MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505610

Report Date :

24.04.2018

 



IDENTIFICATION DETAILS

 

Name :

JSW ENERGY LIMITED

 

 

Registered Office :

JSW Centre, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

Tel. No.:

91-22-42861000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

10.03.1994

 

 

Com. Reg. No.:

11-077041

 

 

Capital Investment / Paid-up Capital :

INR 16279.500 Million

 

 

CIN No.:

[Company Identification No.]

L74999MH1994PLC077041

 

 

IEC No.:

[Import-Export Code No.]

0395064635

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACJ8109N

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is primarily engaged in the business of generation of power, project management consultancy, operation and maintenance of power plants. [Registered Activity]

 

 

No. of Employees :

661 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist  

 

 

Comments :

Subject was incorporated in the year 1984 and it is a part of “JSW Group” lead by Mr. Sajjan Jindal. JSW Group has presence in various sectors such as steel, power, cement, infrastructure etc.

 

The company is primarily engaged in the business of generation of power, project management consultancy, operation and maintenance of power plants.

 

As per financials of March 2017, the company has registered decline in its revenue as compared to its previous year’s revenue and has reported fair profit margin.

 

Rating takes into consideration the company’s established track record of business operations marked by healthy net worth base along with strong debt coverage indicators and good liquidity position.

 

Rating also takes into account the promoter group and management having considerable experience in setting up and operating thermal power plants, presence of long term PPA thereby providing revenue visibility to the extent of power off-take agreements as well as steady operating assets.

 

Share are quoted high on stock exchanges. (Share are traded at a price of INR 84.20 against its face value of INR 10.)

 

However, ratings strength is partially offset by exposure to merchant tariffs along with volatile imported coal prices and foreign exchange fluctuations.

 

As per unaudited financials of December 2017, the company has achieved a revenue of INR 11,346.2 million and has reported fairs profit margin of 4.54%.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term rating: AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

08.09.2017

 

 

Rating Agency Name

CARE

Rating

Short term rating: A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

08.09.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 24.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-4286100/67838000)

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

JSW Centre, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-42861000

Fax No.:

91-22-42863000

E-Mail :

sampath.madhavan@jsw.in

jswel.inve3ster@jsw.in

Website :

http://www.jsw.in

 

 

Corporate/ Branch Office :

The Enclave, Behind Marathe Udyog Bhavan, New Prabhadevi Road, Prabhadevi, Mumbai – 400025, Maharashtra, India 

Tel. No.:

91-22-67838000/ 23513000

Fax No.:

91-22-24320740

Location :

Owned

 

 

Vijayanagar Plant :

Post Box No. 9, Toranagallu, District Bellary – 583123, Karnataka, India 

Tel. No.:

91-8395-252124

Fax No.:

91-8395-250757

Location :

Owned

 

 

Ratnagiri Plant :

Village Nandiwade, Post Jaigad, Taluka and District Ratnagiri – 415614, Maharashtra, India 

Tel. No.:

91-2357-242501

Fax No.:

91-2357-242508

Location :

Owned

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Sajjan Jindal

Designation :

Managing Director

Address :

Jindal House, 32, Walkeshwar Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

56 Years

Qualification :

B.E. (Mechanical)

Experience :

34 Years

Date of Appointment :

20.10.2003

DIN No.:

00017762

 

 

Name :

Mr. Nirmal Kumar Jain

Designation :

Director

Address :

302, Suman, Playground Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

Date of Appointment :

21.01.2010

DIN No.:

00019442

 

 

Name :

Mr. Chandan Bhattacharya

Designation :

Director

Address :

Flat No. 72, Sunflower Apartment, Ravi Kiran CHS, GD Somani Marg, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Date of Appointment :

06.03.2007

DIN No.:

01341570

 

 

Name :

Ms. Shailaja Chandra

Designation :

Director

Address :

F-6/3, Vasant Vihar, New Delhi - 110057, India

Date of Appointment :

18.06.2014

DIN No.:

03320688

 

 

Name :

Ms. Sheila Sangwan

Designation :

Director

Address :

39 Meena Bagh, Maulana Azad Road, New Delhi - 110011, India

Date of Appointment :

01.10.2014

DIN No.:

01857875

 

 

Name :

Mr. Rakesh Nath

Designation :

Director

Address :

D-II/93, Kaka Nagar, New Delhi - 110003, India

Date of Appointment :

23.07.2015

DIN No.:

00045986

 

 

Name :

Prashant Jain

Designation :

Wholetime Director

Address :

201 Saarthi CHS, 33 K. M. Munshi Marg, Chowpatty, Girgaum, Grant Road, Mumbai - 400007, Maharashtra, India

Date of Appointment :

16.06.2017

DIN No.:

01281621

 

 

Name :

Uday Madhav Chitale

Designation :

Director

Address :

167-C, Poonawadi DR Ambedkar Road, Dadar East, Mumbai – 400014, Maharashtra, India

Date of Appointment :

22/07.2016

DIN No.:

 

 

 

Name :

Jyoti Kumar Agarwal

Designation :

Additional Director

Address :

208/25, BPCL Staff Colony, Aziz Baug, Near Ashish Theatre, Chembur, Mumbai- 400074, Maharashtra, India

Date of Appointment :

11.08.2017

DIN No.:

01911652

 

 

Name :

Shailaja Chandra

Designation :

Director

Address :

F-6/3 Vasant Vihar, New Delhi – 110057, India

Date of Appointment :

18.06.2014

DIN No.:

03320688

 

 

KEY EXECUTIVES

 

Name :

Monica Brij Kumar Chopra

Designation :

Company Secretary

Address :

Flat 5, 3rd Floor Ashish Building, S.V. Road, Santacruz (West) Mumbai – 400054, Maharashtra, India

Date of Appointment :

23.01.2017

PAN No.:

AACPC3087B

 

 

Name :

Jyoti Kumar Agarwal

Designation :

Chief Finance Officer

Address :

208/25, BPCL Staff Colony, Aziz Baug, Near Ashish Theatre, Chembur, Mumbai- 400074, Maharashtra, India

Date of Appointment :

01.02.2017

PAN No.:

ADKPA8134G

 

 

SENIOR MANAGEMENT TEAM

 

Name :

Mr. Girish Deshpande

Designation :

Director - Technical

 

 

Name :

Mr. Satish Jindal

Designation :

Chief Executive Officer (JSW Power Trading)

 

 

Name :

Mr. Vijay Sinha

Designation :

Head - Human Resource

 

Name :

Mr. Vijay Paranjape

Designation :

Head of Plant - Ratnagiri and Vijayanagar

 

Name :

Mr. Gyan Bhadra Kumar

Designation :

Head of Plant - Himachal

 

Name :

Mr. Aditya Agarwal

Designation :

Head of Plant - Barmer

 

 

Name :

Mr. Surya Prakash

Designation :

Head of Plant - Vijayanagar

 

 

Name :

Mr. Yatish Chhabra

Designation :

Head of Plant - Ratnagiri

 

 

SHAREHOLDING PATTERN

 

AS ON 31.03.2018

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Promoter & Promoter Group

1229900744

74.99

(B) Public

410154051

25.01

Grand Total

1640054795

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of Shareholder

No. of Shares

Percentage of Holding

A1) Indian

 

0.00

Individuals/Hindu undivided Family

75307245

4.59

SAJJAN JINDAL

100

0.00

SAROJ BHARTIA

100000

0.01

PRITHVI RAJ JINDAL

370

0.00

SANGITA JINDAL

100

0.00

TARINI JINDAL HANDA

25002225

1.52

URMILA BHUWALKA

100000

0.01

NIRMALA GOYAL

100000

0.01

TANVI SHETE

25002225

1.52

PARTH JINDAL

25002225

1.52

Any Other (specify)

1154593129

70.40

AMBA RIVER COKE LIMITED

5754640

0.35

JSW STEEL LIMITED

23625000

1.44

NALWA SONS INVESTMENTS LIMITED

370

0.00

JSW STEEL LIMITED

67849090

4.14

JSW HOLDINGS LIMITED

445

0.00

JSW CEMENT LIMITED

1559610

0.10

JSL LIMITED

145332820

8.86

JSW STEEL COATED PRODUCTS LTD

4376770

0.27

SAJJAN JINDAL, SANGITA JINDAL, TANVI SHETE (TRUSTEES FOR TANVI JINDAL FAMILY TRUST)

100

0.00

SAJJAN JINDAL, SANGITA JINDAL, TARINI JINDAL HANDA (TRUSTEES FOR TARINI JINDAL FAMILY TRUST)

100

0.00

SAJJAN JINDAL, SANGITA JINDAL, PARTH JINDAL (TRUSTEES FOR PARTH JINDAL FAMILY TRUST)

100

0.00

DANTA ENTERPRISES PRIVATE LIMITED

85599613

5.22

GLEBE TRADING PRIVATE LIMITED

145332820

8.86

INDUSGLOBE MULTIVENTURES PRIVATE LIMITED

256798944

15.66

VIRTUOUS TRADECORP PRIVATE LIMITED

85599613

5.22

JSW INVESTMENTS PRIVATE LIMITED

332762694

20.29

SAJJAN JINDAL, SANGITA JINDAL (TRUSTEES FOR SAJJAN JINDAL FAMILY TRUST)

100

0.00

SAJJAN JINDAL, SANGITA JINDAL (TRUSTEES FOR SAJJAN JINDAL LINEAGE TRUST)

100

0.00

SAJJAN JINDAL, SANGITA JINDAL (TRUSTEES FOR SANGITA JINDAL FAMILY TRUST)

100

0.00

SAHYOG HOLDINGS PRIVATE LIMITED

100

0.00

Sub Total A1

1229900374

74.99

A2) Foreign

 

0.00

Individuals (NonResident Individuals/ Foreign Individuals)

370

0.00

RATAN JINDAL

370

0.00

Sub Total A2

370

0.00

A=A1+A2

1229900744

74.99

 

Statement showing shareholding pattern of the Public shareholder

 

Category of Shareholder

No. of Shares

Percentage of Holding

B1) Institutions

 

0.00

Mutual Funds/

49163687

3.00

RELIANCE CAPITAL TRUSTEE COMPANY LIMITED A/C RELIANCE GROWTH FUND

31893886

1.94

Foreign Portfolio Investors

99119454

6.04

AQUARIUS INDIA OPPORTUNITIES FUND

21974184

1.34

Financial Institutions/ Banks

83923162

5.12

LIFE INSURANCE CORPORATION OF INDIA

80475310

4.91

Sub Total B1

232206303

14.16

B2) Central Government/ State Government(s)/ President of India

 

0.00

B3) Non-Institutions

 

0.00

Individual share capital upto INR 0.200 Million

63893015

3.90

Individual share capital in excess of INR 0.200 Million

44396132

2.71

NBFCs registered with RBI

564485

0.03

Any Other (specify)

69094116

4.21

Trusts

57312

0.00

Non-Resident Indian (NRI)

3638178

0.22

Clearing Members

1504859

0.09

Non-Resident Indian (NRI)

788827

0.05

Bodies Corporate

41223940

2.51

IEPF

8386

0.00

HUF

6955957

0.42

Bodies Corporate

14916657

0.91

Sub Total B3

177947748

10.85

B=B1+B2+B3

410154051

25.01

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the business of generation of power, project management consultancy, operation and maintenance of power plants. [Registered Activity]

 

 

Products / services :

Products / services Description

NIC Code of the Products / services

Generation of Power

351 - Electric power generation, transmission and distribution

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees :

661 (Approximately)

 

 

Bankers :

  • Axis Bank Limited
  • ICICI Bank Limited
  • IDBI Bank Limited
  • IDFC Bank Limited
  • IndusInd Bank Limited
  • Punjab National Bank
  • State Bank of India
  • Vijaya Bank
  • Yes Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Debentures:

 

 

Non convertible debentures

15896.600

21462.700

From banks

12921.300

6106.300

From financial institutions

406.400

530.200

Total

29224.300

28099.200

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountants

Address :

6, Karim Chambers, 40, A, Doshi Marg, (Street Hamam), Fort, Mumbai - 400001, Maharashtra, India

Tel. No.:

91-22-22691414 / 1515

Fax No.:

91-22-22650126

E-Mail :

mumbai@lodhaco.com

Membership No.:

38323

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries (control exists):

1 JSW Power Trading Company Limited

2 Raj WestPower Limited

3 Jaigad PowerTransco Limited

4 JSW Energy (Raigarh) Limited

5 JSW Green Energy Limited

6 JSW Energy (Kutehr) Limited

7 JSW Energy Natural Resources (BVI) Limited

8 Himachal Baspa Power Company Limited (effective from 8th September 2015)

9 JSW Energy Minerals Mauritius Limited

10 JSW Energy Natural Resources Mauritius Limited

11 JSW Energy Natural Resources South Africa (Pty) Limited

12 South African Coal Mining Holdings Limited

13 Royal Bafokeng Capital (Pty) Limited

14 Ilanga Coal Mines Proprietary Limited

15 Jigmining Operations No.1 Proprietary Limited

16 Jigmining Operations No.3 Proprietary Limited

17 Mainsail Trading 55 (Pty) Limited

18 SACM (Breyten) Proprietary Limited

19 SACM (Newcastle) Proprietary Limited

20 South African Coal Mining Equipment Company Proprietary Limited

21 Umlabu Colliery Proprietary Limited

22 Voorslag Coal Handling Proprietary Limited

23 Yomhlaba Coal Proprietary Limited

24 South African Coal Mining Operations Proprietary Limited

25 JSW Energy Natural Resources UK Limited

26 Minerals and Energy Swaziland Proprietary Limited (w.e.f. 4th September, 2016)

 

 

Enterprises Over Which Key Management Personnel and Relatives of Such Personnel Exercise Significant Influence:

1 JSW Steel Limited

2 Jsoft Solutions Limited

3 JSW Cement Limited

4 JSW Realty and Infrastructure Private Limited

5 JSW Jaigarh Port Limited

6 JSW Infrastructure Limited

7 Windsor Residency Private Limited

8 South West Port Limited

9 South West Mining Limited

10 JSW Green Private Limited

11 JSW Foundation

12 Jindal Vidya Mandir

13 Amba River Coke Limited

14 JSW International Trade Corp Pte Limited

15 JSW Steel Coated Products Limited

16 Jindal Saw Limited

17 JSW Global Business Solutions Limited

18 Jindal Steel and Power Limited

19 Art India Publishing Company Private Limited

20 JSW IP Holdings Private Limited

21 Heal Institute Private Limited

22 Gagan Trading Company Limited

 

 

Joint Venture / Associates:

1 Barmer Lignite Mining Company Limited (Joint Venture)

2 MJSJ Coal Limited (Joint Venture)

3 Toshiba JSW Power System Private Limited (Associate)

 

 

 

CAPITAL STRUCTURE

 

AFTER 13.07.2017

 

Authorised Capital : INR 50000.000 Million

 

Issued Subscribed & Paid-up Capital : INR 16400.548 Million

 

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000000

Equity Shares

INR 10/- each

INR 50000.000 Million

 

 

 

 

 

Issued Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1640054795

Equity Shares

INR 10/- each

INR 16400.500 Million

(12101604)

Less: Treasury Shares held ESOP Trust

Equity shares

INR 10/- each

INR 121.000 Million

 

 

 

 

 

Total

 

NR 16279.500 Million

 

Reconciliation of the number of shares outstanding at the beginning and end of the year:

 

Equity Shares

Number of Shares

 

 

Balance as at the beginning and end of the year

1640054795

 

 

 

Reconciliation of the number of Treasury Shares outstanding at the beginning and end of the year:

 

Equity Shares

Number of Shares

Balance as at the beginning of the year

13268673

Changes during the year

(1167069)

Balance as at the end of the year

12101604

 

Terms & Rights attached to equity shares:

 

i) The Company has only one class of equity shares having a par value of INR 10 each. Each holder of equity shares is entitled to one vote per share. The Company declares and pay dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to approval of the Shareholders in the ensuing Annual General Meeting.

 

(ii) In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amount, in proportion to the shareholding. However, no such preferential amount exist currently.

 

Details of shareholding more than 5%:

 

Name of Shareholder

Number of Shares

% holding

 

 

 

JSW Investments Private Limited

332762694

20.29%

Sahyog Holdings Private Limited

235082000

14.33%

JSL Limited

145332820

8.86%

Glebe Trading Private Limited

145332820

8.86%

JSW Steel Limited

91474090

5.58%

Danta Enterprises Private Limited

85599613

5.22%

Virtuous Tradecorp Private Limited

85599613

5.22%

 

Dividend Paid and Proposed:

 

(i) The Board of Directors, in its meeting on 27th April, 2016, proposed a final dividend of 2.00 per equity share and the same was approved by the shareholders at the Annual General Meeting held on 21st July, 2016, this resulted in a cash outflow of 3863.200 Million, including corporate dividend tax of 608.900 Million.

 

(ii) The Board of Directors, in its meeting on 29th April, 2017, have proposed a final dividend of 0.50 per equity share for the year ended 31st March, 2017. The proposal is subject to the approval of shareholders at the ensuing Annual General Meeting and if approved would result in a cash outflow of 866.000 Million, including dividend on treasury shares and corporate dividend tax of 46.000 Million.

 

# Note for shares held by ESOP Trust: for details of shares reserved for issue under the stock option plan (ESOP) of the Company,


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16279.500

16267.900

16400.500

(b) Reserves & Surplus

67656.100

69653.400

59537.400

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

83935.600

85921.300

75937.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

29224.300

28099.200

35678.500

(b) Deferred tax liabilities (Net)

5010.400

3606.200

2549.200

(c) Other long term liabilities

23.600

123.300

29.800

(d) long-term provisions

138.700

114.300

100.100

Total Non-current Liabilities (3)

34397.000

31943.000

38357.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

15000.000

0.000

(b) Trade payables

19112.000

22209.200

14492.500

(c) Other current liabilities

16691.800

14601.900

7403.200

(d) Short-term provisions

43.400

66.300

3984.900

Total Current Liabilities (4)

35847.200

51877.400

25880.600

 

 

 

 

TOTAL

154179.800

169741.700

140176.100

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51862.600

54096.000

68063.400

(ii) Intangible Assets

36.000

51.900

78.000

(iii) Capital work-in-progress

4748.500

2820.600

2560.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

52120.500

66447.300

22983.600

(c) Deferred tax assets (net)

2220.600

1624.700

0.000

(d)  Long-term Loan and Advances

13830.300

10715.100

18418.400

(e) Other Non-current assets

11177.300

12208.700

0.000

Total Non-Current Assets

135995.800

147964.300

112103.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1541.100

240.200

13739.600

(b) Inventories

5102.900

5385.800

4792.400

(c) Trade receivables

8400.100

11786.500

5047.700

(d) Cash and cash equivalents

748.600

2216.600

2681.500

(e) Short-term loans and advances

821.000

0.000

1310.700

(f) Other current assets

1570.300

2148.300

500.400

Total Current Assets

18184.000

21777.400

28072.300

 

 

 

 

TOTAL

154179.800

169741.700

140176.100

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

40409.700

58626.300

63319.500

 

Other Income

3285.500

3980.800

2937.000

 

TOTAL

43695.200

62607.100

66256.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Fuel cost

27212.000

33119.200

36928.700

 

Purchase of power

336.700

0.000

0.000

 

(Increase) / Decrease in banked energy

0.000

0.000

1919.800

 

Employees benefits expense

1201.000

1162.300

988.400

 

Other expenses

2607.300

2718.800

2455.800

 

Exceptional Items

0.000

0.000

342.300

 

TOTAL

31357.000

37000.300

42635.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12338.200

25606.800

23621.500

 

 

 

 

 

Less

FINANCIAL EXPENSES

5330.400

6440.800

5856.400

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7007.800

19166.000

17765.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3639.000

3535.200

4208.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3368.800

15630.800

13556.800

 

 

 

 

 

Less

TAX

1421.300

3810.100

3611.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1947.500

11820.700

9945.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA 

NA 

22171.100

 

 

 

 

 

Add

EXCESS PROVISION FOR DIVIDEND DISTRIBUTION TAX REVERSED

NA 

NA 

17.300

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Debenture Redemption Reserve

NA 

NA 

4743.400

 

General Reserve

NA 

NA 

0.000

 

Proposed Dividend

NA 

NA 

3280.100

 

Dividend Distribution Tax

NA 

NA 

667.800

 

Balance Carried to the B/S

NA 

NA 

23442.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

Coal

NA 

26077.300

29591.800

 

Stores & Spares

NA 

42.800

31.700

 

Plant & Equipment

NA 

335.300

14.900

 

Furniture & Fixtures

NA 

0.800

4.400

 

Software

NA 

0.000

8.600

 

TOTAL IMPORTS

NA 

26456.200

29651.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.20

7.27

6.06

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

5416.400

7147.400

6641.100

Cash generated from operations

10733.000

24385.300

29391.700

Net cash flows from operating activities

10119.600

22610.500

26217.400

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2017

(Unaudited)

30.09.2017

(Unaudited)

31.12.2017

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net sales

11221.100

9387.900

11346.200

Total Expenditure

9338.800

7360.400

9529.100

PBIDT (Excluding Other Income)

1882.300

2027.500

1817.100

Other income

1136.300

1464.300

979.600

Operating Profit

3018.600

3491.800

2796.700

Interest

1171.300

1279.000

1078.500

Exceptional Items

NA

NA

NA

PBDT

1847.300

2212.800

1718.200

Depreciation

925.500

933.600

891.000

Profit Before Tax

921.800

1279.200

827.200

Tax

406.100

563.200

311.700

Provisions and contingencies

NA

NA

NA

Profit after tax

515.700

716.000

515.500

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

515.700

716.000

515.500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

75.87

73.38

29.10

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.81

4.97

12.54

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

253.22

244.76

143.24

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.42

4.75

4.93

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.22

0.45

0.33

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.46

0.51

0.49

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.41

0.58

0.56

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.43

0.60

0.34

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.67

0.66

0.93

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.31

3.98

4.03

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

4.82

20.16

15.71

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.26

6.96

7.10

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

2.32

13.76

13.10

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.51

0.42

1.08

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.36

0.32

0.90

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.54

0.51

0.54

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.13

3.09

2.58

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.51

0.42

1.08

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10/-

Market Value

INR 84.20/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

16400.500

16267.900

16279.500

Reserves & Surplus

59537.400

69653.400

67656.100

Share Application money pending allotment

0.000

0.000

0.000

Net worth

75937.900

85921.300

83935.600

 

 

 

 

Long-Term Borrowings

35678.500

28099.200

29224.300

Short Term Borrowings

0.000

15000.000

0.000

Current Maturities of Long term debt

6641.100

7147.400

5416.400

Total borrowings

42319.600

50246.600

34640.700

Debt/Equity ratio

0.557

0.585

0.413

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

63319.500

58626.300

40409.700

 

 

(7.412)

(31.072)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

63319.500

58626.300

40409.700

Profit

9945.500

11820.700

1947.500

 

15.71%

20.16%

4.82%

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

16279.500

16267.900

(b) Reserves & Surplus

 

87405.100

80773.400

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Non-controlling interests

 

23.700

14.000

Total Shareholders’ Funds (1) + (2)

 

103708.300

97055.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

131259.200

119475.100

(b) Deferred tax liabilities (Net)

 

5800.800

4340.600

(c) Other long term liabilities

 

23.100

21.700

(d) long-term provisions

 

471.100

393.800

Total Non-current Liabilities (3)

 

137554.200

124231.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

86.700

15893.300

(b) Trade payables

 

21187.200

25313.700

(c) Other current liabilities

 

23261.300

22776.200

(d) Short-term provisions

 

91.100

119.100

Total Current Liabilities (4)

 

44626.300

64102.300

 

 

 

 

TOTAL

 

285888.800

285388.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

178765.000

186533.300

(ii) Intangible Assets

 

9692.300

9986.700

(iii) Capital work-in-progress

 

5269.000

3206.100

(iv) Intangible assets under development

 

0.000

0.000

Goodwill on consolidation

 

6448.600

6458.300

(b) Non-current Investments

 

13599.200

9368.800

(c) Deferred tax assets (net)

 

2575.200

1320.600

(d)  Long-term Loan and Advances

 

11374.900

8131.000

(e) Other Non-current assets

 

17372.600

17437.000

Total Non-Current Assets

 

245096.800

242441.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

2189.000

753.900

(b) Inventories

 

5967.400

6358.300

(c) Trade receivables

 

21827.500

29063.400

(d) Cash and cash equivalents

 

7843.000

3574.300

(e) Short-term loans and advances

 

806.200

0.000

(f) Other current assets

 

2158.900

3197.100

Total Current Assets

 

40792.000

42947.000

 

 

 

 

TOTAL

 

285888.800

285388.800

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

82634.300

98244.900

 

Other Income

 

2170.000

2351.100

 

TOTAL

 

84804.300

100596.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Fuel cost

 

39072.200

43773.500

 

Purchase of power

 

1531.000

5431.500

 

(Increase) / Decrease in banked energy

 

0.000

0.000

 

Employees benefits expense

 

2117.700

1838.100

 

Other expenses

 

6669.800

6940.600

 

Share of profit / (loss) of an associate / joint venture

 

(40.600)

423.400

 

Exceptional items

 

0.000

(1500.000)

 

TOTAL

 

49350.100

56907.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

35454.200

43688.900

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

16847.500

14981.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

18606.700

28707.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

9691.500

8542.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

8915.200

20165.300

 

 

 

 

 

Less

TAX

 

2690.100

5562.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

6225.100

14602.700

 

 

 

 

 

 

Attributable to:

 

 

 

 

Owners of the parent

 

6290.300

14473.600

 

Non controlling interests

 

(65.200)

129.100

 

 

 

 

Other comprehensive income

 

 

 

 

Items that will not be reclassified to profit or loss

 

 

 

 

Remeasurements of the net defined benefit liabilities / (assets)

 

(12.900)

(13.200)

 

Equity instruments through other comprehensive income

 

4193.500

2638.300

 

Income tax relating to items that will not be
reclassified to profit or loss

 

2.700

0.000

 

Items that will be reclassified to profit or loss (a) Exchange differences in translating the
financial statements of foreign operations

 

137.600

15.200

 

 

 

4320.900

2640.300

 

Attributable to:

 

 

 

 

Owners of the parent

 

4320.900

2640.300

 

Non controlling interests

 

0.000

0.000

 

 

 

 

 

 

Total comprehensive income for the year

 

10546.000

17243.000

 

 

 

 

 

 

Attributable to:

 

 

 

 

Owners of the parent

 

10611.200

17113.900

 

Non controlling interests

 

(65.200)

129.100

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

3.86

8.90

 

 

LEGAL CASES

 

HIGH COURT

 

RAYTHEON COMPANY USA VS JSW ENERGY LIMITED

high court-Mumbai

Case no:CA/1543/2008

Case status:Pending

Judge:INSOLVENCY REGISTRAR

Date:2009-02-26T00:00:00Z

 

HIGH COURT

 

RAYTHEON COMPANY USA VS JSW ENERGY LIMITED. NOTICE OF

high court-Mumbai

Case no:54. CA/1543/2008

Case status:Pending

Judge:TAXING OFFICER

Date:2009-03-17T00:00:00Z

 

HIGH COURT

 

MS NSL TIDONG POWER GENERATION PRIVATE LIMITED VERSUS STATE STATE JSW ENERGY LITD STATE MS GMR BAJOLI HOLI HYDROPOWER MS LANCO BUDHIL HYDRO POWER STATE MS TANGNU ROMAI POWER GENERATION STATE ROURA NON CONVENTIONAL ENERGY PVT STATE KUT ENERGY PRIVATE LIMITED STATE KURMI ENERGY PRIVATE LIMITED STATE KAPIL MOHAN&ASSOCIATES HYDRO POWE STATE KAPIL MOHAN ASSOCIATES HYDRO PO STATE STATE DHAMWARI POWER COM. PRIVATE LIMITED STATE STATE MS HARISONS HYDEL CONSTRUCTION MS BATOT HYDRO POWER LIMITED. STATE WINSOME TEXTILE INDUSTIRES LIMITED. STATE A.D.HYDRO POWER LIMITED STATE OF HP MS EVEREST POWER PRIVATE LTD. STATE OF HP

HIGH COURT-HIMACHAL PRADESH

CASE NO:CWP/10168/2012 [CIVIL] [LISTED 1 TIME(S)] REMARK : ACTUAL DATE MATTER , A/W C.M.P NO. 15149/2012 LPA/358/2012 LPA/359/2012 CWP/7679/2012 CMP/11217/2012 CWP/10169/2012 REMARK : A/W CMP NO. 15151/2012 CWP/10347/2012 CMP/15468/2012 CWP/10348/2012 CMP/15470/2012 CWP/10349/2012 CMP/15472/2012 CWP/10356/2012 CMP/15496/2012 CWP/10400/2012 CMP/15553/2012 CMP/15701/2012 CWP/10851/2012 CMP/16373/2012 CMP/1306/2013 LPA/78/2013 CMP/258/2013 CWP/3034/2013 CMP/4917/2013 CWP/3386/2013 CMP/5519/2013 CMP/5546/2013 CMP/13352/2013 CMP/14158/2014 CWP/1405/2014 CMP/2588/2014 CWP/1403/2016 CMP/4230/2016 CMP/4231/2016

CASE STATUS:PENDING

JUDGE:

DATE:2016-11-28



HIGH COURT

 

MS NSL TIDONG POWER GENERATION PRIVATE LIMITED VERSUS STATE STATE JSW ENERGY LIMITED STATE MS GMR BAJOLI HOLI HYDROPOWER MS LANCO BUDHIL HYDRO POWER STATE MS TANGNU ROMAI POWER GENERATION STATE ROURA NON CONVENTIONAL ENERGY PVT STATE KUT ENERGY PVT.LTD STATE KURMI ENERGY PRIVATE LIMITED STATE KAPIL MOHAN&ASSOCIATES HYDRO POWE STATE STATE STATE DHAMWARI POWER COM. PRIVATE LIMITED STATE STATE MS HARISONS HYDEL CONSTRUCTION MS BATOT HYDRO POWER LIMITED. STATE WINSOME TEXTILE INDUSTIRES LIMITED. STATE A.D.HYDRO POWER LTD STATE OF HP MS EVEREST POWER PRIVATE LIMITED. STATE OF HP

HIGH COURT-HIMACHAL PRADESH

CASE NO:CWP/10168/2012 [CIVIL] [LISTED 1 TIME(S)] REMARK : ACTUAL DATE MATTER , A/W C.M.P NO. 15149/2012 LPA/358/2012 LPA/359/2012 CWP/7679/2012 CMP/11217/2012 CWP/10169/2012 REMARK : A/W CMP NO. 15151/2012 CWP/10347/2012 CMP/15468/2012 CWP/10348/2012 CMP/15470/2012 CWP/10349/2012 CMP/15472/2012 CWP/10356/2012 CMP/15496/2012 CMP/15553/2012 CMP/15701/2012 CWP/10851/2012 CMP/16373/2012 CMP/1306/2013 LPA/78/2013 CMP/258/2013 CWP/3034/2013 CMP/4917/2013 CWP/3386/2013 CMP/5519/2013 CMP/5546/2013 CMP/13352/2013 CMP/14158/2014 CWP/1405/2014 CMP/2588/2014 CWP/1403/2016 CMP/4230/2016 CMP/4231/2016

CASE STATUS:PENDING

JUDGE:

DATE:2016-09-05


HIGH COURT

 

MS NSL TIDONG POWER GENERATION PRIVATE LIMITED VERSUS STATE STATE JSW ENERGY LITD STATE MS GMR BAJOLI HOLI HYDROPOWER MS LANCO BUDHIL HYDRO POWER STATE MS TANGNU ROMAI POWER GENERATION STATE ROURA NON CONVENTIONAL ENERGY PRIVATE LIMITED STATE KUT ENERGY PRIVATE LIMITED STATE KURMI ENERGY PRIVATE LIMITED STATE KAPIL MOHAN&ASSOCIATES HYDRO POWE STATE KAPIL MOHAN ASSOCIATES HYDRO PO STATE STATE DHAMWARI POWER COM. PRIVATE LIMITED STATE STATE MS HARISONS HYDEL CONSTRUCTION MS BATOT HYDRO POWER LTD. STATE WINSOME TEXTILE INDUSTIRES LIMITED. STATE A.D.HYDRO POWER LIMITED STATE OF HP MS EVEREST POWER PRIVATE LIMITED. STATE OF HP

HIGH COURT-HIMACHAL PRADESH

CASE NO:CWP/10168/2012 [CIVIL] [LISTED 1 TIME(S)] REMARK : ACTUAL DATE MATTER , A/W C.M.P NO. 15149/2012 LPA/358/2012 LPA/359/2012 CWP/7679/2012 CMP/11217/2012 CWP/10169/2012 REMARK : A/W CMP NO. 15151/2012 CWP/10347/2012 CMP/15468/2012 CWP/10348/2012 CMP/15470/2012 CWP/10349/2012 CMP/15472/2012 CWP/10356/2012 CMP/15496/2012 CWP/10400/2012 CMP/15553/2012 CMP/15701/2012 CWP/10851/2012 CMP/16373/2012 CMP/1306/2013 LPA/78/2013 CMP/258/2013 CWP/3034/2013 CMP/4917/2013 CWP/3386/2013 CMP/5519/2013 CMP/5546/2013 CMP/13352/2013 CMP/14158/2014 CWP/1405/2014 CMP/2588/2014 CWP/1403/2016 CMP/4230/2016 CMP/4231/2016

CASE STATUS:PENDING

JUDGE:

DATE:2017-05-08

 

HIGH COURT

 

MS NSL TIDONG POWER GENERATION PRIVATE LIMITED VERSUS STATE STATE JSW ENERGY LITD STATE MS GMR BAJOLI HOLI HYDROPOWER MS LANCO BUDHIL HYDRO POWER STATE MS TANGNU ROMAI POWER GENERATION STATE ROURA NON CONVENTIONAL ENERGY PVT STATE KUT ENERGY PRIVATE LIMITED STATE KURMI ENERGY PRIVATE LIMITED STATE KAPIL MOHAN&ASSOCIATES HYDRO POWE STATE KAPIL MOHAN ASSOCIATES HYDRO PO STATE STATE DHAMWARI POWER COM. PRIVATE LIMITED STATE STATE MS HARISONS HYDEL CONSTRUCTION MS BATOT HYDRO POWER LTD. STATE WINSOME TEXTILE INDUSTIRES LIMITED. STATE A.D.HYDRO POWER LTD STATE OF HP MS EVEREST POWER PRIVATE LIMITED. STATE OF HP COURT NO. 4 HONBLE MR. JUSTICE SURESHWAR THAKUR ORDER MATTERS

HIGH COURT-HIMACHAL PRADESH

CASE NO:CWP/10168/2012 [CIVIL] [LISTED 1 TIME(S)] REMARK : ACTUAL DATE MATTER , A/W C.M.P NO. 15149/2012 LPA/358/2012 LPA/359/2012 CWP/7679/2012 CMP/11217/2012 CWP/10169/2012 REMARK : A/W CMP NO. 15151/2012 CWP/10347/2012 CMP/15468/2012 CWP/10348/2012 CMP/15470/2012 CWP/10349/2012 CMP/15472/2012 CWP/10356/2012 CMP/15496/2012 CWP/10400/2012 CMP/15553/2012 CMP/15701/2012 CWP/10851/2012 CMP/16373/2012 CMP/1306/2013 LPA/78/2013 CMP/258/2013 CWP/3034/2013 CMP/4917/2013 CWP/3386/2013 CMP/5519/2013 CMP/5546/2013 CMP/13352/2013 CMP/14158/2014 CWP/1405/2014 CMP/2588/2014 CWP/1403/2016 CMP/4230/2016 CMP/4231/2016

CASE STATUS:PENDING

JUDGE:HON'BLE MR. JUSTICE SURESHWAR THAKUR

DATE:2017-06-02

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

GENERAL INFORMATION:

 

a) Subject is a public limited Company domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. Its shares are listed on two recognised stock exchanges in India. The registered office of the Company is located at JSW Centre Bandra Kurla Complex, Bandra East, Mumbai - 400 051.

 

b) The Company is primarily engaged in the business of generation of power, project management consultancy, operation and maintenance of power plants.

 

AWARDS

 

During the year, the Company received the following awards:

 

1. Srishti Good Green Governance Award in the utility sector awarded to Vijayanagar plant (Rank 1st) for Environmental protection by Srishti Publications Private Limited 

 

2. Golden Peacock Award for Environment Management 2016 to Vijayanagar plant by Institute of Directors, New Delhi.

 

3. RoSPA Health and Safety Awards 2016 (Silver Award) to Vijayanagar plant by The Royal Society for the Prevention of Accidents, Birmingham.

 

4. Recognition for Innovation to Vijayanagar plant (2 Nos. of awards) by Independent Power Producers Association of India (IPPAI).

 

5. Recognition for Innovation to Ratnagiri plant (3 Nos. of awards) by IPPAI.

 

6. Economic Times - Best Infrastructure Brands.

 

7. National award for Excellence in Water Management to Ratnagiri plant by Confederation of Indian Industries (CII).

 

8. CSR Impact Award to Vijayanagar plant at India CSR Summit 2016.

 

9. 11th State Level Energy Conservation Award 2016 to Ratnagiri plant by Maharashtra Energy Development Agency (MEDA).

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

JSW Energy Limited, part of the JSW Group, is an integrated power generation company in India with operations across the States of Karnataka, Maharashtra, Rajasthan and Himachal Pradesh. The Company has operational generation capacity of 4,531 MW and is also involved in power transmission, mining, power trading and equipment manufacturing. The company has mining assets in South Africa and is exploring opportunities to set up power plants in the African region. JSW Energy has one of the strongest balance sheets among power companies in India and a long term vision to achieve 10,000 MW of generation capacity.

 

The industry environment this year was characterized by weak power demand leading to low offtake, declining tariffs and rising cost of imported coal. This impacted the Company’s standalone business which sells largely in the merchant market and is dependent on imported coal. However, on a consolidated level, the subsidiaries viz. RWPL (lignite power project) and HBPCL (hydro power projects), both of which have long term PPAs, as well as the transmission project, supported the business, thereby insulating JSW Energy to a large extent.

 

Going forward, the Company is renewing its focus on cost optimization and as part of this, planning to utilise domestic coal in its coal mix at the Vijayanagar and Ratnagiri plants. In addition, the Company is streamlining all the other cost elements like OandM and financing costs to achieve maximum cost efficiencies.

 

The Company is also undertaking rigorous efforts to tie-up its open generation capacity through various offtake arrangements, including PPAs with group captives and DISCOMS. JSW Energy is also exploring new opportunities in new business areas like renewable energy, transmission and distribution segments.

 

 

GLOBAL ECONOMY

 

Global GDP growth slowed further in 2016, largely driven by the advanced economies; while the emerging and developing economies (EMDEs) remained relatively resilient. However, economic activity rebounded in the second half of the year in the advanced economies along with recovery in manufacturing. The United States saw stronger growth in employment and improving consumer confidence. Growth in the Euro area was stable with steady growth in manufacturing activities and global exports. Unemployment rate in this region, although declining, remains at higher than structural levels. Domestic demand remained steady in the United Kingdom despite the Brexit vote. Japan also grew steadily with support from exports as well as domestic investments. Growth in China was supported by continued policy stimulus. However, countries such as Argentina, Brazil and Turkey remained in recession. Activity in Russia improved slightly with firmer oil prices.

 

World Bank predicts the growth to improve in 2017 across the developed and EMDEs. Global GDP growth is expected to accelerate to 2.7% in 2017 from 2.4% in 2016 (Source: World Bank); while advanced economies and EMDEs are expected to grow at 1.9% and 4.1% in 2017 vis-à-vis 1.7% and 3.5% respectively in the previous year. The developed economies are expected to see uptrend in economic activities driven by improving investments, strengthening domestic demand and exports. While the monetary policy in the USA is tightening slightly, it remains accommodative in the Euro area and benign inflation rates remain a strong support. The commodity exporting countries are also expected to regain growth with firmer prices and steady demand. However, increasing trade protectionism and geopolitical uncertainties can pose risks to growth.

INDIAN ECONOMY

 

India continued to remain a bright spot with growth remaining strong amidst global headwinds and major

policy reforms in the country. The economy grew at 7.1% in FY 2017, dragged down by the effects of weak private investment and demonetisation. However, World Bank predicts that growth will accelerate progressively in the coming years. In PPP terms, India is the third largest economy in the world with a GDP of USD 9.49 trillion. FY 2017 was marked by bold policy moves on the part of the government. Passage of the constitutional amendment to introduce GST will help avoid cascading tax burden, ease of doing business and create a pan- India market place. It will also improve formalisation of the shadow economy, improve tax compliance as well as tax base and boost growth in the long run. The sudden and unexpected measure of demonetisation seemingly affected growth in the later part of the year. But it has the potential to boost tax compliance, improve formal system liquidity and economic growth in the long run. Government’s initiatives on direct benefit transfer will also reduce leakages in the system and support efficient development of the targeted sectors.

 

The budget laid considerable emphasis on infrastructure growth to accelerate economic and social activities. This should spur investment by the public sector and in turn should help growth spending by the private sector. The monsoon is expected to be normal this year and should alleviate the problems of rain deficit in certain parts of the country. With effects of demonetisation steadily waning, the economy is expected to get a boost through growth in agriculture, infrastructure and healthy consumer spending in the coming quarters. Inflation continues to remain contained providing tailwind for economic growth.

 

OUTLOOK

 

India is firmly on a growth path and government’s focus on infrastructure, housing, manufacturing bodes well for the electricity demand in the country in the long run. To reinvigorate the ailing DISCOMS, government has introduced UDAY scheme and most of the states have already joined it. The DSCOMS should be able to gradually improve their performance if they continue to pursue the prescribed operational reforms. The new government in Uttar Pradesh (UP) has already embarked upon a program to accelerate the availability of 24x7 power for all citizens and it is expected that other states will follow the UP example. This should lead to a robust growth in demand, which has otherwise been subdued in the recent years.

 

Through enhanced availability of domestic coal, government is trying to reduce reliance on imported coal. The Government is also in the midst of introducing measures (viz. the SHAKTI Scheme cleared by Cabinet in May 2017) to increase domestic coal availability through coal linkages from Coal India on a long term basis. The SHAKTI scheme, which replaces the previous LOA based allocation method, aims to auction coal linkages to private sector power generators. This would ensure regularity of supplies and reduction of cost of generation for the power producers, and in turn, benefit the consumers. The government has also introduced stricter norms for emission from power plants. Through accelerated decommissioning of old, inefficient and polluting plants, the government can partly address the overcapacity situation in the sector, which has been exacerbated by low power demand in the recent years. Renewable energy, especially solar power has seen frenzy of activities in the recent times with auction based tariff bids reaching all-time lows. Although part of the reduction can be attributed to a variety of factors, it also raises questions on the long term viability of projects at such low tariffs. Government has set ambitious targets for setting up renewable capacities in India and the health of the projects will be a crucial factor to achieve the long term goal.

 

COMPANY OVERVIEW

 

Subject is an India-based integrated power company primarily engaged in generation and sale of power. The Company either by itself or through its subsidiaries / joint ventures / associates is engaged in power generation, power transmission, mining, power trading and equipment manufacturing. JSW Energy operates 4,531 MW (Thermal - 3,140 MW and Hydel - 1,391 MW) of power generation capacity with long term vision to achieve 10,000 MW in power generation capacity. In less than a decade of its operations the company has crossed several milestones working on power solutions in the States of Karnataka, Maharashtra, Rajasthan and Himachal Pradesh.

 

The Company’s strategic approach aims at presence in multiple geographic locations, having a diversified fuel source and prudent power off-take arrangements. With a sole objective of electrifying emerging regions of the country, JSW Energy has been committed to sustainable business practices and inclusive growth.

 

UNSECURED LOAN:

 

Particulars 

31.03.2017

INR In Million

31.03.2016

INR In Million

SHORT TERM BORROWINGS

 

 

Term loan from a bank

0.000

15000.000

Total

0.000

15000.000

 

 

 

 

STATEMENT OF UN-AUDITED RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2017

(INR in million)

 

 

Particulars

Quarter Ended

Nine months  ended

31.12.2017

30.09.2017

31.12.2017

Unaudited

Unaudited

Unaudited

 

Income from Operations

 

 

 

 

Revenue from operations

11346.200

9387.900

31955.200

 

Other Income

979.600

1464.300

3580.200

 

Total Income from Operations (Net)

12325.800

10852.200

35535.400

 

Expenses

 

 

 

 

 

Fuel cost

8622.100

6570.700

23574.000

 

 

Purchase of power

0.000

0.000

0.000

 

 

Employee benefit expenses

255.100

255.200

809.300

 

 

Finance Costs

1078.500

1279.000

3574.900

 

 

Depreciation and amortization expense

891.000

933.600

2750.100

 

 

Other expenses

651.900

534.500

1798.800

 

Total Expenses

11498.600

9573.000

32507.200

 

 

Profit /(Loss) before tax

827.200

1279.200

3028.200

 

Tax Expense

 

 

 

 

Current tax

219.200

261.700

665.300

 

Deferred tax

92.500

301.500

615.700

 

 

Profit /(Loss) after tax

515.500

716.000

1747.200

 

Other Comprehensive Income

 

 

 

 

Item that will not be reclassified to profit or loss

(65.900)

20.800

(57.500)

 

Other Comprehensive Income

(65.900)

20.800

(57.500)

 

Total Other Comprehensive Income for the year

449.600

736.800

1689.700

 

Paid-up equity share capital (Face value INR 10/- per share)

16399.300

16372.500

16399.300

 

Earnings per share (EPS) (INR)(before   extraordinary        items)              

 

 

 

 

Basic

0.31

0.44

1.07

 

Diluted

0.31

0.44

1.07

 

NOTES:

 

1. The Company is engaged in only one segment viz. "Generation and Sale of Power".


2. The Management, during the previous quarter, initiated exercise of assessing (i) recoverable amount of investments of INR 1002.300 Million in equity shares of.ar associate, in terms of Indian Accounting Standard 36, 'Impairment of Assets', having regard to substantial erosion of its net worth, and is also in discusser with the co-investor for selling its stake; and (ii) recoverability of loan of INR 2916.000 Million to a subsidiary, in terms of Indian Accounting Standard 109, 'Financial Instruments', having regard to substantial delay in resuming its operations. Impairment/Provision, if any, shall be recognised upon conclusion of the aforesaid exercise.


3. The Management has, based on estimates of value of it's business, assessed net carrying amounts of property, plant and equipment of INR 36.000 Million, capital work in progress of INR 2377.700 Million, capital advance of INR 0.700 Million and investment of INR 290.200 Million in a subsidiary where underlying project is on hold due to various reasons and concluded that they are recoverable. In making the said assessment, the factors considered include likely favourable impact of government policies, commencement of commercial operations, operational margins, power supply agreements etc.


4. The proposed acquisition of 500MW Bina project from Jaiprakash Power Ventures Limited stands terminated with the elapsing of the long stop date of December 31, 2017.


5. Comparative financial information has been regrouped and reclassified, wherever necessary, to correspond to the figures of the current quarter/period.


6. The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on February 6, 2018. The Statutory Auditors of the Company have carried out a Limited Review of the results for the quarter and nine months ended December 31, 2017.

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

AMOUNT

ADDRESS

1

G83434621

100168211

CITI BANK N.A.

14/03/2018

-

2113320000.0

GROUND AND FIRST FLOOR, DLF CAPITOL POINTBABA KHARAK SINGH MARG, CONNAUGHT PLACENEW DELHIDL110001IN

2

G73725871

100142529

IDBI TRUSTEESHIP SERVICES LIMITED

11/12/2017

18/12/2017

5000000000.0

ASIAN BUILDING., GROUND FLOOR, 17, R.KAMANI MARG,17, R. KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

3

G45251204

100101187

AXIS BANK LIMITED

24/03/2017

-

9750000000.0

RED FORT CAPITAL PARSVNATH TOWER2ND FLOOR, GOLE MARKETNEW DELHIDL110001IN

4

G40709016

100095390

IDBI TRUSTEESHIP SERVICES LIMITED

17/03/2017

-

5000000000.0

ASIAN BUILDING., GROUND FLOOR, 17, R.KAMANI MARG,17, R. KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

5

G40708307

100089057

IDBI TRUSTEESHIP SERVICES LIMITED

17/03/2017

-

10000000000.0

ASIAN BUILDING., GROUND FLOOR, 17, R.KAMANI MARG,17, R. KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

6

G40708919

100089058

IDBI TRUSTEESHIP SERVICES LIMITED

17/03/2017

-

5000000000.0

ASIAN BUILDING., GROUND FLOOR, 17, R.KAMANI MARG,17, R. KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

7

G30537526

100067182

INDUSIND BANK LTD.

02/12/2016

-

750000000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMA411001IN

8

G79965679

10359150

YES BANK LIMITED

30/05/2012

19/02/2018

1000000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN

9

G02647832

10318837

IDBI TRUSTEESHIP SERVICES LIMITED

25/11/2011

07/04/2016

16500000000.0

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,BALLARD ESTATEMUMBAIMH400001IN

10

G02648798

10318841

IDBI TRUSTEESHIP SERVICES LIMITED

25/11/2011

07/04/2016

13000000000.0

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,BALLARD ESTATE,MUMBAIMH400001IN

 

 

CONTINGENT LIABILITIES:

 

Particulars 

31.03.2017

INR In Million

31.03.2016

INR In Million

 

 

 

Claims against the Company not acknowledged as debt $

230.800

0.000

Guarantees excluding financial guarantees #

17075.200

14825.700

Other money for which the Company is contingently liable

 

 

Pledge of Shares #

5178.200

9159.400

Disputed Income Tax matters (including interest up to the date of demand, if any)

47.600

46.700

Other disputed taxes / duties (Including penalty levied and interest up to the date of demand, if any) @

4264.800

3987.700

 

$ Includes INR 213.700 Million (as at 31st March, 2016 INR Nil and as at 1st April, 2015 INR Nil) refund claimed by Maharashtra State Electricity Distribution Company Limited (MSEDCL), towards incentive received by the Company for early commissioning of plant.

 

@ Includes INR 974.800 Million (as at 31st March, 2016 INR 697.100 Million and as at 1st April,2015 INR 673.000 Million) relating to Electricity Tax reimbursable from other parties.

 

The Company’s pending litigations comprise mainly claims against the Company, property disputes, proceedings

pending with Tax and other Authorities. The Company has reviewed all its pending litigations and proceedings and has made adequate provisions, wherever required and disclosed the contingent liabilities, wherever applicable, in its financial statements. The Company does not reasonably expect the outcome of these proceedings to have a material impact on its financial statements.

 

# Corporate Guarantees given / Securities provided by the Company as at 31st March, 2017

 

 

FIXED ASSETS:

 

Tangible Assets

 

Land -

  • Freeholda Land -
  • Leasehold Buildings
  • Plant and Equipment
  • Office Equipment
  • Furniture and Fixtures
  • Vehicles
  • Leasehold Improvements

 

Intangible Assets

 

  • Computer Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.22

UK Pound

1

INR 92.84

Euro

1

INR 81.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.