MIRA INFORM REPORT

 

 

Report No. :

504799

Report Date :

20.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

THAI  UNITED  GLASS  FIBRE  COMPANY  LIMITED

 

 

Registered Office :

22  Moo  10,  Bangna-Tard  Road, T.  Bangkaew,   A.  Bangplee,  Samutprakarn  10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

02.07.1979

 

 

Com. Reg. No.:

0105522012667

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  fiber  glasses  for  battery  industry.

 

 

No. of Employees :

300

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 


Company name

 

THAI  UNITED  GLASS  FIBRE  COMPANY  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           22  MOO  10,  BANGNA-TARD  ROAD, 

T.  BANGKAEW,   A.  BANGPLEE, 

SAMUTPRAKARN  10540,  THAILAND

TELEPHONE                                        :           [66]   2316-7055,  2751-7063-4,  2316-6022

FAX                                                      :           [66]   2316-8337,  2751-7065,  2316-8659

E-MAIL  ADDRESS                               :           exportdept@thaiunited.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1979

REGISTRATION  NO.                           :           0105522012667

TAX  ID  NO.                                         :           3101109153

CAPITAL REGISTERED                        :           BHT.   16,000,000

CAPITAL PAID-UP                                :           BHT.   16,000,000

SHAREHOLDER’S  PROPORTION        :           THAI           :   74.75%

                                                                        FOREIGN   :   25.25%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  SOMCHAI  VONGSCHANPHEN,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           300

LINES  OF  BUSINESS                         :           FIBER  GLASSES  FOR  BATTERY  PRODUCTION

                                                                        MANUFACTURER,  DISTRIBUTOR  AND EXPORTER

                                                                                                                                     

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

HISTORY

 

The  subject  was  established  on  July  2,  1979  as  a  private  limited  company  under  the  registered  name  THAI  UNITED  GLASS  FIBRE  COMPANY  LIMITED,  by  Thai  and foreign  groups,  in  order  to  manufacture,  distribute  and  export fiber  glasses  for battery  production.  It  currently  employs  approximately  300  staff.  

 

The  subject’s  registered  address  is  22  Moo  10,  Bangna-Trad  Rd.,  T.  Bangkaew, 

A. Bangplee,  Samutprakarn  10540,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Somchai  Vongschanphen

[x]

Thai

77

Mrs. Nalinee  Vongschanphen

[x]

Thai

75

Mr. Kingyuth  Vongchanphen

[x]

Thai

44

Mr. Tony, Chau-Hai  Chen

[x]

Thai

82

Mr. Richard  Chen

 

Taiwanese

55

Mr. Seng  Hooi  Goh

 

Thai

50

Mr. Kingyong  Vongchanphen

 

Thai

47

Ms. Somporn  Vongschanphen

 

Thai

78

 

 

AUTHORIZED  PERSON

 

Two  of  the  mentioned directors  [x] can  jointly sign  on behalf  of  the  subject  with 

company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Somchai  Vongschanphen  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  77  years  old. 

 

Mr. Kingyong  Vongchanphen  is  the  Deputy  Managing  Director  and  Factory  Manager.

He  is  Thai  nationality  with  the  age  of  47  years  old. 

 

Mr. Kingyuth  Vongchanphen  is  the  Deputy  Managing  Director  and  Sales  Manager.

He  is  Thai  nationality  with  the  age  of  44  years  old. 

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  fiber  glasses  for 

battery  industry.

 

 

PRODUCTION  CAPACITY  

 

4,000,000  sheets  per  annum

 

 

PURCHASE

 

Raw   materials   such  as  glass  scrap  and  chemical  are  purchased  from  suppliers  both   domestic   and  overseas,   mainly  in  Republic  of  China,   Singapore,  Japan,  India  and  Malaysia.

 

 

MAJOR  SUPPLIERS

 

Thai  United  Plastic  Industry  Co.,  Ltd.             :  Thailand

Thai-MC  Company  Limited                               :  Thailand

 

 

SALES

 

80%  of  the  products  is  exported  to  France,  United  Kingdom,  Italy,  Pakistan,  U.S.A.,  Japan,  India,  Republic  of  China,  Malaysia,  Vietnam,  Taiwan,  Singapore  and  Germany,  the  remaining  20%  is  sold  locally.

 

 

MAJOR  CUSTOMERS

 

Exide  Industries  Ltd.                :  India

Atlas  Battery  Ltd.                    :  Pakistan

 

 

RELATED  AND  AFFILIATED  COMPANIES

 

Thai  United  Industry  Co.,  Ltd.

Business  Type  :  Manufacturer  of  high  performance  battery separators

 

Thai  United  Plastic  Industry  Co.,  Ltd.

Business  Type  :  Manufacturer  of  high  quality  battery  container  set

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Company  Limited

Krung  Thai  Bank  Public  Company  Limited

Kasikornbank  Public  Company  Limited

 

 

EMPLOYMENT

 

The  subject  employs  approximately  300  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  at  the  heading  address. Premise  is  located  in  industrial  area.

 

 

Factory  and  Warehouse:

 

Factory  I  :  858/1  Moo 4,  Banpoo  Industrial  Estate,  Sukhumvit  Rd.,  T.  Praeksa, 

A.    Muang,  Samutprakarn  10280 

Tel. :  [66] 2709-4460-1,  Fax. :  [66]  2709-4341

 

Factory  II :  595  Moo  2,  T. Bangpoomai,  A. Muang,  Samutprakarn  10280

 

 

COMMENT

 

The  subject’s  operating  performance  in  2016  was  outstanding   with  an  increase  in  sales  or  service  income  and  net  profit  comparing  to  the  previous  year.  This  was  mainly  due  to  effective  market  expansion  in  overseas  markets  in  the  past  year.  Consumption  of  fiber  glass  for  battery  production  remains  strong.

 

The  subject’s  business  is  solid  with  a  steady  growth.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  16,000,000  divided  into  16,000  shares  of  Bht. 1,000  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :   [as  at  May  31,  2017]

 

       NAME

HOLDING

%

 

 

 

Mrs. Nalinee  Vongschanphen

Nationality:  Thai

Address     :  83/2  Ekamai  Rd.,  Klongton,  Prakanong,

                    Bangkok

2,700

16.87

Mr. Somchai  Vongschanphen

Nationality:  Thai

Address     :  85  Soi  Chalermkhet 2,  Watthepsirin,

                    Pomprab,  Bangkok

2,480

15.50

Mr. Tony,  Chau-Hai  Chen

Nationality:  Thai

Address     :  27/44  Sukhumvit  19  Rd.,  Klongtoeynua, 

                    Klongtoey,  Bangkok

1,700

10.63

Mr. Seng  Hooi  Goh

Nationality:  Thai

Address     :  217-223  Yaowaraj  Rd.,  Samphantawong, 

                    Bangkok

1,600

10.00

Mrs. Kathy,  Wang  Lee  Chu  Zen

Nationality:  Thai

Address     :  27/44  Sukhumvit  19  Rd.,  Klongtoeynua, 

                    Klongtoey,  Bangkok

1,300

8.12

Mr. Richard  Chen

Nationality:  Taiwanese

Address     :  8  Nanjing  West  Rd.,  Taiwan

1,000

6.25

Mrs. Lin,  Mei  Yun  Wang

Nationality:  Taiwanese

Address     :  8  Nanjing  West  Rd.,  Taiwan

1,000

6.25

Ms. Chen  I-Ching

Nationality:  Taiwanese

Address     :  8  Nanjing  West  Rd.,  Taiwan

1,000

6.25

Ms. Somporn  Vongschanphen

Nationality:  Thai

Address     :  217  Yaowaraj  Rd.,  Samphantawong, 

                    Bangkok

960

6.00

Mrs.  Miki  Muramatsu

Nationality:  Japanese

Address     :  Tokyo,  Japan

640

4.00

Mr.  Kingyong  Vongchanphen

Nationality:  Thai

Address     :  83/2 Soi Charoenjai,  Ekamai  Rd.,  Klongton, 

                    Phrakanong,  Bankgok

620

3.88

Ms.  Kongkaew  Vongschanphen

Nationality:  Thai

Address     :  83/2 Soi Charoenjai,  Ekamai  Rd.,  Klongton, 

                    Phrakanong,  Bankgok

600

3.75

Mr.  Chen  Jun  Jia

Nationality:  Taiwanese

Address     :  Tainan,  Taiwan

400

2.50

 

Total  Shareholders  :    13

 

 

SHARE  STRUCTURE  [AS  AT  MAY  31,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

8

11,960

74.75

Foreign

5

4,040

25.25

 

Total

 

13

 

16,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Suthep  Dansiriviroj  No.  3855

 

 

Financials

 

THAI  UNITED  GLASS  FIBRE  COMPANY  LIMITED

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                

Current Assets

2016

2015

2014

 

 

 

 

Cash  and Cash Equivalents     

243,350,933.74

198,749,293.12

61,540,478.94

Trade  Accounts  and Other Receivable 

34,994,334.69

20,839,674.03

34,269,752.70

Inventories     

13,416,962.55

10,167,086.50

16,606,318.30

Other  Current  Assets                  

19,375,937.56

13,387,444.22

11,773,502.60

 

 

 

 

Total  Current  Assets                

311,138,168.54

243,143,497.87

124,190,052.54

 

 

 

 

Property, Plant  and  Equipment

215,260,887

213,137,097.22

230,822,005.99

 

Total  Assets                 

 

526,399,055.54

 

456,280,595.09

 

355,012,058.53

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2016

2015

2014

 

 

 

 

Bank Overdraft  and  Loan from Bank

-

-

157,918.45

Trade  Accounts   and  Other  Payable    

30,839,476.79

37,033,825.00

28,776,842.32

Accrued  Income  Tax

30,910,409.02

27,491,493.57

18,388,235.31

Other  Current  Liabilities             

21,884,881.51

24,637,534.20

18,480,395.49

 

 

 

 

Total Current Liabilities

83,634,767.32

89,162,852.77

65,803,391.57

 

 

 

 

Employee  Benefits  Obligation

1,907,360.00

1,626,860.00

1,441,460.00

 

Total  Liabilities            

 

85,542,127.32

 

90,789,712.77

 

67,244,851.57

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  1,000  par  value 

  authorized  and  issued 

  share  capital  16,000  shares

 

 

16,000,000.00

 

 

16,000,000.00

 

 

16,000,000.00

 

 

 

 

Capital  Paid                     

16,000,000.00

16,000,000.00

16,000,000.00

Retained Earnings:

  Appropriated for  statutory  reserve

 

16,000,000.00

 

16,000,000.00

 

16,000,000.00

  Unappropriated                  

408,856,928.22

333,490,882.32

255,767,206.96

 

Total  Shareholders' Equity

 

440,856,928.22

 

365,490,882.32

 

287,767,206.96

 

Total  Liabilities  and  Shareholders' 

   Equity

 

 

526,399,055.54

 

 

456,280,595.09

 

 

355,012,058.53

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2016

2015

2014

 

 

 

 

Sales or Services  Income

466,945,439.96

465,521,952.81

421,333,509.50

Other  Income                

11,768,948.05

13,788,173.46

10,159,771.09

 

Total  Revenues           

 

478,714,388.01

 

479,310,126.27

 

431,493,280.59

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold or Services 

237,200,076.38

258,453,360.46

261,552,789.69

Selling  Expenses

42,075,558.39

42,317,629.04

42,768,031.68

Administrative  Expenses

45,162,298.32

41,323,967.84

35,182,629.77

 

Total Expenses             

 

324,437,933.09

 

342,094,957.34

 

339,503,451.14

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

154,276,454.92

 

137,215,168.93

 

91,989,829.45

Financial  Cost

-

-

[724,760.28]

 

Profit / [Loss]  before  Income Tax

 

154,276,454.92

 

137,215,168.93

 

91,265,069.17

Income Tax

[30,910,409.02]

[27,491,493.57]

[18,388,235.31]

 

Net  Profit / [Loss]

 

123,366,045.90

 

109,723,675.36

 

72,876,833.86

Retained  Earning, Beginning  of  Year

365,490,882.32

255,767,206.96

198,890,373.10

Less:  Dividend

 -

 -

[16,000,000.00]

 

 

 

 

Retained  Earning,  End  of  Year

488,856,928.22

365,490,882.32

255,767,206.96

 

 

THAI  UNITED  GLASS  FIBRE  COMPANY  LIMITED

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

3.72

2.73

1.89

QUICK RATIO

TIMES

3.33

2.46

1.46

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.17

2.18

1.83

TOTAL ASSETS TURNOVER

TIMES

0.89

1.02

1.19

INVENTORY CONVERSION PERIOD

DAYS

20.65

14.36

23.17

INVENTORY TURNOVER

TIMES

17.68

25.42

15.75

RECEIVABLES CONVERSION PERIOD

DAYS

27.35

16.34

29.69

RECEIVABLES TURNOVER

TIMES

13.34

22.34

12.29

PAYABLES CONVERSION PERIOD

DAYS

47.46

52.30

40.16

CASH CONVERSION CYCLE

DAYS

0.54

(21.60)

12.70

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

50.80

55.52

62.08

SELLING & ADMINISTRATION

%

18.68

17.97

18.50

INTEREST

%

-

-

0.17

GROSS PROFIT MARGIN

%

51.72

47.44

40.33

NET PROFIT MARGIN BEFORE EX. ITEM

%

33.04

29.48

21.83

NET PROFIT MARGIN

%

26.42

23.57

17.30

RETURN ON EQUITY

%

27.98

30.02

25.32

RETURN ON ASSET

%

23.44

24.05

20.53

EARNING PER SHARE

BAHT

123,366.05

109,723.68

72,876.83

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.16

0.20

0.19

DEBT TO EQUITY RATIO

TIMES

0.19

0.25

0.23

TIME INTEREST EARNED

TIMES

-

-

126.92

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

0.31

10.49

 

OPERATING PROFIT

%

12.43

49.16

 

NET PROFIT

%

12.43

50.56

 

FIXED ASSETS

%

1.00

(7.66)

 

TOTAL ASSETS

%

15.37

28.53

 

 

 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 0.31%. Turnover has increased from THB 465,521,952.81 in 2015 to THB 466,945,439.96 in 2016. While net profit has increased from THB 109,723,675.36 in 2015 to THB 123,366,045.90 in 2016. And total assets has increased from THB 456,280,595.09 in 2015 to THB 526,399,055.54 in 2016.                                

                       

PROFITABILITY : IMPRESSIVE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

51.72

Impressive

Industrial Average

-

Net Profit Margin

26.42

Impressive

Industrial Average

25.77

Return on Assets

23.44

Satisfactory

Industrial Average

25.11

Return on Equity

27.98

Satisfactory

Industrial Average

30.60

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 51.72%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 26.42%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 23.44%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 27.98%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : EXCELLENT

 

 

LIQUIDITY RATIO

 

Current Ratio

3.72

Impressive

Industrial Average

3.72

Quick Ratio

3.33

 

 

 

Cash Conversion Cycle

0.54

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 3.72 times in 2016, increase from 2.73 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 3.33 times in 2016, increase from 2.46 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 1 day.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : SATISFACTORY

 

 

LEVERAGE RATIO

 

Debt Ratio

0.16

Acceptable

Industrial Average

0.16

Debt to Equity Ratio

0.19

Impressive

Industrial Average

0.19

Times Interest Earned

-

 

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.16 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.17

Impressive

Industrial Average

-

Total Assets Turnover

0.89

Satisfactory

Industrial Average

0.97

Inventory Conversion Period

20.65

 

 

 

Inventory Turnover

17.68

Satisfactory

Industrial Average

20.12

Receivables Conversion Period

27.35

 

 

 

Receivables Turnover

13.34

Satisfactory

Industrial Average

17.15

Payables Conversion Period

47.46

 

 

 

 

The company's Account Receivable Ratio is calculated as 13.34 and 22.34 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 decreased from 2015. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 14 days at the end of 2015 to 21 days at the end of 2016. This represents a negative trend. And Inventory turnover has decreased from 25.42 times in year 2015 to 17.68 times in year 2016.

 

The company's Total Asset Turnover is calculated as 0.89 times and 1.02 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.68

UK Pound

1

INR 93.98

Euro

1

INR 81.30

Thai baht

1

INR 2.11 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.