|
|
|
MIRA INFORM REPORT
|
Report No. : |
504087 |
|
Report Date : |
20.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
THE SASWAD MALI SUGAR FACTORY LIMITED |
|
|
|
|
Registered
Office : |
At Post Mali Nagar, Malshiras Solapur - 413108, Maharashtra |
|
Tel. No.: |
91-2185-251133/ 251202/ 251203 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
17.11.1932 |
|
|
|
|
Com. Reg. No.: |
11-001904 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 15.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15424PN1932PLC001904 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Applicable [As informed by the management that firm does
not have export and import] |
|
|
|
|
TIN No.: |
27360000623 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACT9821D1ZE |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT9821D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Sugar. [Registered Activity and also Confirmed by
Management] |
|
|
|
|
No. of Employees
: |
875 [Approximately] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
C |
|
Credit Rating |
Explanation |
Rating Comments |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
was incorporated in the year 1932 and it is a manufacturer of sugar. As per
financials of March 2017, the company has registered decline in its revenue and
has reported losses. Rating
takes into consideration the company’s continuous losses from its operations
which has led to erosion of net worth along with high debt balance sheet and
weak financial risk profile. Rating is
further constrained on account of company’s delay in debt servicing due to
tight liquidity position. Payment
seems to be slow. In view of aforesaid, the firm can be considered for business dealings at safe and secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
INDIA RATINGS |
|
Rating |
Cash credit limits = D |
|
Rating Explanation |
Lowest-credit-quality and low prospects of recovery |
|
Date |
07.02.2018 |
|
Rating Agency Name |
INDIA RATINGS |
|
Rating |
Term loan = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects of recovery |
|
Date |
07.02.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 20.04.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Laxman Bhalaji Wagh |
|
Designation : |
Chief Accountant |
|
Contact No.: |
91-9922993776 |
|
Date : |
19.04.2018 |
LOCATIONS
|
Registered Office/ Factory : |
At Post Mali Nagar, Malshiras, Solapur - 413108, Maharashtra, India |
|
Tel. No.: |
91-2185-251133/ 251202/ 251203 |
|
Mobile No.: |
91-9922993776 [Mr. Laxman Bhalaji Wagh] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Residential |
|
|
|
|
Mumbai Office: |
Motlibai Wadia
Building, Ground Floor, Room
No.16 22-D, S.A.Brelvi Road,
Fort, Mumbai-400023, Maharashtra, India |
|
Tel. No.: |
91-22-22042534 |
|
Fax No.: |
91-22-22042543 |
|
|
|
|
Pune Office : |
Hotel Central Park
1265,Apte Road Deccan Gymkhana, Pune-411004, Maharashtra,
India |
|
Tel. No.: |
91-20-25531780/ 25532891 |
|
Fax No.: |
91-20-25536794 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Vishal Arvind Jadhav |
|
Designation : |
Director |
|
Address : |
A/P Malinagar, Barbhaigat, Jadhav Vasti, Taluka-Malshiras, Dist. Solapur Solapur - 413108, Maharashtra, India |
|
Date of Appointment : |
30.09.2016 |
|
DIN No.: |
00047137 |
|
|
|
|
Name : |
Mr. Rajendra Gopalrao Girme |
|
Designation : |
Managing Director |
|
Address : |
At Post Malinagar, Tal: Malshiras Dist: Solapur, Malinagar - 413108, Maharashtra, India |
|
Date of Birth/Age : |
06.02.1952 |
|
Qualification : |
Under Graduate |
|
Date of Appointment : |
26.04.1989 |
|
DIN No.: |
00431247 |
|
|
|
|
Name : |
Mr. Vilas Damodhar Inamke |
|
Designation : |
Whole-time Director |
|
Address : |
At Post Malinagar, Gat No. 2, Tal:Malshiras, Dist. Solapur, Malinagar - 413108, Maharashtra, India |
|
Date of Birth/Age : |
15.06.1957 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
12.10.2003 |
|
DIN No.: |
00625009 |
|
|
|
|
Name : |
Mr. Ashok Shankerrao Girme |
|
Designation : |
Director |
|
Address : |
138, G-6, Clairion Park, D.P. Road, Aundh, Pune - 411007, Maharashtra, India |
|
Date of Appointment : |
31.10.2015 |
|
DIN No.: |
01783197 |
|
PAN No.: |
AACPI5516K |
|
|
|
|
Name : |
Mr. Rahul Krishnakant Girme |
|
Designation : |
Director |
|
Address : |
Sai Marg No.2, Sangram Nagar, Akluj - 413101, Maharashtra, India |
|
Date of Appointment : |
27.12.2014 |
|
DIN No.: |
01979674 |
|
|
|
|
Name : |
Mr. Paresh Digambar Raut |
|
Designation : |
Director |
|
Address : |
29, Bhosale Nagar, Venu Shankar, Pune - 411007, Maharashtra, India |
|
Date of Appointment : |
29.03.2009 |
|
DIN No.: |
02162036 |
|
|
|
|
Name : |
Mr. Ganesh Dnyandeo Inamke |
|
Designation : |
Director |
|
Address : |
23, Pan Mala, Shiv Prasad, HSG Society, Pune - 411030, Maharashtra, India |
|
Date of Appointment : |
02.10.2011 |
|
DIN No.: |
02305988 |
|
|
|
|
Name : |
Mr. Satish Digamber Girme |
|
Designation : |
Director |
|
Address : |
M 736, Indapur Road, Akluj Tal. Malshiras , Dist. Solapur, Akluj - 413101, Maharashtra, India |
|
Date of Appointment : |
30.09.2012 |
|
DIN No.: |
02739907 |
|
|
|
|
Name : |
Mr. Krishnakant Shankarrao Kudale |
|
Designation : |
Director |
|
Address : |
1263/3, Anand Bhuvan, J. M. Road, Deccan Gymkhana, Pune - 411004, Maharashtra, India |
|
Date of Birth/Age : |
30.04.1944 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
03.10.2010 |
|
DIN No.: |
03219307 |
|
|
|
|
Name : |
Mr. Nandakumar Jagannathrao Girme |
|
Designation : |
Director |
|
Address : |
Acacia Garden-II, Plno 16, Magarpatta City, Hadapsar, Pune - 411028, Maharashtra, India |
|
Date of Appointment : |
02.10.2011 |
|
DIN No.: |
03608857 |
|
|
|
|
Name : |
Mr. Mohan Ramchandra Lande |
|
Designation : |
Director |
|
Address : |
117/5, Rajdhani Complex, Pune-Satara Road, Near Shankar Maharaj Math Dhankawadi, Dh Ankawadi, Pune - 411043, Maharashtra, India |
|
Date of Appointment : |
27.12.2014 |
|
DIN No.: |
07037844 |
|
|
|
|
Name : |
Mr. Anil Vasant Tilve |
|
Designation : |
Director |
|
Address : |
330/31, Shriharinagar, Po. Malinagar Tal-Malshiras, Solapur - 413108, Maharashtra, India |
|
Date of Appointment : |
30.03.2015 |
|
DIN No.: |
07136746 |
|
|
|
|
Name : |
Mr. Kundan Arjun Suryawanshi |
|
Designation : |
Director |
|
Address : |
333/31, Shriharinagar, Po. Malinagar, Tal. Malshiras, Solapur - 413108, Maharashtra, India |
|
Date of Appointment : |
30.03.2015 |
|
DIN No.: |
07141961 |
|
|
|
|
Name : |
Mr. Yash Gautam Borawake |
|
Designation : |
Director |
|
Address : |
502, Dwarkamai, Prabhat Road Lane No. 15, Erandwane, Pune - 411016, Maharashtra, India |
|
Date of Appointment : |
30.03.2016 |
|
DIN No.: |
07224646 |
KEY EXECUTIVES
|
Name : |
Mr. Laxman Bhalaji Wagh |
|
Designation : |
Chief Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
NOTE: SHAREHOLDER DETAILS FILE ATTACHED
AS ON: 29.12.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
3.23 |
|
Public/Other than promoters (Individual/Hindu Undivided Family - Indian) |
96.77 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Sugar. [Registered Activity and also Confirmed by
Management] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cheque and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cheque and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Traders
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
875 [Approximately] |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Sangli Urban Cooperative Bank · Pandharpur Urban Cooperative Bank · Khamgaon Urban Cooperative Bank |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
SJJS and Company Chartered Accountants |
|
Address : |
Office no.502, 5th Floor, A Wing, Shrinivas Apt s , Opposite Patwardhan Baug, Erandvane, Pune-411004, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ACQFS2084N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Wholly owned subsidiary: : |
Malinagar Hotels Limited [U55101PN2009PLC134908] |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000 |
Equity Shares |
INR 100/- each |
INR 15.000 Million |
|
15000 |
Cumulative Redeemable Preference Shares |
INR 100/- each |
INR 1.500 Million |
|
35000 |
Non-Cumulative Redeemable Preference Shares |
INR 100/- each |
INR 3.500 Million |
|
|
Total |
|
INR 20.000
Million |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000 |
Equity Shares |
INR 100/- each |
INR 15.000 Million |
|
15000 |
Cumulative Redeemable Preference Shares |
INR 100/- each |
INR 1.500 Million |
|
|
Total |
|
INR 16.500 Million |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000 |
Equity Shares |
INR 100/- each |
INR 15.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
15.000 |
15.000 |
15.000 |
|
(b) Reserves and Surplus |
(40.110) |
81.898 |
80.655 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(25.110) |
96.898 |
95.655 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
924.603 |
996.337 |
954.539 |
|
(b) Deferred tax liabilities (Net) |
120.561 |
78.846 |
61.128 |
|
(c) Other long-term
liabilities |
166.926 |
167.863 |
162.935 |
|
(d) long-term
provisions |
39.465 |
24.919 |
22.980 |
|
Total Non-current
Liabilities (3) |
1251.555 |
1267.965 |
1201.582 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
498.668 |
843.694 |
1030.133 |
|
(b) Trade
payables |
147.581 |
478.933 |
746.157 |
|
(c) Other
current liabilities |
364.144 |
374.565 |
300.603 |
|
(d) Short-term
provisions |
22.955 |
30.341 |
19.189 |
|
Total Current
Liabilities (4) |
1033.348 |
1727.533 |
2096.082 |
|
|
|
|
|
|
TOTAL |
2259.793 |
3092.396 |
3393.319 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1507.334 |
1593.976 |
1666.118 |
|
(ii)
Intangible Assets |
0.217 |
0.615 |
0.723 |
|
(iii) Tangible assets
capital work-in-progress |
1.474 |
3.926 |
6.310 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2.459 |
2.459 |
2.459 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
112.183 |
104.876 |
94.975 |
|
(e) Other
Non-current assets |
2.534 |
2.496 |
2.506 |
|
Total Non-Current
Assets |
1626.201 |
1708.348 |
1773.091 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
537.376 |
1183.826 |
1389.111 |
|
(c) Trade
receivables |
16.252 |
99.047 |
140.754 |
|
(d) Cash and
bank balances |
29.137 |
30.638 |
13.093 |
|
(e)
Short-term loans and advances |
48.977 |
69.226 |
76.450 |
|
(f) Other
current assets |
1.850 |
1.311 |
0.820 |
|
Total
Current Assets |
633.592 |
1384.048 |
1620.228 |
|
|
|
|
|
|
TOTAL |
2259.793 |
3092.396 |
3393.319 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
1730.258 |
2562.599 |
1736.070 |
|
|
Other Income |
13.181 |
14.721 |
20.809 |
|
|
TOTAL |
1743.439 |
2577.320 |
1756.879 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
468.272 |
1458.942 |
1455.797 |
|
|
Purchases of
Stock-in-Trade |
210.368 |
213.763 |
241.893 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
603.893 |
211.869 |
(378.486) |
|
|
Employee benefit expense |
170.443 |
192.248 |
171.423 |
|
|
Other expenses |
104.689 |
162.622 |
177.115 |
|
|
TOTAL |
1557.665 |
2239.444 |
1667.742 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
185.774 |
337.876 |
89.137 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
196.571 |
232.725 |
249.858 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(10.797) |
105.151 |
(160.721) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
92.728 |
92.682 |
104.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(103.525) |
12.469 |
(264.721) |
|
|
|
|
|
|
|
Less |
TAX |
41.715 |
17.719 |
(21.707) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(145.240) |
(5.250) |
(243.014) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(968.26) |
(34.99) |
(1620.09) |
|
PARTICULARS |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
2000.000 |
|
|
|
|
|
Expected Sales (2018-2019): INR 2000.000 Million
The above information has been parted by Mr. Laxman Bhilaji Wagh [Chief
Accountant]
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
190.229 |
90.420 |
0.000 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
220.128 |
217.298 |
216.646 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
46.233 |
(10.651) |
(19.684) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
3.43 |
14.11 |
29.59 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
106.46 |
25.87 |
12.33 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
79.38 |
104.51 |
160.42 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.35 |
0.29 |
0.06 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.12 |
0.21 |
0.05 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.95 |
0.91 |
0.90 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
(64.26) |
19.92 |
20.75 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
(41.15) |
17.83 |
21.91 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
(60.10) |
16.50 |
17.49 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
0.95 |
1.45 |
0.36 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(8.39) |
(0.20) |
(14.00) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(6.43) |
(0.17) |
(7.16) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
578.41 |
(5.42) |
(254.05) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.61 |
0.80 |
0.77 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.09 |
0.12 |
0.11 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
(0.01) |
0.03 |
0.03 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
107.57 |
128.70 |
132.31 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.61 |
0.80 |
0.77 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
15.000 |
15.000 |
15.000 |
|
Reserves & Surplus |
80.655 |
81.898 |
(40.110) |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
95.655 |
96.898 |
(25.110) |
|
|
|
|
|
|
Long-term borrowings |
954.539 |
996.337 |
924.603 |
|
Short term borrowings |
1030.133 |
843.694 |
498.668 |
|
Current maturities of
long-term debts |
0.000 |
90.420 |
190.229 |
|
Total
borrowings |
1984.672 |
1930.451 |
1613.500 |
|
Debt/Equity
ratio |
20.748 |
19.923 |
(64.257) |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1736.070 |
2562.599 |
1730.258 |
|
|
|
47.609 |
(32.480) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1736.070 |
2562.599 |
1730.258 |
|
Profit/ (Loss) |
(243.014) |
(5.250) |
(145.240) |
|
|
(14.00
%) |
(0.20
%) |
(8.39
%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
B98526825 |
10482560 |
GOVERNMENT OF INDIA
MINISTRY OF CONSUMER AFFAIRS FOOD AND PUBLIC DISTRIBUTION |
28/02/2014 |
03/03/2014 |
- |
201282000.0 |
KRISHI BHAVANNEW
DELHIDL110001IN |
|
2 |
B98527153 |
10482559 |
GOVERNMENT OF INDIA
MINISTRY OF CONSUMER AFFAIRS FOOD AND PUBLIC DISTRIBUTION |
28/02/2014 |
03/03/2014 |
- |
40720000.0 |
KRISHI BHAVANNEW
DELHIDL110001IN |
|
3 |
B35366616 |
10239640 |
CENTRAL BANK OF
INDIA |
04/09/2010 |
10/02/2012 |
- |
54700000.0 |
AT POST,
MALINAGAR,TAL: MALSHIRAS,MALINAGARMH413108IN |
|
4 |
C50324847 |
10176064 |
BANK OF BARODA |
04/09/2009 |
06/04/2015 |
- |
80000000.0 |
PO BOX 20, ANAND
LODGE BUILDING, AKLUJTAL. MALSHIRAS, DIST. SOLAPURAKLUJMH413101IN |
|
5 |
G10282366 |
90082687 |
CENTRAL BANK OF
INDIA |
27/11/2000 |
29/09/2015 |
- |
2231888000.0 |
AT POST :
MALINAGAR, TAL: MALSHIRAS,DIST : SOLAPURMALINAGARMH413108IN |
|
6 |
G10487346 |
90082364 |
CENTRAL BANK OF
INDIA |
28/12/1991 |
29/09/2015 |
- |
1682688000.0 |
AT POST :
MALINAGAR, TAL: MALSHIRAS,DIST : SOLAPURMALINAGARMH413108IN |
|
7 |
G06537534 |
90091017 |
CENTRAL BANK OF
INDIA |
18/08/1999 |
23/09/2004 |
10/06/2016 |
30000000.0 |
MALINAGARMALINAGARMHIN |
|
8 |
G07005838 |
90089746 |
CENTRAL BANK OF
INDIA |
25/05/1992 |
09/04/1997 |
10/06/2016 |
3000000.0 |
MALINAGAR
BRANCHMALINAGARMHIN |
|
9 |
B32043838 |
10003217 |
CENTRAL BANK OF
INDIA |
10/05/2006 |
07/06/2006 |
27/01/2012 |
80000000.0 |
AT POST
MALINAGAR,TALUKA - MALSHIRAS, DISTRICT - SOLAPURMALINAGARMH413108IN |
|
10 |
B10309219 |
10250260 |
CENTRAL BANK OF
INDIA |
28/10/2010 |
- |
21/03/2011 |
50000000.0 |
AT POST : MALINAGAR,TAL
: MALSHIRAS, DIST: SOLAPURMALINAGARMH413108IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Deposits from directors |
1.476 |
2.775 |
|
Deposits from others |
4.050 |
8.100 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Deposits from directors |
0.425 |
0.000 |
|
Deposits from others |
5.000 |
0.000 |
|
|
|
|
|
Total |
10.951 |
10.875 |
CORPORATE
INFORMATION
The Company was incorporated on 17th November, 1932. It set up a sugar factory in the village of Malinagar in Solapur District which commenced operation in November, 1934. Sugar factory’s present cane crushing capacity is 3,500 TCD with Cogeneration plant of 14.8MW. It has an adjoining Molasses Based Distillery of 30 KLPD and Grains Based Distillery of 30 KLPD. The Company also operates a Lodge in Pune.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Vehicles
·
Furniture and fixtures
·
Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.78 |
|
UK Pound |
1 |
INR 93.42 |
|
Euro |
1 |
INR 81.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
VIK |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.