|
|
|
MIRA
INFORM REPORT
|
Report No. : |
504718 |
|
Report Date : |
23.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
UMICORE SA |
|
|
|
|
Registered Office : |
Rue Du Marais 31, 1000 Bruxelles |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
07.07.1904 |
|
|
|
|
Com. Reg. No.: |
401574852 |
|
|
|
|
Legal Form : |
Public limited company |
|
|
|
|
Line of Business : |
Manufacture of other organic basic
chemicals |
|
|
|
|
No. of Employees : |
2644 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Belgium |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
BELGIUM - ECONOMIC OVERVIEW
Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.
Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.
The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.
|
Source
: CIA |
Company summary
|
Business number |
401574852 |
|
Branche Unit Number |
2105027979 |
|
Company name |
UMICORE SA |
|
Address |
RUE DU MARAIS 31 |
|
|
1000 BRUXELLES |
|
Date of establishment |
07/07/1904 |
|
Telephone number |
3222277111 |
|
Mobile number |
- |
|
Fax number |
038217807 |
|
Liable for VAT |
yes |
|
VAT Number |
BE.0401.574.852 Check VAT number |
Commentary
The business was established
over 113 years ago.
The business has 2644 employees.
The business is part of
a group.
The business has been at the
address for over 21 years.
Operating Result in the latest
trading period decreased 95% on the
previous trading period.
Pre-tax profits increased by
26% compared to the previous trading
period.
The business saw an increase
in their Cash Balance of 99% during
the latest trading period.
Working Capital is a negative
amount during the latest trading period.
Annual
accounts
|
DATE OF LATEST ACCOUNTS |
TURNOVER |
PROFIT BEFORE TAX |
NET WORTH |
WORKING CAPITAL |
|
31/12/2016 |
2,303,762,117 |
222,609,707 |
1,104,829,459 |
-532,682,410 |
|
31/12/2015 |
2,812,563,740 |
175,682,728 |
1,125,877,255 |
-939,958,186 |
|
31/12/2014 |
2,794,325,845 |
97,379,492 |
1,123,140,879 |
-904,596,017 |
|
Accounts |
|
|
|
|
|
DATE OF LATEST ACCOUNTS |
BALANCE TOTAL |
NUMBER OF EMPLOYEES |
CAPITAL |
CASHFLOW |
|
31/12/2016 |
4,600,597,469 |
2,644 |
500,000,000 |
230,369,559 |
|
31/12/2015 |
4,520,408,987 |
2,745 |
500,000,000 |
210,941,063 |
|
31/12/2014 |
4,624,567,045 |
2,894 |
500,000,000 |
205,559,545 |
Payment
expectations
|
Past payments |
|
Payment expectation days |
65.13 |
|
Industry average payment |
63 |
Industry average day sales |
1571.03 |
|
expectation days |
|
outstanding |
|
|
Day sales outstanding |
31.73 |
|
|
Court
data summary
BANKRUPTCY DETAILS
|
Court action type |
no |
PROTESTED BILLS
|
Bill amount |
- |
NSSO DETAILS
|
Date of summons |
05/09/2002 |
Company information
|
Business number |
401574852 |
Company name |
UMICORE SA |
|
Fax number |
038217807 |
Date founded |
07/07/1904 |
|
Company status |
active |
Company type |
Public limited company |
|
Currency |
Euro (€) |
Date of latest accounts |
31/12/2016 |
|
Activity code |
20140 |
Number of staff |
2644 |
|
Activity description |
Manufacture of other organic basic
chemicals |
|
|
|
Belgian Bullettin of Acts Publications |
moniteur belge |
Contractor
details
|
Registered contractor |
- |
|
number |
|
|
Contractor description |
- |
|
Date struck off register |
|
|
Personnel (NSSO classification) |
|
|
Code |
- |
|
Description |
- |
|
Joint Industrial Committee (JIC) |
|
|
Significant Events |
|
|
Event Date |
30/06/2014 |
|
Event Description |
|
|
Event Details |
Neerlegging van de notulens
van de bijzondere algemene vergadering
van aandeelhouders gehouden |
|
|
op 24-04-2012 en 29-04-2014. |
Financials
|
Company accounts |
|||||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
Annual accounts |
31-12-2016 |
% |
31-12-2015 |
% |
31-12-2014 |
% |
31-12-2013 |
% |
31-12-2012 |
|
Weeks |
52 |
|
52 |
|
52 |
|
52 |
|
52 |
|
Currency |
EUR |
|
EUR |
|
EUR |
|
EUR |
|
EUR |
|
Total fixed assets |
3,847,718,323 |
0.31 |
3,835,807,711 |
0.59 |
3,813,172,015 |
0.52 |
3,793,411,047 |
0.16 |
3,787,361,891 |
|
Intangible fixed |
117,182,997 |
32.73 |
88,286,908 |
0.10 |
88,202,487 |
4.95 |
84,041,699 |
5.74 |
79,482,806 |
|
assets |
|
|
|
|
|
|
|
|
|
|
Tangible fixed |
365,507,298 |
3.26 |
353,973,713 |
1.83 |
347,624,459 |
-0.09 |
347,946,364 |
9.73 |
317,085,146 |
|
assets |
|
|
|
|
|
|
|
|
|
|
Land & building |
117,211,952 |
-6.56 |
125,440,170 |
-2.27 |
128,357,763 |
1.30 |
126,712,418 |
0.83 |
125,670,953 |
|
Plant & machinery |
171,751,521 |
3.56 |
165,842,553 |
2.91 |
161,148,479 |
4.18 |
154,680,426 |
7.16 |
144,345,152 |
|
Furniture & Vehicles |
12,928,530 |
-10.53 |
14,450,515 |
-12.94 |
16,598,311 |
9.22 |
15,197,422 |
20.69 |
12,592,020 |
|
Leasing & Other Similar Rights |
3,231,250 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other tangible assets |
60,384,044 |
25.17 |
48,240,475 |
16.19 |
41,519,906 |
-19.15 |
51,356,098 |
48.96 |
34,477,021 |
|
Financial fixed assets |
3,365,028,029 |
-0.84 |
3,393,547,090 |
0.48 |
3,377,345,069 |
0.47 |
3,361,422,984 |
-0.87 |
3,390,793,939 |
|
Total current |
752,879,146 |
9.97 |
684,601,276 |
-15.63 |
811,395,030 |
-12.17 |
923,785,504 |
-3.48 |
957,086,384 |
|
assets |
|
|
|
|
|
|
|
|
|
|
Inventories |
351,863,704 |
2.33 |
343,868,071 |
-16.49 |
411,792,643 |
4.51 |
394,039,145 |
-15.33 |
465,395,847 |
|
Raw materials & |
157,864,974 |
22.00 |
129,402,633 |
-21.32 |
164,469,818 |
-3.30 |
170,090,074 |
-22.13 |
218,437,198 |
|
consumables |
|
|
|
|
|
|
|
|
|
|
Work in progress |
51,600,775 |
-17.62 |
62,636,428 |
-31.62 |
91,603,523 |
48.88 |
61,526,468 |
11.66 |
55,101,719 |
|
Finished goods |
142,065,095 |
-6.28 |
151,581,393 |
-2.49 |
155,455,043 |
-3.68 |
161,389,623 |
-14.38 |
188,487,932 |
|
Other stocks |
332,861 |
34.43 |
247,617 |
-6.30 |
264,259 |
-74.42 |
1,032,980 |
-69.34 |
3,368,998 |
|
Trade debtors |
200,242,556 |
33.99 |
149,442,323 |
-30.59 |
215,305,233 |
17.31 |
183,534,144 |
-10.54 |
205,154,338 |
|
Other amounts receivable |
16,172,731 |
10.35 |
14,655,677 |
-66.55 |
43,807,922 |
18.53 |
36,958,401 |
-31.72 |
54,128,058 |
|
Cash |
1,900,586 |
99 |
951,200 |
33.61 |
711,928 |
-37.07 |
1,131,346 |
-16.10 |
1,348,398 |
|
Miscellaneous current assets |
182,699,568 |
3.99 |
175,684,005 |
25.69 |
139,777,304 |
-54.52 |
307,348,985 |
33.47 |
230,276,260 |
|
Total Assets Liabilities |
4,600,597,469 |
1.77 |
4,520,408,987 |
-2.25 |
4,624,567,045 |
-1.96 |
4,717,196,551 |
-0.57 |
4,744,448,275 |
|
Total shareholders equity |
1,222,012,456 |
0.65 |
1,214,164,163 |
0.23 |
1,211,343,366 |
-15.12 |
1,427,122,510 |
-1.57 |
1,449,821,732 |
|
Issued share capital |
500,000,000 |
0 |
500,000,000 |
0 |
500,000,000 |
0 |
500,000,000 |
0 |
500,000,000 |
|
Share premium |
6,609,766 |
0.00 |
6,609,766 |
0 |
6,609,766 |
0 |
6,609,766 |
0 |
6,609,766 |
|
account |
|
|
|
|
|
|
|
|
|
|
Revaluation |
90,952 |
0 |
90,952 |
0 |
90,952 |
0 |
90,952 |
0 |
90,952 |
|
reserve |
|
|
|
|
|
|
|
|
|
|
Reserves |
715,311,738 |
1.11 |
707,463,445 |
0.40 |
704,642,648 |
-23.44 |
920,421,792 |
-2.41 |
943,121,014 |
|
Provisions for Liabilities & Charges |
111,774,629 |
1.90 |
109,685,362 |
-4.81 |
115,232,632 |
8.87 |
105,843,395 |
9.15 |
96,966,577 |
|
Deffered taxes |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Creditors |
3,266,810,384 |
2.20 |
3,196,559,462 |
-3.08 |
3,297,991,047 |
3.57 |
3,184,230,646 |
-0.42 |
3,197,659,966 |
|
Other long term loans |
1,981,248,828 |
26.03 |
1,572,000,000 |
-0.63 |
1,582,000,000 |
-24.02 |
2,082,000,000 |
25.12 |
1,664,000,000 |
|
Other long term liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total long term debts |
2,093,023,457 |
24.46 |
1,681,685,362 |
-0.92 |
1,697,232,632 |
-22.42 |
2,187,843,395 |
24.24 |
1,760,966,577 |
|
Current portion of |
50,000,000 |
-91.07 |
560,000,000 |
12.00 |
500,000,000 |
- |
0 |
-100 |
418,000,000 |
|
long term debt |
|
|
|
|
|
|
|
|
|
|
Financial debts |
596,640,480 |
27.41 |
468,266,740 |
-15.64 |
555,065,213 |
14.33 |
485,500,000 |
9.99 |
441,393,889 |
|
Trade creditors |
410,548,295 |
6.70 |
384,777,215 |
-19.58 |
478,442,383 |
7.45 |
445,259,776 |
-6.20 |
474,705,715 |
|
Amounts Payable for Taxes, Remuneration
& Social Security |
45,390,733 |
-27.28 |
62,419,477 |
17.52 |
53,114,483 |
-1.29 |
53,806,210 |
-10.32 |
59,995,052 |
|
Miscellaneous current liabilities |
182,982,048 |
22.73 |
149,096,030 |
15.25 |
129,368,968 |
9.95 |
117,664,660 |
-15.69 |
139,565,310 |
|
Total current liabilities |
1,285,561,556 |
-20.87 |
1,624,559,462 |
-5.33 |
1,715,991,047 |
55.68 |
1,102,230,646 |
-28.13 |
1,533,659,966 |
|
Total Liabilities |
4,600,597,469 |
1.77 |
4,520,408,987 |
-2.25 |
4,624,567,045 |
-1.96 |
4,717,196,551 |
-0.57 |
4,744,448,275 |
|
Ratio
analysis |
|||||||||
|
TRADING PERFORMANCE |
|
|
|
|
|
|
|
|
|
|
Profit Before Tax |
9.66 |
54.56 |
6.25 |
79.60 |
3.48 |
-10.54 |
3.89 |
19.69 |
3.25 |
|
Return on capital employed |
6.72 |
10.71 |
6.07 |
81.19 |
3.35 |
1.82 |
3.29 |
-26.73 |
4.49 |
|
Return on total assets employed |
4.84 |
24.42 |
3.89 |
84.36 |
2.11 |
-16.27 |
2.52 |
-17.11 |
3.04 |
|
Return on net assets employed |
18.22 |
25.92 |
14.47 |
79.98 |
8.04 |
-3.37 |
8.32 |
-16.30 |
9.94 |
|
Sales / net |
-4.32 |
-44.48 |
-2.99 |
96.76 |
-3.09 |
18.04 |
-17.13 |
-122 |
-7.69 |
|
working capital |
|
|
|
|
|
|
|
|
|
|
Stock turnover ratio |
15.27 |
24.86 |
12.23 |
-17.03 |
14.74 |
14.35 |
12.89 |
22.76 |
10.50 |
|
Creditor days |
65.13 |
27.06 |
51.26 |
-19.97 |
64.05 |
16.12 |
55.16 |
36.06 |
40.54 |
|
Debtor days |
31.73 |
63.64 |
19.39 |
-31.05 |
28.12 |
28.28 |
21.92 |
29.78 |
16.89 |
|
SHORT TERM STABILITY |
|
|
|
|
|
|
|
|
|
|
Current ratio |
0.59 |
40.48 |
0.42 |
-10.64 |
0.47 |
-44.05 |
0.84 |
35.48 |
0.62 |
|
Liquidity ratio / acid ratio |
0.31 |
47.62 |
0.21 |
-8.70 |
0.23 |
-52.08 |
0.48 |
50.0 |
0.32 |
|
Current debt ratio |
1.05 |
-21.64 |
1.34 |
-5.63 |
1.42 |
84.42 |
0.77 |
-27.36 |
1.06 |
|
Cashflow |
230,369,559 |
9.21 |
210,941,063 |
2.62 |
205,559,545 |
29.63 |
158,572,228 |
-24.72 |
210,636,575 |
|
Net worth |
1,104,829,459 |
-1.87 |
1,125,877,255 |
0.24 |
1,123,140,879 |
-16.38 |
1,343,080,811 |
-1.99 |
1,370,338,926 |
|
LONG TERM STABILITY |
|
|
|
|
|
|
|
|
|
|
Gearing |
215.05 |
0.42 |
214.16 |
-1.63 |
217.70 |
21.00 |
179.91 |
3.37 |
174.05 |
|
Equity in |
27.26 |
-0.47 |
27.39 |
2.58 |
26.70 |
-13.31 |
30.80 |
-0.90 |
31.08 |
|
percentage |
|
|
|
|
|
|
|
|
|
|
Total debt ratio |
2.76 |
1.47 |
2.72 |
-3.55 |
2.82 |
22.08 |
2.31 |
1.76 |
2.27 |
|
Working capital |
-532,682,410 |
56.67 |
-939,958,186 |
-3.91 |
-904,596,017 |
-406 |
-178,445,142 |
30.95 |
-576,573,582 |
|
Profit & loss |
|||||||||
|
Operating Income |
2,415,676,233 |
-18.41 |
2,960,770,608 |
0.79 |
2,937,535,240 |
-6.98 |
3,157,820,482 |
-29.41 |
4,473,314,600 |
|
Turnover |
2,303,762,117 |
-18.09 |
2,812,563,740 |
0.65 |
2,794,325,845 |
-8.57 |
3,056,348,977 |
-31.06 |
4,433,218,824 |
|
Total operating expenses |
2,300,725,858 |
-16.03 |
2,740,074,410 |
0.50 |
2,726,552,431 |
-7.46 |
2,946,411,710 |
-31.06 |
4,273,660,196 |
|
Gross Operating Margin |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Charges |
2,381,051,411 |
-17.56 |
2,888,281,278 |
0.65 |
2,869,761,826 |
-5.84 |
3,047,883,215 |
-29.35 |
4,313,755,972 |
|
Employee costs |
226,520,826 |
-4.59 |
237,405,917 |
-4.84 |
249,487,645 |
1.43 |
245,968,139 |
-2.53 |
252,349,424 |
|
Wages and salary |
150,134,965 |
-4.46 |
157,138,141 |
-4.44 |
164,432,264 |
1.33 |
162,273,180 |
-3.61 |
168,345,968 |
|
Employee pension costs |
2,425,014 |
-7.73 |
2,628,187 |
-17.61 |
3,190,047 |
-13.21 |
3,675,405 |
-15.82 |
4,366,367 |
|
Social security contributions |
52,292,925 |
-7.61 |
56,601,916 |
-5.04 |
59,605,184 |
-1.06 |
60,245,710 |
2.14 |
58,985,424 |
|
Other employee costs |
21,667,922 |
3.00 |
21,037,673 |
-5.49 |
22,260,150 |
12.57 |
19,773,844 |
-4.25 |
20,651,665 |
|
Director remuneration |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Amortization and
depreciation |
81,832,710 |
8.41 |
75,485,043 |
1.56 |
74,321,919 |
5.30 |
70,582,064 |
10.43 |
63,913,798 |
|
Operating result |
3,036,258 |
-95.81 |
72,489,330 |
6.96 |
67,773,414 |
-38.35 |
109,937,267 |
-31.10 |
159,558,628 |
|
Total financial income |
245,810,843 |
37.19 |
179,178,420 |
58.86 |
112,788,742 |
9.42 |
103,075,712 |
31.07 |
78,640,154 |
|
Total financial expenses |
60,862,216 |
-19.90 |
75,985,022 |
-8.65 |
83,182,664 |
-11.75 |
94,258,532 |
0.23 |
94,046,403 |
|
Results on ordinary operations before taxation |
222,609,707 |
26.71 |
175,682,728 |
80.41 |
97,379,492 |
-18.00 |
118,754,447 |
-17.62 |
144,152,379 |
|
Extraordinary Income |
12,191,025 |
256 |
3,423,260 |
-92.25 |
44,175,897 |
4751 |
910,523 |
-98.27 |
52,678,076 |
|
Extraordinary Charges |
86,940,462 |
184 |
30,569,677 |
178 |
10,973,410 |
-59.88 |
27,351,083 |
-45.44 |
50,129,405 |
|
Extraordinary items |
-74,749,436 |
-175 |
-27,146,417 |
-181 |
33,202,487 |
125 |
-26,440,560 |
-1137 |
2,548,671 |
|
Results for the Year Before Taxation |
147,860,270 |
-0.46 |
148,536,311 |
13.75 |
130,581,979 |
41.45 |
92,313,887 |
-37.07 |
146,701,050 |
|
Taxation |
-676,579 |
-105 |
13,080,291 |
1995 |
-655,647 |
-115 |
4,323,723 |
19900 |
-21,727 |
|
Results on ordinary operations after taxation |
223,286,286 |
37.32 |
162,602,437 |
65.86 |
98,035,139 |
-14.33 |
114,430,724 |
-20.63 |
144,174,106 |
|
Net result |
148,536,849 |
9.66 |
135,456,020 |
3.21 |
131,237,626 |
49.15 |
87,990,164 |
-40.03 |
146,722,777 |
|
Profit (Loss) for
the Year to be appropiated |
148,536,849 |
9.66 |
135,456,020 |
3.21 |
131,237,626 |
49.15 |
87,990,164 |
-40.03 |
146,722,777 |
|
Dividends |
142,013,015 |
8.82 |
130,500,012 |
20.29 |
108,487,644 |
-1.39 |
110,016,920 |
-1.56 |
111,761,540 |
Social Balance Sheet Details
Social
Balance Sheet Details
|
Social Balance Sheet |
|
Total |
|
|
During the reporting year |
|
|
|
|
ended 31-12-2016 |
|
|
|
|
Full-time Employees |
|
2,360 |
|
|
Part-time Employees |
|
370 |
|
|
Total Fte Employees |
|
2,644 |
|
|
Number of hours worked |
|
|
|
|
Full-time Employees |
|
4,111,755 |
|
|
Part-time Employees |
|
490,111 |
|
|
Total |
|
4,601,866 |
|
|
Personnel Charges |
|
|
|
|
Full-time Employees |
|
203,075,069 |
|
|
Part-time Employees |
|
21,020,743 |
|
|
Total |
|
224,095,812 |
|
|
Benefits In Addition To Wages |
|
- |
|
|
During the previous reporting year |
|
|
|
|
Average number employees in Fte |
|
2,745 |
|
|
Actual working hours |
|
4,810,513 |
|
|
Personnel Charges |
|
234,777,730 |
|
|
Benefits In Addition To Wages |
|
- |
|
|
Type of Contract |
Full-Time |
Part-Time |
Total Fte |
|
Unlimited Duration |
2,313 |
360 |
2,590 |
|
Contracts |
|
|
|
|
Limited Duration Contracts |
71 |
- |
71 |
|
Contracts For Specific Work |
- |
- |
- |
|
Contracts Regarding Substitution |
- |
- |
- |
|
Gender
and Education |
|
|
|
|
Level |
|
|
|
|
Men |
Full-Time |
Part-Time |
Total Fte |
|
Primary education |
442 |
68 |
494 |
|
Secondairy education |
1,094 |
111 |
1,181 |
|
Higher education (non |
270 |
27 |
291 |
|
university) |
|
|
|
|
Higher education |
326 |
9 |
333 |
|
(university) |
|
|
|
|
Women |
Full-Time |
Part-Time |
Total Fte |
|
Primary education |
7 |
7 |
12 |
|
Secondairy education |
41 |
29 |
63 |
|
Higher education (non |
106 |
79 |
165 |
|
university) |
|
|
|
|
Higher education (university) |
98 |
30 |
122 |
|
Working Category |
Full-Time |
Part-Time |
Total Fte |
|
Management |
390 |
23 |
408 |
|
White collar worker |
729 |
191 |
875 |
|
Blue collar worker |
1,265 |
146 |
1,378 |
|
Other |
- |
- |
- |
|
Temporary personnel |
|
Total |
|
|
Average number of temporary staff |
|
22 |
|
|
Actual working hours |
|
43,960 |
|
|
Cost of temporary staff |
|
1,501,879 |
|
|
New staff and leavers |
Full-Time |
Part-Time |
Total Fte |
|
New Starters |
174 |
1 |
175 |
|
Leavers |
139 |
25 |
158 |
|
Total of formal continuing
vocational training initiatives |
|
|
|
for workers paid by the
employer |
Male |
Female |
|
Number of employees |
2,132 |
345 |
|
Number of training hours |
37,018 |
6,264 |
|
Net costs for enterprise |
4,053,804 |
858,243 |
|
Total of less formal and
informal continuing vocational |
|
|
|
training initiatives for workers paid
by the employer |
Male |
Female |
|
Number of employees |
1,413 |
391 |
|
Number of training hours |
80,591 |
11,658 |
|
Net costs for enterprise |
3,921,833 |
713,933 |
|
Total of initial training
initiatives at the expense of the |
|
|
|
employer |
Male |
Female |
|
Number of employees |
- |
- |
|
Number of training hours |
- |
- |
|
Net costs for enterprise |
- |
- |
|
Industry comparison |
|
|
Activity code |
20140 |
|
Activity description |
Manufacture of other organic
basic chemicals |
Payment
Information
|
Payment Information Summary |
|
|
Total number of Invoices available |
1886 |
|
Total number of Invoices
paid within or up to 30 days
after the due date |
1537 |
|
Total number of Invoices
paid more than 30 days after the
due date |
281 |
|
Total number of Invoices
currently outstanding where the due date
has not yet been reached |
20 |
|
Total number of Invoices
currently outstanding beyond the due date |
48 |
|
Suspension
of payments / moratorium history |
|
|
Amount |
- |
|
Details |
- |
|
Payment expectations |
|
|
Payment expectation days |
65.13 |
|
Day sales outstanding |
31.73 |
|
Industry comparison |
|
|
Activity code |
20140 |
|
Activity description |
Manufacture of other organic
basic chemicals |
|
Industry average payment expectation
days expectation days |
63 |
|
Industry average day sales outstanding |
1571.03 |
Industry
quartile analysis Payment expectations
|
Company result |
65.13 |
|
Lower |
78.21 |
|
Median |
54.42 |
|
Upper |
37.39 |
|
Day sales outstanding |
|
|
Company result |
31.73 |
|
Lower |
84.37 |
|
Median |
57.40 |
|
Upper |
39.58 |
Shareholder Details
|
Summary |
|
|
Group - Number of Companies |
20 |
|
Linkages - Number of Companies |
67 |
|
Number of Countries |
17 |
|
Group Structure |
|
|
|
Company name |
Number |
Latest |
|
|
|
financials |
|
- OTHER SHAREHOLDERS |
|
|
|
- - UMICORE SA |
401574852 |
31-12-2016 |
|
- - - UMICORE ELECTRO-OPTIC MATERIALS
EUROPE S... |
631891355 |
31-12-2016 |
|
- - - UMICORE SPECIALTY MATERIALS
BRUGGE NV |
405150984 |
31-12-2016 |
|
- - - VM BUILDING SOLUTIONS
BENELUX SA |
631891256 |
31-12-2016 |
|
- - - UMICORE AUTOCAT CANADA CORP. |
|
|
|
- - - UMICORE ARGENTINA |
|
|
|
- - - UMICORE AUSTRALIA |
|
|
|
- - UMICORE BUILDING PRODUCTS CZ |
|
|
|
- - - - UMICORE BUILDING PRODUCTS
IBERICA |
|
|
|
- - - UMICORE BUILDING PRODUCTS POLSKA |
|
|
|
- - - UMICORE BUILDING PRODUCTS
SCANDINAVIA |
|
|
|
- - - UMICORE FINANCE NORWAY |
|
|
|
- - - UMICORE FRANCE |
342965001 |
31-12-2016 |
|
- - - UMICORE HOLDING 1 GERMANY
GMBH |
HRB 91434 |
31-12-2016 |
|
- - - UMICORE HOLDING 2 GERMANY
GMBH |
HRB 91488 |
31-12-2015 |
|
- - - UMICORE HOLDINGS PHILIPPINES |
|
|
|
- - - UMICORE INTERNATIONAL |
B103343 |
31-12-2016 |
|
- - - UMICORE MS AUSTRALIA PTY LTD |
|
|
|
- - - UMICORE USA |
|
|
|
Minority
Shareholders |
|||
|
Business |
Company name |
% |
Date of |
|
number |
|
|
accounts |
|
460980622 |
FINANCIELE DIENSTEN EN |
- |
31/12/2017 |
|
|
VERZEKERINGEN BVBA |
|
|
|
- |
UMICORE |
6.76 |
- |
|
- |
BLACKROCK INC. |
4.96 |
- |
|
- |
FMR CORP |
3.34 |
- |
|
- |
VANGUARD PRECIOUS METALS |
3 |
- |
|
|
AND MINING FUND |
|
|
|
Minority
Interests |
|||
|
Business |
Company name |
% |
Date of |
|
number |
|
|
accounts |
|
428179081 |
UMICORE FINANCIAL SERVICES NV |
- |
€75.000.000 31/12/2016 |
|
- |
INDUSTRIAS ELECTRO QUIMICAS |
40 |
- |
|
|
SA |
|
|
|
- |
UMICORE MS LUSITANA |
1.72 |
- |
Linked Companies
|
Summary |
|
|
Group - Number of Companies |
20 |
|
Linkages - Number of Companies |
67 |
|
Number of Countries |
17 |
Linked
Companies
|
NAME |
NUMBER |
LATEST KEY |
TURNOVER |
|
|
|
FINANCIALS |
|
|
|
|
|
|
|
ALLGEMEINE GOLD- UND |
HRB 500092 |
31.12.2015 |
€9.755.715.000 |
|
SILBERSCHEIDEANSTALT |
|
|
|
|
AKTIENGESELLSCHAFT |
|
|
|
|
UMICORE ABRASIVES SA |
881426726 |
31.12.2016 |
- |
|
VM BUILDING SOLUTIONS |
509378386 |
31.12.2016 |
€302.138.656 |
|
EVERZINC BELGIUM SA |
631891157 |
31.12.2016 |
€263.236.923 |
|
UMICORE ENGINEERING SA |
422631473 |
31.12.2013 |
- |
|
UMICORE MARKETING SERVICES |
402964625 |
31.12.2016 |
- |
|
BELGIUM SA |
|
|
|
|
UMICORE AUTOCAT FRANCE |
500051495 |
31.12.2016 |
€23.039.131 |
|
UMICORE ZINKWIT B.V. |
14048858 |
31.12.2006 |
- |
|
SCHÖNE EDELMETAAL B.V. |
33011788 |
31.12.2016 |
- |
|
UMICORE MARKETING SERVICES |
480149947 |
31.12.2010 |
€4.911.272 |
|
FRANCE |
|
|
|
|
ITALBRAS - S.P.A. - UNIPERSONALE |
01965710245 |
31.12.2016 |
€30.318.501 |
|
TODINI AND CO. SPA |
10722620159 |
31.12.2016 |
€76.594.654 |
|
VM BUILDING SOLUTIONS |
19678202 |
31.12.2016 |
- |
|
SCANDINAVIA A/S |
|
|
|
|
UMICORE GALVANOTECHNIK GMBH |
HRB 701692 |
31.12.2016 |
€243.709.000 |
|
UMICORE IR GLASS |
404366650 |
31.12.2016 |
€3.196.630 |
|
UMICORE METALLE & OBERFLÄCHEN GMBH |
HRB 10317 |
31.12.2016 |
€48.529.514 |
|
UMICORE COATING SERVICES |
SC118425 |
31.12.2016 |
£3.056.005 |
|
LIMITED |
|
|
|
|
VM BUILDING SOLUTIONS |
HRB 20050 |
31.12.2015 |
€60.202.482 |
|
DEUTSCHLAND GMBH |
|
|
|
|
TODINI GMBH |
HRB 28335 |
31.12.2016 |
- |
|
LAURA B.V. |
14039247 |
31.12.2006 |
€619.000 |
|
Summons |
|
|
|
Legal event type |
Social Security Summons |
|
|
Event date |
05/09/2002 |
|
|
Court type |
|
Court name |
|
Creditor's name |
|
3rd party type |
Protested Bills
There is no data for
this company
Bankruptcy and other legal events
There is no data for
this company
Director details
Current director details
|
Position |
Managing Director |
|
Start Date |
19/11/2008 |
|
Street |
5 AVENUE DE L'AVOCAT WATERLOO |
|
Post code |
1410 |
|
Country |
Belgium |
|
Name |
Marc Grynberg |
|
Position |
Director |
|
Start Date |
19/11/2008 |
|
Street |
5 AVENUE DE L'AVOCAT WATERLOO |
|
Post code |
1410 |
|
Country |
Belgium |
|
Name |
LIAT BEN-ZUR |
|
Position |
Director |
|
Start Date |
25/04/2017 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Gérard Lamarche |
|
Position |
Director |
|
Start Date |
25/04/2017 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Francoise Chombar |
|
Position |
Director |
|
Start Date |
26/04/2016 |
|
Street |
14 BOEKTLAAN Heusden-Zolder |
|
Post code |
3550 |
|
Country |
Belgium |
|
Name |
COLIN HALL |
|
Position |
Director |
|
Start Date |
26/04/2016 |
|
Street |
14 SELWOODPLACE LONDON |
|
Post code |
|
|
Country |
United Kingdom |
|
Name |
MARK GARRETT |
|
Position |
Director |
|
Start Date |
28/04/2015 |
|
Street |
76 BÜNDTENWEG BINNINGEN |
|
Post code |
|
|
Country |
Switzerland |
|
Name |
ERIC MEURICE |
|
Position |
Director |
|
Start Date |
28/04/2015 |
|
Street |
- Hangmoor Callow Hill Virginia
Water GU25 4 LD |
|
Post code |
|
|
Country |
United Kingdom |
|
Name |
Rudolf Thomaes |
|
Position |
Director |
|
Start Date |
24/04/2012 |
|
Street |
176 BOEKENBERGLEI ANTWERPEN |
|
Post code |
2100 |
|
Country |
Belgium |
|
Name |
INES KOLMSEE |
|
Position |
Director |
|
Start Date |
26/04/2011 |
|
Street |
18 TRAUBINGER STRASSE TUTZING |
|
Post code |
82327 |
|
Country |
Germany |
|
Name |
Thomas Leysen |
|
Position |
Director |
|
Start Date |
10/05/2000 |
|
Date of birth |
15/10/1960 |
|
Street |
21 ROSIER ANTWERPEN |
|
Post code |
2000 |
|
Country |
Belgium |
|
Position |
Member of the executive committee |
|
Start Date |
19/11/2008 |
|
Date of birth |
15/10/1960 |
|
Street |
21 ROSIER ANTWERPEN |
|
Post code |
2000 |
|
Country |
Belgium |
|
Current mandates in other companies |
|
|
Name |
VIL VZW |
|
Business number |
480185038 |
|
Position |
Director |
|
Start Date |
16/06/2017 |
|
Business number |
480185038 |
|
Position |
Permanent representative legal entity |
|
Start Date |
16/06/2017 |
|
Name |
BELGIAN INDUSCTRIAL R&B BOARD
ASBL |
|
Business number |
534715765 |
|
Position |
Director |
|
Start Date |
27/03/2013 |
|
Name |
EUROMÉTAUX - ASSOCIATION
EUROPÉENNE DES MÉTAUX AISBL |
|
Business number |
421833204 |
|
Position |
Director |
|
Start Date |
20/10/2010 |
|
Name |
NANOFUTURES ASBL |
|
Business number |
807939130 |
|
Position |
Director |
|
Start Date |
28/05/2009 |
|
Name |
INTERNATIONAL ANTIMONY ASSOCIATION VZW |
|
Business number |
894536176 |
|
Position |
Director |
|
Start Date |
20/06/2008 |
|
Name |
VLAAMS-CHINESE KAMER VAN
KOOPHANDEL VZW |
|
Business number |
871222920 |
|
Position |
Director |
|
Start Date |
02/02/2005 |
|
Name |
VLAAMS SAMENWERKINGSVERBAND WATERSTOF
EN BRANDSTOFCELLEN |
|
|
VZW |
|
Business number |
860016747 |
|
Position |
Director |
|
Start Date |
18/07/2003 |
|
Name |
ASCACENTRE ACEC DEPT ES PRO
38 3 TV |
|
Business number |
613734143 |
|
Position |
Founder of an unincorporated
entity |
|
Start Date |
01/01/1980 |
|
Former director details |
|
|
Name |
BARBARA KUX |
|
Position |
Director |
|
Start Date |
01/01/2014 |
|
End Date |
25/04/2017 |
|
Street |
4 Gustav-Gull-Platz Zürich |
|
Post code |
|
|
Country |
Switzerland |
|
Name |
Jonathan Oppenheimer |
|
Position |
Director |
|
Start Date |
29/04/2008 |
|
End Date |
25/04/2017 |
|
Street |
73 THIRD AVENUE |
|
Post code |
2196 |
|
Country |
South Africa |
|
Name |
Ian Gallienne |
|
Position |
Director |
|
Start Date |
28/04/2015 |
|
End Date |
25/04/2017 |
|
Street |
17 ALLEE DES PEUPLIERS Gerpinnes |
|
Post code |
6280 |
|
Country |
Belgium |
|
Name |
UWE-ERNEST BUFE |
|
Position |
Director |
|
Start Date |
26/05/2004 |
|
End Date |
28/04/2015 |
|
Street |
29 Scharderhohlweg Königstein-im-Taunus |
|
Post code |
|
|
Country |
Germany |
|
Name |
ISABELLE BOUILLOT |
|
Position |
Director |
|
Start Date |
14/04/2004 |
|
End Date |
28/04/2015 |
|
Date of birth |
05/05/1949 |
|
Street |
|
|
Post code |
|
|
Country |
France |
|
Name |
SHOHEI NAITO |
|
Position |
Director |
|
Start Date |
25/04/2007 |
|
End Date |
29/04/2014 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Franciskus van Daele |
|
Position |
Director |
|
Start Date |
30/04/2013 |
|
End Date |
23/07/2013 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Guy Paquot |
|
Position |
Director |
|
Start Date |
13/04/2005 |
|
End Date |
24/04/2012 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Former
mandates in other companies |
|
|
Name |
UNION MINIÉRE MEXIQUE |
|
Business number |
442465302 |
|
Position |
Active Partner |
|
Start Date |
26/07/1999 |
|
End Date |
22/12/1999 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 66.02 |
|
|
1 |
INR 92.73 |
|
Euro |
1 |
INR 81.46 |
|
Euro |
1 |
INR 81.35 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRA |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.