MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505081

Report Date :

21.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT COTTON CORPORATION

 

 

Registered Office :

32, Calindi Bunglows, Near Sola Overbridge, Thaltej, Ahmedabad – 380054, Gujarat

Tel No/ Mobile No.:

91-79-27682278

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017 (Detailed Financial)

31.03.2018 (Turnover)

 

 

Date of Incorporation :

05.10.2013

 

 

Capital Investment / Paid-up Capital :

INR 70.994 Million

 

 

IEC No.:

[Import-Export Code No.]

0810022583

 

 

TIN No.:

24073603560

 

 

GSTIN :

[Goods & Service Tax Registration No.]

24AAMFG5056A1ZQ

 

 

PAN No.:

[Permanent Account No.]

AAMFG5056A

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader and Exporter of Raw Cotton and Cotton Yarn. [Confirmed by management]

 

 

No. of Employees :

11 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 202000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2013 as a partnership firm and it is having satisfactory track.

 

It is a trader and exporter of raw cotton and cotton yarn.

 

For the financial year 2017, firm has healthy increased its revenue from operations as compared to previous year and maintained minimal profitability margin at 0.18% during the year under review.

 

Rating takes into consideration firm’s sound financial profile risk profile along with adequate capital base and decent liquidity position.

 

The firm also derives strength from its experience of the promoters in agro commodity trading business, established sales network and healthy growth in the scale of operation in last two fiscals.

 

However, rating strength is partially offset due to margins remain inherently thin due to low value additive nature of trading business, high degree of competition and fragmentation further exert pressure on margin and excess of borrowing recorded during the year.

 

Trade relations are reported as fair. Business is active. Payments are seems to be usually correct.

 

In view of aforesaid, the firm can be considered for business dealings at usual trade terms and conditions.

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating = BB-(Issuer Non-Cooperative)

Rating Explanation

Moderate risk of default

Date

15.11.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 


 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hiren Mandaliya

Designation :

Accounts Manager

Contact No.:

91-9099298808

Date :

19.04.2018

 

 

LOCATIONS

 

Registered Office/ Warehouse :

32, Calindi Bunglows, Near Sola Overbridge, Thaltej, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-27682278

Mobile No.:

91-9825072438 (Mr. Munjal Dalal)

91-9825217293 (Mr. Jatin)

91-9099298808 (Mr. Hiren Mandaliya)

Fax No.:

91-79-27682278

E-Mail :

cotton@gujaratcotton.net

accounts@gujaratcotton.net

Website :

http://www.gujaratcotton.net

Area :

2500 sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Warehouse :

Located At :

  • Mundra, Port

 

Admin Office :

Block No. 12, 3rd Floor, Magnet Cooperate Park, Behind Intas House, Thaltej, Ahmedabad, Gujarat, India

 

 

PARTNERS

 

Name :

Mr. Vinodbhai Patel

Designation :

Partner

Address :

32-Calindi Bunglows, Thaltej, Ahmedabad - 380054, Gujarat, India

Date of Birth :

06.10.1952

Qualification :

Graduation

 

 

Name :

Mr. Munjal Dalal

Designation :

Partner

Address :

32-Calindi Bunglows, Thaltej, Ahmedabad - 380054, Gujarat, India

Date of Birth :

05.12.1977

Qualification :

Graduation

 

 

Name :

Mr. Rajnikant Patel

Designation :

Partner

Address :

Plot -1, Paramshakti (Gota), Shops and Housing CHSL, Haritage Lotus, Thaltej, Ahmedabad - 380054, Gujarat, India

Date of Birth :

20.05.1978

Qualification :

Graduation

 

 

KEY EXECUTIVES

 

Name :

Mr. Hiren Mandaliya

Designation :

Accounts Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Raw Cotton and Cotton Yarn. [Confirmed by management]

 

 

Products :

Cotton and Cotton Yarn

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Bangladesh
  • China
  • Vietnam
  • Thailand
  • Pakistan
  • Singapore
  • Mauritius

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Prime Textile Works

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers

 

Reference :

Milan Ginning Pressing Private Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • CRC Textile Mills, Bangladesh

 

 

No. of Employees :

11 (Approximately)

 

 

Bankers :

Banker Name :

Bank of Baroda

Branch :

Ground Floor -2, Shapath-3, Near GNFC Tower, Bodak Dev, SG Highway Road, Ahmedabad - 380054, Gujarat, India

Person Name (With Designation) :

--

Contact Number :

91-79-26856163 (Ringing)

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Parikh and Majmudar

Chartered Accountant

Address :

303-B Wing, GCP Business Centre, Opposite Memnagar Fire Station, Vijay Cross Road, Ahmedabad, Gujarat, India

Tel :

91-79-26401701/02/03

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Name :

Strykar Overseas LLP

Address :

A-1, Aditya Bunglows, Opposite Sai Hospital, Thaltej, Ahmedabad, Gujarat, India

 

  • GCC and The Company

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

PARTNER’S CAPITAL ACCOUNT

 

(INR IN MILLION)

PARTICULAR :

AMOUNT

Owned :

INR 70.994 Million

Borrowed :

--

Total :

INR 70.994 Million

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

 

EQUITY AND LIABILITIES

 

 

 

 

1] Partner’s Capital

70.994

62.034

54.099

 

2] Share Application Money

0.000

0.000

0.000

 

3] Reserves & Surplus

0.000

0.000

0.000

 

4] (Accumulated Losses)

0.000

0.000

0.000

 

NETWORTH

70.994

62.034

54.099

 

LOAN FUNDS

 

 

 

 

1] Secured Loans

272.166

98.876

24.087

 

2] Unsecured Loans

191.322

161.026

18.763

 

TOTAL BORROWING

463.488

259.902

42.850

 

DEFERRED TAX LIABILITIES

0.0000

0.000

0.000

 

 

 

 

 

 

TOTAL

534.482

321.936

96.949

 

 

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

46.755

47.175

28.041

 

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

 

 

INVESTMENT

0.000

0.000

0.000

 

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

 

Inventories

46.072
132.791
2.308

 

 

Sundry Debtors

500.123
217.573
26.794

 

 

Cash & Bank Balances

61.713
40.811
32.991

 

 

Other Current Assets

15.485
11.313
5.646

 

 

Loans & Advances

164.714
72.377
43.716

 

Total Current Assets

788.107
474.865
111.455
 

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

 

Sundry Creditors

 

 

Other Current Liabilities

 
 
 

 

 

Provisions

 
 
 

 

Total Current Liabilities

300.380
200.104
42.547

 

Net Current Assets

487.727
274.761
68.908

 

 

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

TOTAL

534.482

321.936

96.949

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

4382.811

2924.913

1224.209

 

Other Income

137.727

65.461

22.200

 

TOTAL

4520.538

2990.374

1246.409

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4243.778

2809.450

1158.924

 

Employees benefits expense

4.891

4.358

6.753

 

Administrative Expenses

164.163

101.543

33.691

 

Prior Period

0.000

0.000

0.004

 

Partners Salary and Interest

1.800

1.800

1.800

 

Direct Expenses

39.125

33.755

14.216

 

TOTAL

4453.757

2950.906

1215.388

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

66.781

39.468

31.021

 

 

 

 

 

Less

FINANCIAL EXPENSES

48.681

30.065

26.502

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

18.100

9.403

4.519

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

5.826

0.620

0.306

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12.274

8.783

4.213

 

 

 

 

 

Less

TAX

4.500

2.500

1.400

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7.774

6.283

2.813

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

4880.000

 

 

 

(Due to business growth)

 

The above information has been parted by Mr. Hiren Mandaliya (Accounts Manager)

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 


 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

41.65

27.15

7.99

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.76

13.44

45.69

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.45

0.30

13.44

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.43

0.84

1.11

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.91

0.88

0.61

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

6.53

4.19

0.79

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

6.93

4.82

1.13

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.66

0.76

0.52

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.37

1.31

1.17

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.18

0.21

0.23

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.93

1.20

2.02

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.95

10.13

5.20

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.60

1.59

1.82

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.51

1.14

1.78

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.09

0.12

0.39

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

6.53

4.19

0.79

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.60

1.59

1.82

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR in Million)

(INR in Million)

(INR in Million)

Partner’s Capital

54.099

62.034

70.994

Reserves & Surplus

0.000

0.000

0.000

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

54.099

62.034

70.994

 

 

 

 

Secured borrowings

24.087

98.876

272.166

Unsecured borrowings

18.763

161.026

191.322

Total borrowings

42.850

259.902

463.488

Debt/Equity ratio

0.792

4.190

6.529

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR in Million)

(INR in Million)

(INR in Million)

Sales

1224.209

2924.913

4382.811

 

 

138.923

49.844

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR in Million)

(INR in Million)

(INR in Million)

Sales

1224.209

2924.913

4382.811

Profit

2.813

6.283

7.774

 

0.23%

0.21%

0.18%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Unsecured Loan

191.322

161.026

Total

191.322

161.026

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.78

UK Pound

1

INR 93.42

Euro

1

INR 81.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

TEJ

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

TRUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.