MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504874

Report Date :

21.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

YORK WINERY PRIVATE LIMITED

 

 

Registered Office :

G1 & G2, Thakkers Majesty, College Road, Nashik-422005, Maharashtra

Tel. No.:

91-253-2308686

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.10.2004

 

 

Com. Reg. No.:

11-148970

 

 

Capital Investment / Paid-up Capital :

INR 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U01134MH2004PTC148970

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACY2287Q1ZK

 

 

TIN No.:

27660585465

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACY2287Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Wine. [Registered Activity]

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2004 and it is a manufacturer of wine.

 

As per financials of March 2017, the company has registered decline in its revenue and has reported average profit margin.

 

Rating takes into consideration the company’s accumulated previous year’s losses which has led to erosion of net worth along with high debt balance sheet and weak financial risk profile.

 

Payments seems to be slow.

 

In view of aforesaid, the firm can be considered for business dealings at safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.04.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Vishal

Designation :

Not Divulged

Contact No.:

91-9657728070

Date :

18.04.2018

 

 

LOCATIONS

 

Registered Office :

G1 & G2, Thakkers Majesty, College Road, Nashik-422005, Maharashtra, India

Tel. No.:

91-253-2308686

Mobile No.:

91-9657728070 [Mr. Vishal]

Fax No.:

Not Available

E-Mail :

accounts@yorkwinery.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Ravi Mohan Shamdasan

Designation :

Director

Address :

Parvati Villa, 12, Dr Ramdas Colony Canada Corner-Trimbak Link Road, Nashik-422005, Maharashtra, India

Date of Birth/Age :

07.01.1975

Date of Appointment :

08.11.2005

DIN No.:

01516417

 

 

Name :

Mr. Ravi Lilaram Gurnani

Designation :

Director

Address :

Ravi Gurnani, 31-32, Mohini Villa, Shivgiri Disouza Colony, Collage Road, Nasik-422005, Maharashtra, India

Date of Birth/Age :

28.09.1984

Date of Appointment :

05.10.2004

PAN No:

AJPPG6751J

DIN No.:

01805150

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 28.09.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Lilaram C. Gurnani

243890

81.30

Madhu L Gurnani

21750

7.25

Ravi L Gurnani

3500

1.17

Saniya R. Shamdasani

7500

2.50

Kailas L Gurnani

23360

7.79

 

 

 

Total

 

300000

100.00

 

 

AS ON: 28.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

89.71

Public/Other than promoters – Individual/ Hindu Undivided Family – Indian

10.29

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wine. [Registered Activity]

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

22042910

Port and Other Still Wines

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Information declined by the Management

 

 

Bankers :

·         Bank of Maharashtra

Janmangal, Tilak Path, Nasik Sity Branch, Nasik - 422001, Maharashtra, India

 

 

Facilities :

---

 

 

 

Auditors :

 

Name :

Jayantkumar Vasantrai Mehta

Chartered Accountants

Address :

601, Balarama, Bandra Kurla Complex, Bandra East, Mumbai-400022, Maharashtra, India

PAN No.:

AAAPM8762H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AFTER: 28.09.2017

 

Authorised Capital : INR 80.000 Million

 

Issued, Subscribed & Paid-up Capital : INR 30.000 Million

 

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

INR 100/- each

INR 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

INR 100/- each

INR 30.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

(35.321)

(37.856)

(17.786)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(5.321)

(7.856)

12.214

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

146.568

128.441

111.407

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

146.568

128.441

111.407

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

18.904

12.373

10.144

(c) Other current liabilities

24.860

29.225

41.233

(d) Short-term provisions

3.482

3.901

2.663

Total Current Liabilities (4)

47.246

45.499

54.040

 

 

 

 

TOTAL

188.493

166.084

177.661

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

39.791

40.225

40.726

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.731

1.528

1.144

(c) Deferred tax assets (net)

27.673

27.769

16.252

(d)  Long-term Loan and Advances

0.053

0.053

0.700

(e) Other Non-current assets

11.437

1.516

0.691

Total Non-Current Assets

80.685

71.091

59.513

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

67.134

49.988

61.312

(c) Trade receivables

39.932

40.820

52.101

(d) Cash and cash equivalents

0.742

4.185

4.735

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

107.808

94.993

118.148

 

 

 

 

TOTAL

188.493

166.084

177.661

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

70.381

80.296

173.329

 

 

Other Income

22.807

20.105

6.096

 

 

TOTAL                                    

93.188

100.401

179.425

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

45.163

45.269

33.228

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(17.018)

9.572

71.595

 

 

Employees benefits expense

7.865

5.986

5.511

 

 

Other Administrative expenses

46.151

62.227

63.462

 

 

Extraordinary Items

0.000

(0.099)

0.000

 

 

TOTAL                                    

82.161

122.955

173.796

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

11.027

(22.554)

5.629

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

3.978

4.138

3.331

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

7.049

(26.692)

2.298

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.418

4.895

7.395

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

2.631

(31.587)

(5.097)

 

 

 

 

 

Less

TAX                                                                 

0.096

(11.517)

(4.049)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

2.535

(20.070)

(1.048)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

8.00

(67.00)

(3.00)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

207.09

185.55

109.72

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1.76

1.97

3.33

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

152.78

99.76

111.43

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.16

(0.45)

0.09

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.28

(0.56)

0.14

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.03

1.05

0.93

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

(27.55)

(16.35)

9.12

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

(8.88)

(5.79)

4.42

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

(7.48)

(5.12)

3.33

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.77

(5.45)

1.69

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

3.60

(25.00)

(0.60)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.34

(12.08)

(0.59)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(47.64)

255.47

(8.58)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.28

2.09

2.19

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.86

0.99

1.05

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(0.03)

(0.05)

0.07

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.89

4.28

3.71

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.28

2.09

2.19

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

30.000

30.000

30.000

Reserves & Surplus

(17.786)

(37.856)

(35.321)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12.214

(7.856)

(5.321)

 

 

 

 

long-term borrowings

111.407

128.441

146.568

Short term borrowings

0.000

0.000

0.000

Total borrowings

111.407

128.441

146.568

Debt/Equity ratio

9.121

(16.349)

(27.545)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

173.329

80.296

70.381

 

 

(53.674)

(12.348)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

173.329

80.296

70.381

Profit/ (Loss)

(1.048)

(20.070)

2.535

 

(0.60%)

(25.00%)

3.60%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

A77964559

10104109

BANK OF MAHARASHTRA

01/03/2008

07/12/2009

-

42500000.0

JANMANGAL, TILAK PATH, NASIK SITY BRANCHNASIKMH422001IN

 

 

 

OPERATIONS

 

The company has reported Revenue from operation INR 70.381 Million and Net Profit of INR 2.535 Million for the year.

 

 

CHANGE OF ADDRESS:

 

The Registered address of the company has been shifted from P No 31 32, Mohini Villa, D’Souza Colony, Off Collage Road, Nashik-422005, Maharashtra, India to the present address w.e.f 14.10.2009

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.02

UK Pound

1

INR 92.73

Euro

1

INR 81.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.