

A-3, Alpa Apartments, SIR Pochkhanawala Road, Worli, Mumbai -400018,  Maharashtra, India

Date of Birth / Age :

25.07.1978

Date of Appointment :

11.11.2010

PAN No.:

AHZPS4152P

DPIN No.:

00518713

 

 

Name :

Mr. Uday Achyuth Kamath

Designation :

Designated Partner

Address :

B/602, Palms, Deonar Farm Road, L.J. Gupta Marg, Deonar, Mumbai – 400088, Maharashtra, India

Date of Birth / Age :

04.06.1964

Date of Appointment :

11.11.2010

PAN No.:

ADYPK7374G

DPIN No.:

00518671

 

 

KEY EXECUTIVES

 

Name :

Mr. Shankar

Designation :

Account Manager

 

 

CONTRIBUTION DETAILS

 

As on 31.03.2017

 

Names of Persons

 

INR in Million

Siddharth Sudesh Kumar Sabharwal

54.000

Uday Achyuth Kamath

36.000

Sidmark Sales Enterprise Private Limited, India

10.000

Total

100.000

 

 

BUSINESS DETAILS

 

Line of Business :

Traders, distributors and processors of Plastic laminated and fabricated products, paper, plastics both thermose. Exporter of Finished Goods and Importer of Raw Material. [Registered Activity and also Confirmed by management]

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • Japan
  • Belgium

 

 

Terms :

 

Selling :

Cheque and RTGS

 

 

Purchasing :

Cheque and RTGS

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

  • Ceva Freight India Private Limited
  • Channel Freight
  • J K Express

 

Reference :

R N Roadways

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, End Users

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

10 (Approximately) 

 

 

Bankers :

Bank Name

Axis Bank

Branch

87, Atur House, Dr. Annie Besant Road, Worli Naka, Worli, Mumbai – 400018, Maharashtra, India

Person Name (With Designation)

--

Contact Number

91-22-24933476178 (Continuously ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

SECURED LOAN

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Toyota Financial Services India Limited

0.561

0.704

 

 

 

Total

0.561

0.704

 

Auditors :

 

Name :

Pravin Jayanti and Associates

Chartered Accountant

Address :

50/D, Padmanabh, 2nd Floor, Kurla Kamgar Nagar Cooperative Housing Society Limited, Kamgar Nagar, Kurla (East), Mumbai – 400024, Maharashtra, India

Tel. No.:

91-22-25228926/25228927

E-Mail :

pravinjayantiassocites@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Total Obligation of contribution

INR 100.000 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Contribution

100.000

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

100.000

0.100

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

0.561

0.704

0.000

2] Unsecured Loans

137.909

241.253

230.442

TOTAL BORROWING

138.470

241.957

230.442

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

238.470

242.057

230.542

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4.813

2.562

1.204

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

144.612

127.847

119.552

 

Sundry Debtors

135.654

136.591

145.438

 

Cash & Bank Balances

4.444

17.436

9.733

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

20.959

22.676

22.134

Total Current Assets

305.669
304.550
296.857

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

69.396

60.772

64.085

 

Other Current Liabilities

2.616

4.283

3.434

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

72.012
65.055
67.519

Net Current Assets

233.657

239.495

229.338

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

238.470

242.057

230.542

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

351.630

338.623

335.700

 

Other Income

42.779

40.123

44.982

 

TOTAL

394.409

378.746

380.682

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchaser

264.207

240.306

230.064

 

Increase/ (decrease) in stocks (Including for raw materials, work in progress and finished goods)

(16.764)

(8.295)

(3.033)

 

Administrative Expenses

96.316

93.852

96.079

 

Selling Expenses

0.572

0.365

0.361

 

Other expenses

0.479

0.486

0.410

 

TOTAL

344.810

326.714

323.881

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

49.599

52.032

56.801

 

 

 

 

 

Less

FINANCIAL EXPENSES

4.863

5.592

7.763

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

44.736

46.440

49.038

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.019

0.597

0.155

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

43.717

45.843

48.883

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

43.717

45.843

48.883

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

140.81

147.23

158.13

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.59

2.48

2.31

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

95.87

92.31

101.67

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.34

0.41

0.48

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

10.31

20.31

47.18

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.68

1.00

1.00

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.38

2419.57

2304.42

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.10

3063.08

2979.61

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.05

25.62

12.04

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

10.20

9.30

7.32

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

12.43

13.54

14.56

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

14.08

14.93

16.40

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

43.72

45843.00

48883.00

 

 

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.46

0.99

1.00

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.77

0.58

0.60

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.32

0.00

0.00

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.38

2419.57

2304.42

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.46

0.99

1.00

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Contribution

0.100

0.100

100.000

Reserves & Surplus

0.000

0.000

0.000

Net worth

0.100

0.100

100.000

 

 

 

 

Secured Loans

0.000

0.704

0.561

Unsecured Loans

230.442

241.253

137.909

Total borrowings

230.442

241.957

138.470

Debt/Equity ratio

2,304.420

2,419.570

1.385

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

335.700

338.623

351.630

 

 

0.871

3.841

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

335.700

338.623

351.630

Profit

48.883

45.843

43.717

 

14.56%

13.54%

12.43%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

UNSECURED LOAN

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Sidmark Sales Enterprise Private Limited  

9.028

37.834

Uday Achyuth Kamath Current A/c

45.171

76.669

Siddharth Sudesh Kumar Sabharwal Current A/c

83.710

126.750

Total

137.909

241.253

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Computer
  • Furniture
  • Mobile Phone
  • Motor Car
  • Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.68

UK Pound

1

INR 93.98

Euro

1

INR 81.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

RBY

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.