|
|
|
MIRA INFORM REPORT
|
Report No. : |
504895 |
|
Report Date : |
20.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
UGAM SOLUTIONS PRIVATE LIMITED (w.e.f. 25.02.2002) |
|
|
|
|
Formerly Known
As : |
PRODUCTORIUM DOTCOM INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Sunshine Tower, 31st Floor, Senapati Bapat Marg, Dadar
(West), Mumbai – 400013, Maharashtra |
|
Tel. No.: |
91-22-66527300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of Incorporation
: |
04.04.2000 |
|
|
|
|
Com. Reg. No.: |
11-125592 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 4.731 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900MH2000PTC125592 |
|
|
|
|
IEC No.: [Import-Export
Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AABCP9712C1ZL |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP9712C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing
managed analytics services and solutions combining its proprietary big
data platform with a global team of insights. [Registered activity and also confirmed by
management] |
|
|
|
|
No. of Employees
: |
1500 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2000. It provides market research services including project management, survey programming, data processing and analysis, international online and telephone data collection, etc. As per the Registrar of Companies date of balance sheet (i.e. financial filed) is shown as 31.03.2017 but documents related to the financial for the year 31.03.2017 are not available from any sources. As per the financial of 2016, the company has reported a decline in its revenue as compared to the previous year’s revenue but has managed to maintain an average net profit margin of 4.69%. The company possesses sound financial position marked by healthy net worth base along with negligible debt balance sheet profile and comfortable liquidity parameter. Rating takes into consideration the company’s favourable Earnings Per Share (EPS) of INR 110.70 as against its Face Value (FV) of INR 10. Rating is constrained on account of absence of latest financial records of the company. Business is active. Payment seems to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 20.04.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Ms. Kamini |
|
Designation : |
Finance Department |
|
Contact No.: |
91-22-66527300 |
|
Date : |
20.04.2018 |
LOCATIONS
|
Registered Office : |
Sunshine Tower, 31st Floor, Senapati Bapat Marg, Dadar
(West), Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-66527300 |
|
Fax No.: |
91-22-66527300 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Corporate Office: |
1st Floor Saravanampatty, Block A, India Land KGISL Tech
Park, Coimbatore -641035, Tamilnadu, India |
|
|
|
|
Branch Office 1: |
4th Floor, Building No.1, Ashar IT Park, 16-Z Road, MIDC, Wagle Estate, Thane
-400604, Maharashtra, India |
|
|
|
|
Branch Office 2: |
6th Floor, B-Wing, Prism Tower, Malad Link Road, Goregaon
(West), Mumbai- 400062, Maharashtra, India |
|
|
|
|
Branch Office 3: |
Ground Floor, H-2 Mountain Ash Building, Manyata Embassy
Business Park, Outer Ring Road,
Nagavara, Bangalore -560045, Karnataka, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Madhav Navinchandra Mirani |
|
Designation : |
Wholetime Director |
|
Address : |
21A, Meherina Nepeansea Road, Mumbai -400006, Maharashtra,
India |
|
Date of Birth/Age : |
24.04.1972 |
|
Date of Appointment : |
01.08.2000 |
|
DIN No.: |
00324298 |
|
|
|
|
Name : |
Mr. Sunil Pratapsinh Mirani |
|
Designation : |
Wholetime Director |
|
Address : |
D/9, Ananta Apartments, Dr. Rajaballi Patel Road, Mumbai
-400006, Maharashtra, India |
|
Date of Birth/Age : |
18.12.1966 |
|
Qualification: |
B.E. Electronics |
|
Date of Appointment : |
06.11.2001 |
|
DIN No.: |
01576946 |
|
|
|
|
Name : |
Mr. Raj Govind Nair |
|
Designation : |
Director |
|
Address : |
C 2203, Ashok Towers, Dr. S.S. Rao Road Parel East, Near
Citi Tower, Mumbai -400012, Maharashtra, India |
|
Date of Birth/Age : |
05.11.1948 |
|
Qualification: |
B.E. Chemical |
|
Date of Appointment : |
04.04.2000 |
|
DIN No.: |
00129918 |
|
|
|
|
Name : |
Mr. Ramakrishnan Ananthraman Kalpathy |
|
Designation : |
Director |
|
Address : |
D-56, Karmakshetra Sion, Koliwada, Mumbai -400037,
Maharashtra, India |
|
Date of Appointment : |
04.04.2000 |
|
DIN No.: |
00184548 |
|
|
|
|
Name : |
Mr. Mohana Raj Nair |
|
Designation : |
Director |
|
Address : |
RM 2203/04/05/06, 22nd Floor, Building 107 Ashok Towers,
Plot 63/74, Dr.S.S.Rao Road, Mumbai 400012, Maharashtra, India |
|
Date of Birth/Age : |
21.06.1951 |
|
Date of Appointment : |
07.04.2000 |
|
DIN No.: |
00366873 |
KEY EXECUTIVES
|
Name : |
Ms. Kamini. |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
SHAREHOLDING DETAIL FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 26.09.2017
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
42.89 |
|
Public/Other than promoters- Individual/Hindu Undivided Family- Indian |
52.82 |
|
Public/Other than promoters - Body corporate |
4.29 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business
: |
Providing
managed analytics services and solutions combining its proprietary big
data platform with a global team of insights. [Registered activity and also confirmed by
management] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment and Cheque (NEFT / RTGS) |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment and Cheque (NEFT / RTGS) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Retailers
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1500 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Tower 3, 27th-32nd Floor, Indiabulls Finance Centre, Elphinstone Mill Compound, Senapati Bapat Marg, Elphinstone (West), Mumbai -400013, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFD7919A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries (AS ON
31.03.2016): |
|
|
|
|
|
Enterprise
over which Director of the Company has significant influence (AS ON
31.03.2016): |
|
CAPITAL STRUCTURE
AS ON 26.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
700000 |
Equity Shares |
INR 10/- each |
INR 7.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
474615 |
Equity Shares |
INR 10/- each |
INR 4.746 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4.731 |
4.718 |
4.681 |
|
(b) Reserves and Surplus |
824.985 |
821.078 |
728.439 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
829.716 |
825.796 |
733.120 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.731 |
1.624 |
2.430 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
1.310 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
23.381 |
21.140 |
16.838 |
|
Total Non-current
Liabilities (3) |
24.112 |
22.764 |
20.578 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
112.895 |
96.764 |
84.523 |
|
(c) Other
current liabilities |
38.271 |
18.200 |
48.977 |
|
(d) Short-term
provisions |
12.314 |
4.000 |
4.039 |
|
Total Current
Liabilities (4) |
163.480 |
118.964 |
137.539 |
|
|
|
|
|
|
TOTAL |
1017.308 |
967.524 |
891.237 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
172.242 |
200.717 |
193.587 |
|
(ii)
Intangible Assets |
21.365 |
28.471 |
20.626 |
|
(iii) Tangible assets
capital work-in-progress |
60.516 |
0.420 |
11.271 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
65.311 |
65.311 |
65.311 |
|
(c) Deferred tax assets (net) |
5.481 |
4.411 |
0.000 |
|
(d)
Long-term loans and advances |
55.213 |
40.978 |
22.569 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
380.128 |
340.308 |
313.364 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
240.514 |
303.943 |
226.642 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade
receivables |
252.366 |
190.344 |
226.668 |
|
(d) Cash and
bank balances |
57.313 |
46.038 |
56.306 |
|
(e)
Short-term loans and advances |
61.694 |
61.044 |
47.208 |
|
(f) Other
current assets |
25.293 |
25.847 |
21.049 |
|
Total
Current Assets |
637.180 |
627.216 |
577.873 |
|
|
|
|
|
|
TOTAL |
1017.308 |
967.524 |
891.237 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
1115.189 |
1122.974 |
1096.437 |
|
|
Other Income |
37.928 |
46.729 |
14.707 |
|
|
TOTAL |
1153.117 |
1169.703 |
1111.144 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
0.000 |
0.000 |
0.000 |
|
|
Employee benefit expense |
665.167 |
569.586 |
495.609 |
|
|
Other expenses |
350.362 |
390.074 |
317.856 |
|
|
TOTAL |
1015.529 |
959.660 |
813.465 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
137.588 |
210.043 |
297.679 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
0.282 |
0.758 |
2.802 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
137.306 |
209.285 |
294.877 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
56.141 |
71.685 |
36.049 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
81.165 |
137.600 |
258.828 |
|
|
|
|
|
|
|
Less |
TAX |
28.857 |
44.280 |
79.713 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
52.308 |
93.320 |
179.115 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT
FORWARD |
747.150 |
654.520 |
476.060 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Interim Dividend |
40.210 |
0.570 |
0.560 |
|
|
Tax on Interim Dividend |
8.180 |
0.120 |
0.090 |
|
|
Balance
Carried to the B/S |
751.070 |
747.150 |
654.520 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
110.70 |
198.86 |
382.98 |
|
|
Diluted |
110.09 |
195.09 |
371.35 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
0.892 |
0.806 |
16.344 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
59.079 |
218.104 |
172.242 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
39.802 |
156.380 |
106.235 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
82.60 |
61.87 |
75.46 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
4.42 |
5.90 |
4.84 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.54 |
0.91 |
1.32 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.16 |
0.13 |
0.18 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.03 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.20 |
0.14 |
0.19 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.31 |
0.28 |
0.31 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
487.90 |
277.10 |
106.24 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
4.69 |
8.31 |
16.34 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
5.14 |
9.65 |
20.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
6.30 |
11.30 |
24.43 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
3.90 |
5.27 |
4.20 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
3.90 |
5.27 |
4.20 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.82 |
0.85 |
0.82 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.34 |
0.52 |
4.01 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
3.90 |
5.27 |
4.20 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
4.681 |
4.718 |
4.731 |
|
Reserves & Surplus |
728.439 |
821.078 |
824.985 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
733.120 |
825.796 |
829.716 |
|
|
|
|
|
|
Long-term borrowings |
2.430 |
1.621 |
0.731 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Current maturities of
long-term debts |
16.344 |
0.806 |
0.892 |
|
Total
borrowings |
18.774 |
2.427 |
1.623 |
|
Debt/Equity
ratio |
0.026 |
0.003 |
0.002 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1096.437 |
1122.974 |
1115.189 |
|
|
|
2.420 |
(0.693) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1096.437 |
1122.974 |
1115.189 |
|
Profit/ (Loss) |
179.115 |
93.320 |
52.308 |
|
|
16.34
% |
8.31
% |
4.69
% |
ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
4.731 |
4.718 |
|
(b) Reserves and Surplus |
|
1632.207 |
1246.587 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1636.938 |
1251.305 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.731 |
1.624 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
30.630 |
26.786 |
|
Total Non-current
Liabilities (3) |
|
31.361 |
28.410 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
174.838 |
126.914 |
|
(c) Other
current liabilities |
|
99.411 |
49.189 |
|
(d) Short-term
provisions |
|
22.715 |
7.345 |
|
Total Current
Liabilities (4) |
|
296.964 |
183.448 |
|
|
|
|
|
|
TOTAL |
|
1965.263 |
1463.163 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
204.544 |
242.756 |
|
(ii)
Intangible Assets |
|
38.568 |
46.119 |
|
(iii) Tangible assets
capital work-in-progress |
|
60.516 |
0.420 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
9.935 |
6.838 |
|
(d)
Long-term loans and advances |
|
182.949 |
135.091 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
496.512 |
431.224 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
661.549 |
455.802 |
|
(b)
Inventories |
|
0.000 |
0.000 |
|
(c) Trade
receivables |
|
547.967 |
368.185 |
|
(d) Cash and
bank balances |
|
131.127 |
107.429 |
|
(e)
Short-term loans and advances |
|
73.659 |
53.304 |
|
(f) Other
current assets |
|
54.449 |
47.219 |
|
Total
Current Assets |
|
1468.751 |
1031.939 |
|
|
|
|
|
|
TOTAL |
|
1965.263 |
1463.163 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
|
2250.968 |
1783.093 |
|
|
Other Income |
|
78.255 |
73.159 |
|
|
TOTAL |
|
2329.223 |
1856.252 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
0.000 |
0.000 |
|
|
Employee benefit expense |
|
1143.585 |
944.623 |
|
|
Other expenses |
|
593.787 |
565.955 |
|
|
TOTAL |
|
1737.372 |
1510.578 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
591.851 |
345.674 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
0.875 |
0.778 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
590.976 |
344.896 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
78.468 |
107.471 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
512.508 |
237.425 |
|
|
|
|
|
|
|
Less |
TAX |
|
78.447 |
44.590 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
|
434.061 |
192.835 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
917.45 |
408.74 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION
(AS ON 31.03.2016)
Founded in the year 2000 Ugam Solutions Private Limited is a leading provider of managed analytics services and solutions combining its proprietary big data platform with a global team of insights and analytics experts. Ugam offers a range of service offerings and solutions to Global Market Research firms, Internet Retailers and Leading Brands.
Ugam's range of services and solutions to Global Market Research firms include research operations, technology infrastructure transition, data warehousing, aggregration and visualization, sample management optimization, global program management, custom panel solutions, reporting solutions and mobile solutions. Ugam's services and solutions to Internet Retailers and Brands includes Price Intelligence and Optimization, Assortment Intelligence, Product Content Solutions and Channel monitoring solutions.
OPERATIONS (AS ON 31.03.2016)
The total income of the Company is INR 1153.120 Million as at 31st March, 2016 as compared to INR 1169.700 Million in the previous year, which shows marginal decline as against the previous year. The Net Profit after Tax for the year ended 31st March, 2016 is INR 52.310 Million as compared to INR 93.320 Million in the previous year. The Company has not transferred any amount to the reserves for the Financial Year 2015-16.
Business outlook for your Company continues to be stable in the current year.
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G47896287 |
10102241 |
HDFC BANK LIMITED |
03/03/2008 |
26/11/2011 |
15/06/2017 |
185270000.0 |
HDFC BANK
HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
2 |
G47894969 |
10200346 |
HDFC BANK LIMITED |
27/01/2010 |
- |
15/06/2017 |
93000000.0 |
HDFC BANK
HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
FIXED ASSETS:
Tangible assets
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
- Leasehold improvements
Intangible assets
- Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.78 |
|
|
1 |
INR 93.42 |
|
Euro |
1 |
INR 81.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
RBY |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.