MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505838

Report Date :

24.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HARMONT E BLAINE S.P.A.

 

 

Registered Office :

Strada Statale   87 Km.16,460 Zona, A.S.I., 80023 – Caivano (NA)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

20.10.1986

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

·         Various manufacture and accessories for apparel

·         Wholesale of clothing and accessories

·         Retail sale of clothing in specialized stores

 

 

No. of Employees :

From 500 To 750

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

 

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

 

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 

 


Company name & address

 

HARMONT E BLAINE S.P.A.

Strada Statale   87 Km.16,460 Zona, A.S.I.

80023 – Caivano (NA) -IT-

 

 

Summary

 

Fiscal Code

:

05123510637

Legal Form

:

Joint Stock Company

start of Activities

:

01/02/1989

Equity

:

Over 2.582.254

Turnover Range

:

75.000.000/100.000.000

Number of Employees

:

From 500 To 750

 

 

Activity

 

Various manufacture and accessories for apparel

Wholesale of clothing and accessories

Retail sale of clothing in specialized stores

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 05123510637

 

Municipal Licence : 364 of since 01/02/1989

 

Foreign Trade Reg. no. : NA005895 since 19/02/1992

 

Chamber of Commerce no. : 252291 of Alessandria

 

Chamber of Commerce no. : 165214 of Arezzo

 

Chamber of Commerce no. : 173693 of Avellino

 

Chamber of Commerce no. : 465786 of Bari

 

Chamber of Commerce no. : 497074 of Bari

 

Chamber of Commerce no. : 446529 of Bergamo

 

Chamber of Commerce no. : 510429 of Bologna

 

Chamber of Commerce no. : 530251 of Bologna

 

Chamber of Commerce no. : 540636 of Brescia

 

Chamber of Commerce no. : 272386 of Cagliari

 

Chamber of Commerce no. : 240862 of Caserta

 

Chamber of Commerce no. : 275136 of Caserta

 

Chamber of Commerce no. : 182624 of Chieti

 

Chamber of Commerce no. : 295189 of Cuneo

 

Chamber of Commerce no. : 224871 of Cosenza

 

Chamber of Commerce no. : 330288 of Catania

 

Chamber of Commerce no. : 194426 of Catanzaro

 

Chamber of Commerce no. : 67367 of Enna

 

Chamber of Commerce no. : 301692 of Foggia

 

Chamber of Commerce no. : 531564 of Firenze

 

Chamber of Commerce no. : 591829 of Firenze

 

Chamber of Commerce no. : 332465 of Forli'

 

Chamber of Commerce no. : 413406 of Genova

 

Chamber of Commerce no. : 119471 of Imperia

 

Chamber of Commerce no. : 167161 of Latina

 

Chamber of Commerce no. : 180046 of Lucca

 

Chamber of Commerce no. : 1770209 of Milano

 

Chamber of Commerce no. : 249368 of Mantova

 

Chamber of Commerce no. : 416891 of Napoli since 24/11/1986

 

Chamber of Commerce no. : 231656 of Novara

 

Chamber of Commerce no. : 241685 of Novara

 

Chamber of Commerce no. : 247281 of Palermo

 

Chamber of Commerce no. : 150088 of Pescara

 

Chamber of Commerce no. : 1322255 of Roma

 

Chamber of Commerce no. : 294473 of Rimini

 

Chamber of Commerce no. : 373897 of Salerno

 

Chamber of Commerce no. : 122265 of La Spezia

 

Chamber of Commerce no. : 143167 of Sassari

 

Chamber of Commerce no. : 175836 of Taranto

 

Chamber of Commerce no. : 985108 of Torino

 

Chamber of Commerce no. : 353446 of Treviso

 

Chamber of Commerce no. : 280899 of Udine

 

Chamber of Commerce no. : 284473 of Udine

 

Chamber of Commerce no. : 354740 of Varese

 

Chamber of Commerce no. : 360860 of Varese

 

Chamber of Commerce no. : 371577 of Venezia

 

Chamber of Commerce no. : 424407 of Verona

 

V.A.T. Code : 01392681217

 

Foundation date

: 20/10/1986

Establishment date

: 20/10/1986

Start of Activities

: 01/02/1989

Legal duration

: 31/12/2050

Nominal Capital

: 16.833.109

Subscribed Capital

: 2.304.878

Paid up Capital

: 2.304.878

 

Legal mail :

CERTIFICATA@PEC.HARMONTBLAINE.IT

 

 

Members

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Menniti

Domenico

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Catanzaro

(CZ)

on 06/04/1947

- Fiscal Code : MNNDNC47D06C352D

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

P.neruda

, 15

- 81100

Caserta

(CE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

29/06/2017

Director

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Menniti

Vincenzo

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Catanzaro

(CZ)

on 23/04/1950

- Fiscal Code : MNNVCN50D23C352I

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

M. Ruta

, 80

- 81100

Caserta

(CE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Montefusco

Renato

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Napoli

(NA)

on 23/04/1932

- Fiscal Code : MNTRNT32D23F839S

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

Roosevelt

, 4

- 81100

Caserta

(CE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Chairman

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Catalano

Manuel Antonio

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Milano

(MI)

on 18/12/1967

- Fiscal Code : CTLMLN67T18F205G

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

Statale Km 16,460

, 87

- 80023

Caivano

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Montefusco

Massimo

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Imperia

(IM)

on 17/03/1967

- Fiscal Code : MNTMSM67C17E290P

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

P. Neruda

, 29

- 81100

Caserta

(CE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Montefusco

Paolo

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Napoli

(NA)

on 03/07/1963

- Fiscal Code : MNTPLA63L03F839L

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

P. Neruda

, 15

- 81100

Caserta

(CE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017

Managing Director

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gifLegal Mortgage - 12/11/2008. - 6.543 Euro. Event writing-off

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

  EQUITALIA POLIS S. P. A.

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Carotenuto

Marco

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Napoli

(NA)

on 10/02/1976

- Fiscal Code : CRTMRC76B10F839B

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

Statale 87 Km.

, 16,460

- 80023

Caivano

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017

Assistant board Chairman

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Ondeggia

Daniele

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Torre del Greco

(NA)

on 12/01/1965

- Fiscal Code : NDGDNL65A12L259L

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

Roma

, 8

- 80045

Pompei

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/09/2016

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Vannucchi

Paolo Angelo Marco

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Born in Milano

(MI)

on 30/11/1963

- Fiscal Code : VNNPNG63S30F205L

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Residence:

Statale Km 16,460

, 87

- 80023

Caivano

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Lauro Cinquantotto S.p.a.

 

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

:

Degli Affari

, 2

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Menniti

Domenico

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Consorzio Csa-asi

Caivano (NA) - IT -

03853191215

Baord of Directors' member

Withdrawn

Registered

Distretto Industriale Campania 4 - SocieTa' Consortile A Responsabilita'

Caserta (CE) - IT -

03167780612

Director

Withdrawn

Registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Montefusco

Renato

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Armont Di Carmine Pacileo E C. Sas

Napoli (NA) - IT -

04598500637

Limited Partner

Withdrawn

Ceased

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Carotenuto

Marco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Balconi Spa - Industria Dolciaria (abbreviatamente Balconi Spa )

Nerviano (MI) - IT -

03118670151

Director

Withdrawn

Ceased

Prime European Therapeuticals S.p.a. InForma Abbreviata Euticals S.p.a.

Milano (MI) - IT -

07254610152

Director

Withdrawn

Registered

Giochi Preziosi S.p.a.

Milano (MI) - IT -

05935650969

Director

Withdrawn

Registered

Giochi Preziosi S.p.a.

Milano (MI) - IT -

04926940968

Director

Withdrawn

Merged

Compagnia Italiana Di Navigazione S.p.a

Cagliari (CA) - IT -

06784021211

Director

Withdrawn

Registered

Lauro Cinquantadue S.r.l.

Milano (MI) - IT -

07720300966

Managing Director

Active

Registered

Lauro Cinquantadue S.r.l.

Milano (MI) - IT -

07720300966

Director

Active

Registered

Lauro Cinquantotto S.p.a.

Milano (MI) - IT -

08289960968

Director

Active

Registered

Lauro Cinquantotto S.p.a.

Milano (MI) - IT -

08289960968

Board Chairman

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.


Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Menniti Domenico

Caserta - IT -

MNNDNC47D06C352D

345.731 .Eur

14,99

Menniti Vincenzo

Caserta - IT -

MNNVCN50D23C352I

345.731 .Eur

14,99

Montefusco Massimo

Caserta - IT -

MNTMSM67C17E290P

345.731 .Eur

14,99

Montefusco Paolo

Caserta - IT -

MNTPLA63L03F839L

345.731 .Eur

14,99

Lauro Cinquantotto S.p.a.

Milano - IT -

08289960968

921.951 .Eur

40,00

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Polo Della Qualita' - Societa' Consortil e A R.l. In Liquidazione

Napoli - IT -

07798350638

615 .Eur

1,00

Active

Consorzio Operatori Centro Commerciale M aximall Di Pontecagnano F Aiano (sa) Od

Pontecagnano Faiano - IT -

04454960651

Active

Due Mari

Maida - IT -

02574350795

Active

Consorzio Degli Operatori Del Centro Com merciale Megalo' In Breve Consorzio Mega

Chieti - IT -

02135350698

Active

Consorzio Acque Castel Guelfo

97374230155

Active

Consorzio Grandapulia

04096550712

Active


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

87 Km.16,460 Zona

, A.S.I.

- 80023

- Caivano

(NA)

- IT -

 

Total Surface: 368 Sq.mt.

 

PHONE

: 0818881111

 

Legal mail

: CERTIFICATA@PEC.HARMONTBLAINE.IT

 

-

Branch

(Shop)

since 07/01/2003

 

Lagrange

, 31/B

- 10100

- Torino

(TO)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 137 Sq.mt.

 

PHONE

: 0818349002

 

FAX

: 0818349005

 

-

Branch

(Shop)

since 15/12/2003

 

Giacomo Matteotti

, 13

- 18038

- San Remo

(IM)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 68 Sq.mt.

 

-

Branch

(Shop)

since 10/04/2004

 

Sottopiazza Delle Chiacchere

, 7

- 07021

- Arzachena

(SS)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 43 Sq.mt.

 

-

Branch

(Shop)

since 02/04/2004

 

Della Liberta'

, 11

- 90100

- Palermo

(PA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 95 Sq.mt.

 

-

Branch

(Shop)

since 18/12/2004

 

Ceccarini

, 106/B

- 47036

- Riccione

(RN)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 80 Sq.mt.

 

-

Branch

(Shop)

since 17/03/2006

 

Italia

, 555

- 20099

- Sesto San Giovanni

(MI)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 106 Sq.mt.

 

-

Branch

(Sales office)

since 10/05/2006

 

Tortona

, 37

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Shop)

since 12/07/2007

 

Tasso Angolo C. Italia

, 23

- 80067

- Sorrento

(NA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 368 Sq.mt.

 

-

Branch

(Shop)

since 15/04/2008

 

Vittorio Colonna

, 176

- 80077

- Ischia

(NA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 110 Sq.mt.

 

-

Branch

(Shop)

since 27/09/2010

 

Dei Martiri

, 33/34/35

- 80100

- Napoli

(NA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 120 Sq.mt.

 

-

Branch

(Shop)

since 08/10/2010

 

A. Scarlatti

, 135/137

- 80100

- Napoli

(NA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 222 Sq.mt.

 

-

Branch

(Shop)

since 05/04/2007

until 13/11/2006

 

Calefati

, 43/45

- 70100

- Bari

(BA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 188 Sq.mt.

 

-

Branch

(Shop)

since 15/06/2012

until 22/03/2012

 

Aurno

, SNC

- 81025

- Marcianise

(CE)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 342 Sq.mt.

 

-

Branch

(Shop)

since 30/09/2009

until 21/01/2009

 

Meucci

- 50031

- Barberino di Mugello

(FI)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 139 Sq.mt.

 

-

Branch

(Shop)

since 06/05/2006

 

Martiri Dell'olivetta

, 16

- 16034

- Portofino

(GE)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 56 Sq.mt.

 

-

Branch

(Shop)

since 15/04/2003

 

Giuseppe Mazzini

, 7/A

- 55042

- Forte dei Marmi

(LU)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 58 Sq.mt.

 

-

Branch

(Shop)

since 11/07/2002

 

P. Rotondo Pz.ta San Marco

, 9

- 07026

- Olbia

(SS)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 50 Sq.mt.

 

-

Branch

(Shop)

since 14/06/2012

 

Macello Unita 29-30-31

, 22

- 80045

- Pompei

(NA)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 249 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Della Moda

, 1

- 15069

- Serravalle Scrivia

(AL)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 136 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Enzo Ferrari

, 5

- 52045

- Foiano della Chiana

(AR)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 153 Sq.mt.

 

-

Branch

(Shop)

since 02/05/2012

 

Adriano Olivetti

, SNC

- 70056

- Molfetta

(BA)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 149 Sq.mt.

 

-

Branch

(Shop)

since 29/11/2012

 

Noicattaro

, 2

- 70010

- Casamassima

(BA)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 182 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Dei Portuali - Zona A.s.i.

, 12

- 70056

- Molfetta

(BA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 276 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Del Moretto E.1/49 U 12.02

, 12

- 25050

- Rodengo-Saiano

(BS)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 247 Sq.mt.

 

-

Branch

(Shop)

since 24/05/2013

 

Mondovicino

, 149

- 12084

- Mondovi'

(CN)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 202 Sq.mt.

 

-

Branch

(Shop)

since 25/04/2013

 

Lido S.s. 106

, SNC

- 88100

- Catanzaro

(CZ)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 120 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Mandre Bianche

, A39

- 94011

- Agira

(EN)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 187 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Mandre Bianche

, A100

- 94011

- Agira

(EN)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 78 Sq.mt.

 

-

Branch

(Shop)

since 17/12/2011

 

Fiumara

, 15-16

- 16100

- Genova

(GE)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 140 Sq.mt.

 

-

Branch

(Shop)

since 31/05/2012

 

Aeroporto Di Linate

, SNC

- 20090

- Segrate

(MI)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 70 Sq.mt.

 

-

Branch

(Shop)

since 31/08/2012

 

Matteotti Giacomo

, 5

- 20100

- Milano

(MI)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 250 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Marco Biagi

, SNC

- 46031

- Bagnolo San Vito

(MN)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 299 Sq.mt.

 

-

Branch

(Shop)

since 21/04/2017

 

San Martino Di Zusiagna

, 78

- 28060

- Vicolungo

(NO)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 191 Sq.mt.

 

-

Branch

(Shop)

since 01/09/2012

 

Della Liberta' 31/c-d-f-e

, 31/E

- 90100

- Palermo

(PA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 192 Sq.mt.

 

-

Branch

(Shop)

since 07/12/2011

 

Collatina Km 12,800

, 258A

- 00100

- Roma

(RM)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 474 Sq.mt.

 

-

Branch

(Shop)

since 30/06/2012

 

Alberto Lionello

, 201

- 00100

- Roma

(RM)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 138 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Della Pace

, SNC

- 00038

- Valmontone

(RM)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 354 Sq.mt.

 

-

Branch

(Shop)

since 25/02/2012

 

Pacinotti

, SNC

- 84098

- Pontecagnano Faiano

(SA)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 195 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Statale 18 Km79+250

, SNC

- 84025

- Eboli

(SA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 250 Sq.mt.

 

-

Branch

(Shop)

since 23/10/2011

 

Per S.giorgio Ionico Km 10

, SNC

- 74100

- Taranto

(TA)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 173 Sq.mt.

 

-

Branch

(Shop)

since 25/04/2013

until 31/03/2013

 

Provinciale 126 Km 1,6

, SNC

- 33041

- Aiello del Friuli

(UD)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 206 Sq.mt.

 

-

Branch

(Shop)

since 01/03/2013

 

Marco Polo

, 1/108

- 30020

- Noventa di Piave

(VE)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 187 Sq.mt.

 

-

Branch

(Shop)

since 03/07/2013

 

Provinciale 336

, SNC

- 81025

- Marcianise

(CE)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 127 Sq.mt.

 

-

Branch

(Shop)

since 22/06/2013

 

Marconi

, 94

- 55049

- Viareggio

(LU)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 100 Sq.mt.

 

-

Branch

(Shop)

since 21/06/2013

 

Moscarola

, SNC

- 65013

- Citta' Sant'Angelo

(PE)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 292 Sq.mt.

 

-

Branch

(Shop)

since 15/10/2016

 

Del Commercio

, 10/D

- 40023

- Castel Guelfo di Bologna

(BO)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 162 Sq.mt.

 

-

Branch

(Shop)

since 07/12/2013

 

John Fitzgerald Kennedy

, SNC

- 87036

- Rende

(CS)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 163 Sq.mt.

 

-

Branch

(Shop)

since 31/10/2013

 

Mandre Bianche

, A74

- 94011

- Agira

(EN)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 135 Sq.mt.

 

-

Branch

(Shop)

since 27/11/2013

 

Dell'aeroporto Di Fiumicin

, 320

- 00054

- Fiumicino

(RM)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 44 Sq.mt.

 

-

Branch

(Shop)

since 12/04/2014

 

Tirino

, 7

- 66100

- Chieti

(CH)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 195 Sq.mt.

 

-

Branch

(Shop)

since 04/10/2014

 

Colombo

, 3

- 47039

- Savignano sul Rubicone

(FO)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 174 Sq.mt.

 

-

Branch

(Shop)

since 18/12/2014

 

Pecoraino

, SNC

- 90100

- Palermo

(PA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 158 Sq.mt.

 

-

Branch

(Shop)

since 11/04/2014

 

Del Ponte Di Piscina Cupa

, 64

- 00100

- Roma

(RM)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 267 Sq.mt.

 

-

Branch

(Shop)

since 21/03/2015

 

Caduti Di Nassiriya

, 20

- 47037

- Rimini

(RN)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 81 Sq.mt.

 

-

Branch

(Shop)

since 08/09/2016

 

Aeroporto Di Malpensa T1-2

, SNC

- 21010

- Ferno

(VA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 87 Sq.mt.

 

-

Branch

(Shop)

since 24/11/2013

 

Don Tosatto

, 22

- 30100

- Venezia

(VE)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 180 Sq.mt.

 

-

Branch

(Shop)

since 25/06/2015

 

Localita Boscofangone Lotto G

, SNC

- 80035

- Nola

(NA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 378 Sq.mt.

 

-

Branch

(Shop)

since 30/10/2015

 

Localita' Comuni Condomini

, SNC

- 88025

- Maida

(CZ)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 155 Sq.mt.

 

-

Branch

(Shop)

since 16/10/2015

 

Giuseppe Lanza Di Scalea

, 1963

- 90100

- Palermo

(PA)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 200 Sq.mt.

 

-

Branch

(Shop)

since 23/04/2016

 

Camerelle

, 12/B

- 80073

- Capri

(NA)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 23 Sq.mt.

 

-

Branch

(Shop)

since 22/09/2016

 

Luigi Einaudi

, 5

- 25030

- Roncadelle

(BS)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 137 Sq.mt.

 

-

Branch

(Shop)

since 14/10/2016

 

Provinciale 336 Km 19

, SNC

- 81025

- Marcianise

(CE)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 403 Sq.mt.

 

-

Branch

(Shop)

since 03/08/2016

 

Cubba Tenutella

, SNC

- 95045

- Misterbianco

(CT)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 245 Sq.mt.

 

-

Branch

(Shop)

since 22/12/2016

 

Zona Asi - Borgo Incoronata

, SNC

- 71100

- Foggia

(FG)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 150 Sq.mt.

 

-

Branch

(Shop)

since 14/04/2016

 

Luraghi

, 11

- 20020

- Arese

(MI)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 135 Sq.mt.

 

-

Branch

(Shop)

since 25/05/2017

 

Toscana

, 1

- 24052

- Azzano San Paolo

(BG)

- IT -

 

Trading Style: HARMONT E BLAINE

 

-

Branch

(Shop)

since 23/03/2017

 

Torino

, 160

- 10036

- Settimo Torinese

(TO)

- IT -

 

Trading Style: HARMONT E BLAINE

 

Total Surface: 173 Sq.mt.

 

-

Branch

(Shop)

since 30/03/2017

 

Delle Nazioni

, 1

- 37100

- Verona

(VR)

- IT -

 

Trading Style: HARMONT E BLAINE JEANS

 

Total Surface: 111 Sq.mt.

 

Employees

: 502

 

Fittings and Equipment for a value of 1.340.000

Eur

 

Stocks for a value of 22.280.000

Eur

 

Trade organization: direct or by agents.

The company sells in Italy and abroad.

The company supplies wholesalers und shopping centres.

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export trade is the 20 % of the global turnover.

Products abroad are placed by :

- national or foreign important buyers

 

- its own sales net-work

Usually the terms of sale are within 90-120 days.

Financial means used for sale: bank transfers and bank orders.

Company's purchase terms are within 90 and 120 days.

Main used payment modalities are by cash orders and bank transfers.

 

Import comes generally from the following nations:

- Europa

 

Export is mainly towards:

- Europa

 

-

 

The subject firm uses the following own selling brands:

- HARMONT E BLAINE

 

- PAPERO GIALLO

 

Traded Brands / Suppliers

 

- GETZNER TEXTIL

 

- SYLVIE ITALY

 

- A.M.F. SPA

 

- PIEMME SRL

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

18/07/2002

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

P.D.M. SRL

P.D.M SPA

18/07/2002

P.D.M. SPA

Harmont e Blaine Spa

11/05/2007

 

COMPANY'S CAPITAL CHANGES:

 

Former Type

Former Amount

New Type

New Amount

Changement Date

paid-up

25.823Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gifEur

nominal

180.760Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gifEur

16/10/1987

subcribed,nominal and issued

180.760Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gifEur

subcribed,nominal and issued

258.228Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gifEur

26/05/1989

 

CEASINGS/INCORPORATIONS/MERGES:

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Project of merging by taking over of

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gifH E B Diffusion S.r.l.

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Rimini

, 71

, 80143

, Napoli

(NA)

- IT -

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Fiscal Code: 04233651217

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Date

Merging/splitting-up project:

13/12/2012

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

The firm absorbed by merging of

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gifH E B Diffusion S.r.l.

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Rimini

, 71

, 80143

, Napoli

(NA)

- IT -

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Fiscal Code: 04233651217

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Vuoto.gif

Date

:

22/02/2013

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

UNICREDIT BANCA D'IMPRESA S.P.A.

CASERTA

PARCO DEL CORSO 36

81100

Caserta (CE)

3226

14900

MONTE DEI PASCHI DI SIENA SPA

1030

0

CASSA RISP.PARMA PIACENZA SPA

6230

0

BANCO DI NAPOLI S.P.A.

1010

0

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

CASERTA (CE)

Buildings

2

23/04/2018

MILANO (MI)

Buildings

7

23/04/2018

CAIVANO (NA)

Buildings

1

23/04/2018

TORINO (TO)

Buildings

1

23/04/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

CASERTA (CE) VIA THEODORE ROOSEVELT, SNC Piano 2 int. 9

36

5498

11

zona2 cat. A/2

6

5,5 vani

Euro:695,93

B

Proprieta' per 1/1

CASERTA (CE) VIA THEODORE ROOSEVELT, SNC Piano S1 int. 36

36

5498

80

zona2 cat. C/6

6

24 mq

Euro:76,85

B

Proprieta' per 1/1

MILANO (MI) VIA TORTONA, 37 Piano S1

516

341

794

zona2 cat. C/6

5

14 mq

Euro:101,23

B

Proprieta' per 1/1

MILANO (MI) VIA TORTONA, 37 Piano S1

516

341

795

zona2 cat. C/6

5

14 mq

Euro:101,23

B

Proprieta' per 1/1

MILANO (MI) VIA TORTONA, 37 Piano S1

516

341

796

zona2 cat. C/6

5

14 mq

Euro:101,23

B

Proprieta' per 1/1

MILANO (MI) VIA TORTONA, 37 Piano S1

516

341

826

zona2 cat. C/6

9

32 mq

Euro:426,39

B

Proprieta' per 1/1

MILANO (MI) VIA TORTONA, 37 Piano S1

516

341

827

zona2 cat. C/6

9

32 mq

Euro:426,39

B

Proprieta' per 1/1

MILANO (MI) VIA TORTONA, 37 Piano 2-3

516

342

701

zona2 cat. C/3

14

277 mq

Euro:2.460,61

B

Proprieta' per 1/1

MILANO (MI) VIA TORTONA, 37 Piano 2-3

516

342

702

zona2 cat. C/3

14

642 mq

Euro:5.702,92

B

Proprieta' per 1/1

CAIVANO (NA) ZONA ASI, 1 Piano T-1 - 2-3

5

730

3

cat. D/7

Euro: 43.362,60

B

Proprieta' per 1/1

TORINO (TO) VIA LAGRANGE GIUSEPPE LUIGI, 31 Piano T-1 - S1 int. 5

1281

159

136

zona1 cat. C/1

10

146 mq

Euro:6.642,98

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1989.

The economic-financial analysis has been made on the base of the b/s of the latests three years.

In the economic management , good and bad results followed on by turns. with a profit (r.o.e. 2,33%) in the last financial year

The operating result was positive in the last financial year (6,06%) falling within the field's average.

The operating result is positive and amounts to Eur. 4.374.337 increasing if compared to the yeart 2015.

The gross operating margin of the latest financial year is of Eur. 6.994.263 with a 91% growth.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,87 improved in comparison with the year before (0,89.).

The management generated equity capital for an amount of Eur. 29.075.419 on stable levels.

Total indebtedness was equal to Eur. 39.479.039 (Eur. 6.654.789 was the value of m/l term debts) on the same levels as the year before.

The company does not exceed in bank borrowings; the recourse to suppliers' credit is also limited which is also lower than the sector average.

The management determines a good range of liquidity.

Accounts receivable average term is 45,32 days. , shorter than the sector's average.

During financial year 2016 the cash flow amounted to Eur. 3.097.796

During 2016 financial year labour costs amounted to Eur. 18.443.193, with a 24,08% incidence on production costs. and a 23,63% incidence on sales volumes.

Limited financial charges in relation to sales volume.

Financial Data

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

78.050.849

Profit (Loss) for the period

677.870

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

73.448.791

Profit (Loss) for the period

-3.992.149

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

72.709.401

Profit (Loss) for the period

1.658.044

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

68.684.306

Profit (Loss) for the period

4.320.262

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

57.056.398

Profit (Loss) for the period

1.953.759

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

50.054

29.746

18.516

. . Concessions,licenses,trademarks,etc.

28.000

31.367

34.735

. . Goodwill

1.306.889

1.691.987

2.446.915

. . Assets in formation and advance paymen.

414.500

127.000

. . Other intangible fixed assets

2.052.118

1.128.914

1.371.991

. Total Intangible Fixed Assets

3.851.561

3.009.014

3.872.157

. TANGIBLE FIXED ASSETS

. . Real estate

11.738.781

12.056.466

8.322.530

. . Plant and machinery

1.330.449

1.225.304

1.480.670

. . Industrial and commercial equipment

9.749

18.700

37.929

. . Other assets

1.775.805

798.245

1.016.925

. . Assets under construction and advances

. Total Tangible fixed assets

14.854.784

14.098.715

10.858.054

. FINANCIAL FIXED ASSETS

. . Equity investments

582.210

883.580

749.192

. . . Equity invest. in subsidiary companies

553.792

855.567

721.179

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

28.418

28.013

28.013

. . Financial receivables

7.387.721

4.269.912

248.904

. . . . Within 12 months

484.407

248.771

248.904

. . . . Beyond 12 months

6.903.314

4.021.141

. . . Receivab due from subsidiaries

6.903.314

4.021.141

. . . . Within 12 months

. . . . Beyond 12 months

6.903.314

4.021.141

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

484.407

248.771

248.904

. . . . Within 12 months

484.407

248.771

248.904

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

7.969.931

5.153.492

998.096

Total fixed assets

26.676.276

22.261.221

15.728.307

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

4.672.900

5.783.885

6.841.607

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

17.608.382

16.807.707

21.834.036

. . Advance payments

. Total Inventories

22.281.282

22.591.592

28.675.643

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

13.877.955

12.690.178

13.196.430

. . Beyond 12 months

159.167

1.078.699

1.167.622

. . Trade receivables

9.824.913

9.516.429

11.116.074

. . . . Within 12 months

9.824.913

9.516.429

11.116.074

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

1.008.438

391.388

143.603

. . . . Within 12 months

1.008.438

391.388

143.603

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

762.081

1.729.182

1.697.031

. . . . Within 12 months

762.081

1.729.182

1.450.053

. . . . Beyond 12 months

246.978

. . Receivables for anticipated taxes

1.947.956

1.733.100

912.936

. . . . Within 12 months

1.947.956

813.568

151.459

. . . . Beyond 12 months

919.532

761.477

. . Receivables due from third parties

493.734

398.778

494.408

. . . . Within 12 months

334.567

239.611

335.241

. . . . Beyond 12 months

159.167

159.167

159.167

. Total Credits not held as fixed assets

14.037.122

13.768.877

14.364.052

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

83.209

. LIQUID FUNDS

. . Bank and post office deposits

6.669.990

6.707.750

11.096.352

. . Checks

689.290

. . Banknotes and coins

249.686

358.916

585.675

. Total Liquid funds

7.608.966

7.066.666

11.682.027

Total current assets

44.010.579

43.427.135

54.721.722

ADJUSTMENT ACCOUNTS

. Discount on loans

1.403.695

1.874.828

. Other adjustment accounts

1.453.942

Total adjustments accounts

1.453.942

1.403.695

1.874.828

TOTAL ASSETS

72.140.797

67.092.051

72.324.857

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

2.304.878

2.304.878

2.304.878

. Additional paid-in capital

9.915.122

10.088.122

9.915.122

. Revaluation reserves

4.520.701

5.512.850

5.512.850

. Legal reserve

460.976

460.976

420.000

. Reserve for Own shares

. Statute reserves

. Other reserves

11.195.872

11.167.732

9.472.335

. Accumulated Profits (Losses)

. Profit( loss) of the year

677.870

-3.992.149

1.658.044

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

29.075.419

25.542.409

29.283.229

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

379.031

444.950

429.767

. . Taxation fund, also differed

31.445

200.000

. . Other funds

2.588.959

820.423

50.000

Total Reserves for Risks and Charges

2.999.435

1.465.373

479.767

Employee termination indemnities

245.402

273.148

284.508

ACCOUNTS PAYABLE

. . . . Within 12 months

32.824.250

29.702.650

37.569.443

. . . . Beyond 12 months

6.654.789

9.668.353

4.258.733

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

20.234.060

23.251.099

24.393.842

. . . . Within 12 months

13.579.271

13.582.746

20.135.109

. . . . Beyond 12 months

6.654.789

9.668.353

4.258.733

. . Due to other providers of finance

6.284

. . . . Within 12 months

6.284

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

13.010.690

11.779.112

12.731.816

. . . . Within 12 months

13.010.690

11.779.112

12.731.816

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

97.640

61.729

. . . . Within 12 months

97.640

61.729

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

2.721.503

915.084

974.507

. . . . Within 12 months

2.721.503

915.084

974.507

. . . . Beyond 12 months

. . Due to social security and welfare inst.

1.171.592

1.082.510

1.138.068

. . . . Within 12 months

1.171.592

1.082.510

1.138.068

. . . . Beyond 12 months

. . Other payables

2.243.554

2.343.198

2.521.930

. . . . Within 12 months

2.243.554

2.343.198

2.521.930

. . . . Beyond 12 months

Total accounts payable

39.479.039

39.371.003

41.828.176

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

341.502

440.118

449.177

Total adjustment accounts

341.502

440.118

449.177

TOTAL LIABILITIES

72.140.797

67.092.051

72.324.857

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

4.124.920

4.245.791

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

78.050.849

73.448.791

72.709.401

. Changes in work in progress

800.675

-1.087.700

2.701.196

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

2.106.900

2.200.412

2.294.931

. . Contributions for operating expenses

. . Different income and revenues

2.106.900

2.200.412

2.294.931

Total value of production

80.958.424

74.561.503

77.705.528

PRODUCTION COSTS

. Raw material,other materials and consum.

21.855.618

18.754.441

21.375.115

. Services received

21.114.112

. Leases and rentals

10.420.160

30.649.160

30.910.047

. Payroll and related costs

18.443.193

18.270.173

17.989.550

. . Wages and salaries

13.472.783

13.384.058

13.117.966

. . Social security contributions

3.768.124

3.829.679

3.835.626

. . Employee termination indemnities

932.386

956.419

1.032.725

. . Pension and similar

. . Other costs

269.900

100.017

3.233

. Amortization and depreciation

2.419.926

3.263.905

2.764.926

. . Amortization of intangible fixed assets

1.121.282

1.022.076

1.027.364

. . Amortization of tangible fixed assets

1.126.644

1.042.096

1.031.286

. . Depreciation of tangible fixed assets

4.075

. . Writedown of current receiv.and of liquid

172.000

1.195.658

706.276

. Changes in raw materials

1.110.985

2.077.115

-34.760

. Provisions to risk reserves

200.000

150.000

. Other provisions

. Other operating costs

1.020.093

1.148.715

625.771

Total production costs

76.584.087

74.313.509

73.630.649

Diff. between value and cost of product.

4.374.337

247.994

4.074.879

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

72.928

39.565

19.151

. . Financ.income from receivables

72.173

24.141

. . . Towards subsidiary companies

72.173

24.141

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

755

15.424

19.151

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

755

15.424

19.151

. Interest and other financial expense

-590.453

-796.211

-995.124

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-796.211

995.124

Total financial income and expense

-517.525

-756.646

-975.973

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

62.110

56.058

122.692

. . Of equity investments

62.110

56.058

122.692

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-1.566.929

-770.423

. . Of equity investments

-1.566.929

-770.423

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-1.504.819

-714.365

122.692

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

126.066

491.944

. . Gains on disposals

. . Other extraordinary income

126.066

491.944

. Extraordinary expense

-3.447.095

-513.045

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-3.447.095

-513.045

Total extraordinary income and expense

-3.321.029

-21.101

Results before income taxes

2.351.993

-4.544.046

3.200.497

. Taxes on current income

1.674.123

-551.897

1.542.453

. . current taxes

1.402.121

259.737

1.936.373

. . differed taxes(anticip.)

-811.634

-393.920

. Net income for the period

677.870

-3.992.149

1.658.044

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

677.870

-3.992.149

1.658.044

 

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,37

0,33

0,22

0,14

Elasticity Ratio

Units

0,61

0,65

0,76

0,84

Availability of stock

Units

0,31

0,34

0,40

0,24

Total Liquidity Ratio

Units

0,30

0,31

0,36

0,53

Quick Ratio

Units

0,11

0,11

0,16

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,87

0,89

0,88

3,78

Self Financing Ratio

Units

0,40

0,38

0,40

0,17

Capital protection Ratio

Units

0,90

1,07

0,86

0,66

Liabilities consolidation quotient

Units

0,21

0,33

0,12

0,14

Financing

Units

1,36

1,54

1,43

4,55

Permanent Indebtedness Ratio

Units

0,50

0,53

0,47

0,33

M/L term Debts Ratio

Units

0,10

0,15

0,06

0,09

Net Financial Indebtedness Ratio

Units

0,43

0,63

0,43

1,26

CORRELATION

Fixed assets ratio

Units

1,35

1,59

2,15

1,87

Current ratio

Units

1,34

1,46

1,46

1,17

Acid Test Ratio-Liquidity Ratio

Units

0,66

0,70

0,69

0,79

Structure's primary quotient

Units

1,09

1,15

1,86

1,13

Treasury's primary quotient

Units

0,23

0,24

0,31

0,04

Rate of indebtedness ( Leverage )

%

248,12

262,67

246,98

587,75

Current Capital ( net )

Value

11.186.329

13.724.485

17.152.279

209.248

RETURN

Return on Sales

%

3,97

-0,99

6,08

2,26

Return on Equity - Net- ( R.O.E. )

%

2,33

-15,63

5,66

3,48

Return on Equity - Gross - ( R.O.E. )

%

8,09

-17,79

10,93

12,19

Return on Investment ( R.O.I. )

%

6,06

0,37

5,63

3,83

Return/ Sales

%

5,60

0,34

5,60

3,45

Extra Management revenues/charges incid.

%

15,50

-1609,78

40,69

20,46

Cash Flow

Value

3.097.796

-728.244

4.422.970

50.400

Operating Profit

Value

4.374.337

247.994

4.074.879

68.610

Gross Operating Margin

Value

6.994.263

3.661.899

6.839.805

124.742

MANAGEMENT

Credits to clients average term

Days

45,32

46,64

55,04

120,68

Debts to suppliers average term

Days

88,39

85,83

88,09

115,81

Average stock waiting period

Days

102,77

110,73

141,98

78,40

Rate of capital employed return ( Turnover )

Units

1,08

1,09

1,01

1,14

Rate of stock return

Units

3,50

3,25

2,54

4,57

Labour cost incidence

%

23,63

24,87

24,74

12,27

Net financial revenues/ charges incidence

%

-0,66

-1,03

-1,34

-1,84

Labour cost on purchasing expenses

%

24,08

24,59

24,43

12,16

Short-term financing charges

%

1,50

2,02

2,38

3,35

Capital on hand

%

92,43

91,35

99,47

87,41

Sales pro employee

Value

135.504

128.857

129.376

245.343

Labour cost pro employee

Value

32.019

32.052

32.009

32.046

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gif3.092.859

Population living in the region

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gif5.788.986

Number of families in the region

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gif1.966.064

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gif475

- per non food products

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gif1.304

- per energy consume

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.889\Spazio.gif79

 

Sector Data

 

The values are calculated on a base of 864 significant companies.

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 116 dd.

The sector's profitability is on an average of 2,26%.

The labour cost affects the turnover in the measure of 12,27%.

Goods are held in stock in a range of 78 dd.

The difference between the sales volume and the resources used to realize it is about 1,14.

The employees costs represent the 12,16% of the production costs.

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered remarkably risky.

In the region 80.616 protested subjects are found; in the province they count to 41.815.

The insolvency index for the region is 1,40, , while for the province it is 1,36.

Total Bankrupt companies in the province : 18.217.

Total Bankrupt companies in the region : 28.514.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.22

UK Pound

1

INR 92.84

Euro

1

INR 81.27

Euro

1

INR 81.18

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.