MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504639

Report Date :

21.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LINKK BUSWAYS TECHNOLOGY SDN. BHD.

 

 

Registered Office :

39-1, Jalan Metro Perdana Timur 1, Taman Usahawan Kepong, Kepong, 52100 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.05.2017

 

 

Date of Incorporation :

05.05.2011

 

 

Com. Reg. No.:

943228-P

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The subject is principally engaged in the trading of busways, busducts and the related products and services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

 

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

 

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

 

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

 

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

943228-P

GST NO.

:

N/A

COMPANY NAME

:

LINKK BUSWAYS TECHNOLOGY SDN. BHD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

05/05/2011

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

39-1, JALAN METRO PERDANA TIMUR 1, TAMAN USAHAWAN KEPONG, KEPONG, 52100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

1, JALAN PERDAGANGAN 9, TAMAN UNIVERSITI INDUSTRIAL PARK,, 81300 SKUDAI, JOHOR, MALAYSIA.

TEL.NO.

:

N/A

FAX.NO.

:

N/A

MOBILE NO.

:

0123788312

CONTACT PERSON

:

NG BAN HOR ( DIRECTOR )

INDUSTRY CODE

:

46639

PRINCIPAL ACTIVITY

:

TRADING OF BUSWAYS, BUSDUCTS AND THE RELATED PRODUCTS AND SERVICES

AUTHORISED CAPITAL

:

MYR 100,000.00 DIVIDED INTO 
ORDINARY SHARE 100,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 2.00 DIVIDED INTO 
ORDINARY SHARES 2 CASH OF MYR 1.00 EACH.

SALES

:

N/A

NET WORTH

:

MYR (19,926) [2017]

STAFF STRENGTH

:

N/A [2018]

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

UNKNOWN

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

HIGH

CURRENCY EXPOSURE

:

N/A

GENERAL REPUTATION

:

NOT YET DETERMINED

INDUSTRY OUTLOOK

:

AVERAGE GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) trading of busways, busducts and the related products and services.

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Former Address(es)

Address

As At Date

6A, 1ST FLOOR, JALAN RONGGENG SATU, TAMAN SKUDAI BARU, 81300, JOHOR, MALAYSIA

14/09/2016

WISMA LFE, LOT 43117, OFF JALAN BALAKONG, BALAKONG, 43300, SELANGOR, MALAYSIA

N/A

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

05/05/2011

MYR 100,000.00

MYR 2.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

MR. LIM SHIK SHEN @ LIN XISHEN +

176, JALAN MOLEK 2/17, TAMAN MOLEK, 81100 JOHOR BAHRU, JOHOR, MALAYSIA.

791104-01-6159

1.00

50.00

MR. NG BAN HOR +

B9-4, VISTA SERDANG APARTMENT, SECTION 12, TAMAN BUKIT SERDANG, 43300 SERI KEMBANGAN, SELANGOR, MALAYSIA.

740714-08-5215 A2837514

1.00

50.00

---------------

------

2.00

100.00

============

=====

 

+ Also Director


Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

ANG HANG KWANG

MALAYSIA

481229-01-5607

1.00

N/A

BOO Z BON

MALAYSIA

720722-01-5059

1.00

N/A




DIRECTORS


DIRECTOR 1

 

Name Of Subject

:

MR. LIM SHIK SHEN @ LIN XISHEN

Address

:

176, JALAN MOLEK 2/17, TAMAN MOLEK, 81100 JOHOR BAHRU, JOHOR, MALAYSIA.

Other Address(es)

:

NO. 29, JALAN KELABU 4, TAMAN PELANGI, MALAYSIA

New IC No

:

791104-01-6159

Nationality

:

MALAYSIAN

Date of Appointment

:

10/09/2013



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

848940U

LIFESTYLE EXPRESSION SDN. BHD.

Director

01/08/2016

1.00

50.00

MYR(2,713.00)

2016

-

26/03/2018

2

1018052D

LINKK BUSWAY SYSTEMS (M) SDN. BHD.

Director

29/04/2014

1,000,000.00

50.00

MYR1,103,866.00

2015

-

26/03/2018

3

943228P

LINKK BUSWAYS TECHNOLOGY SDN. BHD.

Director

10/09/2013

1.00

50.00

MYR(3,645.00)

2017

-

26/03/2018

4

853003X

ORISMITH TECHNOLOGIES SDN. BHD.

Director

01/08/2016

1.00

50.00

MYR(2,829.00)

2016

-

26/03/2018

5

177707V

PERFECT GRAPHIC (M) SDN. BHD.

Director

03/11/2008

0.00

-

MYR21,386.00

2017

-

26/03/2018

6

701516K

TRICOLL GLOBAL SDN. BHD.

Director

19/08/2010

12,500.00

12.50

MYR(1,607.00)

2017

-

26/03/2018

7

812639M

WALLSTONE (SOUTHERN) SDN. BHD.

Director

13/05/2008

16,500.00

33.00

MYR(89,672.00)

2016

-

26/03/2018

 

DIRECTOR 2

 

Name Of Subject

:

MR. NG BAN HOR

Address

:

B9-4, VISTA SERDANG APARTMENT, SECTION 12, TAMAN BUKIT SERDANG, 43300 SERI KEMBANGAN, SELANGOR, MALAYSIA.

IC / PP No

:

A2837514

New IC No

:

740714-08-5215

Nationality

:

MALAYSIAN

Date of Appointment

:

10/09/2013



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

281162V

EMULATE MARKETING SDN. BHD.

Shareholder

-

1.00

0.10

MYR(12,329.00)

2002

Disolved by Registrar

26/03/2018

2

848940U

LIFESTYLE EXPRESSION SDN. BHD.

Director

01/08/2016

1.00

50.00

MYR(2,713.00)

2016

-

26/03/2018

3

1018052D

LINKK BUSWAY SYSTEMS (M) SDN. BHD.

Director

29/04/2014

1,000,000.00

50.00

MYR1,103,866.00

2015

-

26/03/2018

4

943228P

LINKK BUSWAYS TECHNOLOGY SDN. BHD.

Director

10/09/2013

1.00

50.00

MYR(3,645.00)

2017

-

26/03/2018

5

853003X

ORISMITH TECHNOLOGIES SDN. BHD.

Director

01/08/2016

1.00

50.00

MYR(2,829.00)

2016

-

26/03/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

206968H

BUSWAY INDUSTRIES SENDIRIAN BERHAD

Director

21/06/1999

04/11/2014

-

-



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

BOO Z BON

NO. 32 JALAN BAKAWALI 43, TAMAN JOHOR JAYA, JOHOR BAHRU, JOHOR, MALAYSIA

720722-01-5059

05/05/2011

10/09/2013

ANG HANG KWANG

NO. 28 JALAN MOLEK 3/13, TAMAN MOLEK, JOHOR BAHRU, JOHOR, MALAYSIA

481229-01-5607

05/05/2011

10/09/2013

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

1)

Name of Subject

:

NG BAN HOR

Position

:

DIRECTOR

 

AUDITOR

 

Auditor

:

S.C. CHIA & CO.

Auditor' Address

:

SUITE 10.15, LEVEL 10, MENARA TJB, JALAN SYED MOHD MUFTI, 80000 JOHOR BAHRU, JOHOR, MALAYSIA.

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. TANG LAI MENG

IC / PP No

:

A0817521

New IC No

:

670901-08-5199

Address

:

346, JALAN PASAR, 34300 BAGAN SERAI, PERAK, MALAYSIA.

 

 

BANKING


No Banker found in our databank. 

 

ENCUMBRANCE (S)

                                                                                                                    
No encumbrance was found in our databank at the time of investigation. 

 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

CRIMINAL CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been listed by our customers and debtors that have been placed or assigned to us for collection. 

No defaulter record & debt collection case was found in our defaulters' databank. 

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A


The Subject refused to disclose its suppliers. 

 

CLIENTELE

 

Local

:

YES

Percentage

:

100%

Domestic Markets

:

MALAYSIA

Overseas

:

NO

Credit Term

:

N/A

Payment Mode

:

CHEQUES

 

 

OPERATIONS

 

Goods Traded

:

BUSWAYS, BUSDUCTS AND THE RELATED PRODUCTS

 

Total Number of Employees:

YEAR

2018

 

COMPANY

n/a

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) trading of busways, busducts and the related products and services. 

The Subject refused to disclose its operation. 


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no recent development was noted during the time of inspection.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

0123788312

Match

:

N/A

Address Provided by Client

:

WISMA LFE LOT 43117, OFF JALAN BALAKONG 43300 BALAKONG SERI KEMBUNGAM SELANGOR DARUL EHSAN

Current Address

:

1, JALAN PERDAGANGAN 9, TAMAN UNIVERSITI INDUSTRIAL PARK,, 81300 SKUDAI, JOHOR, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

YES

 

Other Investigations


We contacted Mr Ng the Director on his mobile at 0123788312 and he provided some information.

He refused to disclose the number of employees, bankers and fax number.

The address provided belongs to the Subject's related company LINKK Busway Systems (M) Sdn Bhd.

According to Mr Ng the Subject only started its business recently.


FINANCIAL ANALYSIS

 

The Subject's turnover was nil during the year indicate that it was inactive. As a result, we are unable to comment on its financial performance.

Overall financial condition of the Subject : N/A

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

46639 : Wholesale of other construction materials, hardware, plumbing and heating equipment and supplies n.e.c. 

INDUSTRY :

CONSTRUCTION

The construction sector consists of four subsectors: residential, non-residential, civil engineering and special trade works. During a period of rapid economic expansion, the sector generally outperforms Gross Domestic Product (GDP) growth.

During a period of rapid economic expansion, the sector generally outperforms Gross Domestic Product (GDP) growth. The construction sector is expected to grow by 8% to RM170 billion for year 2017, boosted by the numerous mega infrastructure projects in the country. The total allocation for Budget 2017 is RM260.8 billion — an increase of 3.4% from the revised Budget 2016.

The non-residential property subsector grew by 4.9% to RM6.4 billion in the first half of 2017 (1H17). This growth was due to the rebound in starts for shops (29.3%, compared with a 46.7% contraction in 1H16 and serviced apartments (14%, compared with a 35% contraction in 1H16). However, construction starts in the industrial and small office home office (SoHo) declined 9.7% and 16.1% respectively (1H16: -76.7% and -24.9%), mainly due to moderation in the O&G-related industries.

The industry indeed has a bright future, considering numerous mega infrastructure projects that will continue to fuel the construction demand. The projects include the Refinery and Petrochemical Integrated Development (Rapid) in Pengerang, East Coast Rail Line from Port Klang to Tumpat, High-Speed Rail from Kuala Lumpur to Singapore, Pan Borneo Highway in Sabah and Sarawak, Damansara-Shah Alam elevated highway, light rail transit from Bandar Utama to Johan Setia, West Coast Expressway from Banting to Taiping and mass rapid transit line 2.

In addition, there are commercial real estate projects which will boost construction demand even further such as Bandar Malaysia and Cyberjaya City Centre. Construction industry is one of the key sector which will propel the nation into prosperity. Bank Negara Malaysia has raised the country’s gross domestic product outlook to between 4.3% and 4.8% for 2017 and analysts have a consensus view that it will be driven by primary sectors and construction projects.

OVERALL INDUSTRY OUTLOOK : Average Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Commenced in 2018, the Subject is a Private Limited company, focusing on trading of busways, busducts and the related products and services. The Subject is a new start-up and only activates it business recently. It is only deals with a very limited number of clients. Its position in the industry is not stable. With an issued and paid up capital of MYR 2 contributed by individual shareholders, the Subject may face difficulties in its attempt to further expand its business in the future. Thus, the Subject should put more efforts on its business to gain higher market share while competing aggressively in the market. 

Investigation revealed that the Subject concentrates only on the local market. This narrow market segment has placed the Subject at high business risk and limits its business expansion opportunities. Any adverse changes to the local economy might have a negative impact on the Subject's business performance. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. 

The Subject was dormant during the financial year. Thus, we are unable to further comment on the Subject's financial performance. 

The industry shows an upward trend and this trend is very likely to sustain in the near terms. 

Based on the above unfavourable condition, we regard granting credit to the Subject to be quite risky. Hence, credit is not recommended.



PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

LINKK BUSWAYS TECHNOLOGY SDN. BHD.

 

Financial Year End

2017-05-31

2016-05-31

2015-05-31

2014-05-31

2013-05-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

PROFIT/(LOSS) FROM OPERATIONS

(3,645)

(5,129)

(1,470)

(5,317)

(5,939)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

(3,645)

(5,129)

(1,470)

(5,317)

(5,939)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

(3,645)

(5,129)

(1,470)

(5,317)

(5,939)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

(16,283)

(11,154)

(9,684)

(4,367)

1,572

----------------

----------------

----------------

----------------

----------------

As restated

(16,283)

(11,154)

(9,684)

(4,367)

1,572

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

(19,928)

(16,283)

(11,154)

(9,684)

(4,367)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

(19,928)

(16,283)

(11,154)

(9,684)

(4,367)

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Others

-

-

-

-

50

----------------

----------------

----------------

----------------

----------------

-

-

-

-

50

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

BALANCE SHEET

 

LINKK BUSWAYS TECHNOLOGY SDN. BHD.

 

----------------

----------------

----------------

----------------

----------------

CURRENT ASSETS

Cash & bank balances

1,761

1,771

1,835

-

1,935

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

1,761

1,771

1,835

-

1,935

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

1,761

1,771

1,835

-

1,935

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Other creditors & accruals

4,500

7,813

10,347

-

6,300

Amounts owing to director

17,187

10,239

2,640

9,682

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

21,687

18,052

12,987

9,682

6,300

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

2

2

2

2

2

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

2

2

2

2

2

RESERVES

Retained profit/(loss) carried forward

(19,928)

(16,283)

(11,154)

(9,684)

(4,367)

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

(19,928)

(16,283)

(11,154)

(9,684)

(4,367)

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

FINANCIAL RATIO

 

LINKK BUSWAYS TECHNOLOGY SDN. BHD.

 

TYPES OF FUNDS

Cash

1,761

1,771

1,835

0

1,935

Net Liquid Funds

1,761

1,771

1,835

0

1,935

Net Liquid Assets

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

Net Current Assets/(Liabilities)

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

Net Tangible Assets

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

Net Monetary Assets

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

(3,645)

(5,129)

(1,470)

(5,317)

(5,889)

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

(3,645)

(5,129)

(1,470)

(5,317)

(5,889)

BALANCE SHEET ITEMS

Total Borrowings

0

0

0

0

0

Total Liabilities

21,687

18,052

12,987

9,682

6,300

Total Assets

1,761

1,771

1,835

0

1,935

Net Assets

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

Net Assets Backing

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

Shareholders' Funds

(19,926)

(16,281)

(11,152)

(9,682)

(4,365)

Total Share Capital

2

2

2

2

2

Total Reserves

(19,928)

(16,283)

(11,154)

(9,684)

(4,367)

GROWTH RATIOS (Year on Year) (%)

Revenue

-

-

-

-

-

Proft/(Loss) Before Tax

28.93

(248.91)

72.35

10.47

(347.77)

Proft/(Loss) After Tax

28.93

(248.91)

72.35

10.47

(477.80)

Total Assets

(0.56)

(3.49)

-

-

(78.26)

Total Liabilities

20.14

39.00

34.14

53.68

(13.99)

LIQUIDITY (Times)

Cash Ratio

0.08

0.10

0.14

0

0.31

Liquid Ratio

0.08

0.10

0.14

0

0.31

Current Ratio

0.08

0.10

0.14

0

0.31

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

0

0

0

Debtors Ratio

0

0

0

0

0

Creditors Ratio

0

0

0

0

0

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

0

0

0

Liabilities Ratio

(1.09)

(1.11)

(1.16)

(1.00)

(1.44)

Times Interest Earned Ratio

0

0

0

0

(117.78)

Assets Backing Ratio

(9,963.00)

(8,140.50)

(5,576.00)

(4,841.00)

(2,182.50)

PERFORMANCE RATIO (%)

Operating Profit Margin

0

0

0

0

0

Net Profit Margin

0

0

0

0

0

Return On Net Assets

18.29

31.50

13.18

54.92

134.91

Return On Capital Employed

18.29

31.50

13.18

54.92

134.91

Return On Shareholders' Funds/Equity

18.29

31.50

13.18

54.92

136.06

Dividend Pay Out Ratio (Times)

0

0

0

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0




 

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.02

UK Pound

1

INR 92.72

Euro

1

INR 81.45

MYR

1

INR 16.98

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.