MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505465

Report Date :

24.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

RI BA SUD - S.R.L.

 

 

Registered Office :

Via Boscofili,     SNC 84091 – Battipaglia (SA) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

24.06.1987

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

·         Manufacture of plastics products

·         Manufacture of plastic packaging

 

 

No. of Employees :

From 36 to 50

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Ri Ba Sud - S.r.l.

 

Via Boscofili,     SNC

 

84091 - Battipaglia (SA) -IT-

 

 

Summary

 

Fiscal Code

:

02379980655

Legal Form

:

Limited liability company

start of Activities

:

11/04/1991

Equity

:

2.000.000

Turnover Range

:

12.750.000/15.500.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of plastics products

Manufacture of plastic packaging

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02379980655

 

Foreign Trade Reg. no. : SA007680 since 05/01/1995

 

Foreign Trade Reg. no. : 007680 of Salerno since 05/01/1995

 

Chamber of Commerce no. : 219466 of Salerno since 14/09/1987

 

Firms' Register : SA116-1987-1254 of Salerno since 19/02/1996

 

V.A.T. Code : 02379980655

 

Tribunal Co. Register : 125487 of since 01/08/1987

 

Foundation date

: 24/06/1987

Establishment date

: 24/06/1987

Start of Activities

: 11/04/1991

Legal duration

: 31/12/2075

Nominal Capital

: 254.800

Subscribed Capital

: 254.800

Paid up Capital

: 254.800

 

Legal mail :

RIBASUD@POSTASICURA.CC

 

 

Members

 

Description: D:\12356_files\Verde.gif

D'Elia Adriana

 

Description: D:\12356_files\Vuoto.gif

Born in Battipaglia

(SA)

on 02/05/1958

- Fiscal Code : DLEDRN58E42A717V

 

Description: D:\12356_files\Vuoto.gif

Fiscal residence:

Meazza

, 1

- 84091

Battipaglia

(SA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: D:\12356_files\Vuoto.gif

No Prejudicial events are reported

 

Description: D:\12356_files\Vuoto.gif

No Protests registered

 

Description: D:\12356_files\Verde.gif

Rinaldi

Antonio

 

Description: D:\12356_files\Vuoto.gif

Born in Pontecagnano Faiano

(SA)

on 09/09/1950

- Fiscal Code : RNLNTN50P09G834J

 

Description: D:\12356_files\Vuoto.gif

Residence:

Meazza,1

- 84091

Battipaglia

(SA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

24/06/1987

 

Description: D:\12356_files\Vuoto.gif

No Prejudicial events are reported

 

Description: D:\12356_files\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: D:\12356_files\Verde.gif

Rinaldi

Antonio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

"RIBA-SUD" - S.N.C. DI RINALDI ANTONIO eamp;C.

Battipaglia (SA) - IT -

01894990652

Partner

Withdrawn

Registered

"RIBA-SUD" - S.N.C. DI RINALDI ANTONIO eamp;C.

Battipaglia (SA) - IT -

01894990652

Partner

Withdrawn

Registered

Splea - S.r.l. -

Battipaglia (SA) - IT -

03420710653

Sole Director

Withdrawn

Registered

RINALDI ANTONIO

Battipaglia (SA) - IT -

RNLNTN50P09G834J

Proprietor

Withdrawn

Registered

Bioisotherm Srl

Besana in Brianza (MB) - IT -

03524690967

Director

Withdrawn

Registered

Bioisotherm Srl

Besana in Brianza (MB) - IT -

03524690967

Board Chairman

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

D'Elia Adriana

Battipaglia - IT -

DLEDRN58E42A717V

76.440 .Eur

30,00

Rinaldi Antonio

Battipaglia - IT -

RNLNTN50P09G834J

178.360 .Eur

70,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Compagnia Per Lo Sviluppo Delle Imprese Agroalimentari - C.p.a. S.r.l.

Napoli - IT -

07087820630

3.491 .Eur

33,80

Active

Bioisotherm Srl

Besana in Brianza - IT -

03524690967

47.500 .Eur

47,50

Active

Errepi Espansi Srl

02865410845

5.100 .Eur

51,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 19/06/1991

 

Boscofili

, SNC

- 84091

- Battipaglia

(SA)

- IT -

 

PHONE

: 0828303870

 

Legal mail

: RIBASUD@POSTASICURA.CC

 

-

Branch

since 10/11/2008

 

Monaco

- 84026

- Postiglione

(SA)

- IT -

 

-

Branch

(Warehouse)

since 01/01/2016

 

Delle Industrie

, SNC

- 84091

- Battipaglia

(SA)

- IT -

 

Employees

: 35

 

Assistants

: 1

 

Fittings and Equipment for a value of 1.470.000

Eur

 

Stocks for a value of 710.000

Eur

 

Furniture and fittings for a value of 10.000

Eur

 

 

Historical Information and/or Firm's Status

 

CEASINGS/INCORPORATIONS/MERGES:

 

Description: D:\12356_files\Verde.gif

The firm took over the activity of

 

Description: D:\12356_files\Vuoto.gif"RIBA-SUD" - S.N.C. DI RINALDI ANTONIO eamp;C.

 

Description: D:\12356_files\Vuoto.gif

N. Sauro

, 6

, 84091

, Battipaglia

(SA)

- IT -

 

Description: D:\12356_files\Vuoto.gif

Fiscal Code: 01894990652

 

Description: D:\12356_files\Vuoto.gif

Date

:

11/04/1991



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: D:\12356_files\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

BATTIPAGLIA (SA)

Buildings

5

18/04/2018

BATTIPAGLIA (SA)

Land

1

18/04/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

BATTIPAGLIA (SA) STRADA PROVINCIALE 135, SNC Piano T-1 - S1

5

1314

1

cat. D/1

Euro: 61.158,00

B

Proprieta' per 1/1

BATTIPAGLIA (SA) STRADA PROVINCIALE 135, SNC Piano T

5

1314

3

cat. F/1

B

Proprieta' per 1/1

BATTIPAGLIA (SA) STRADA PROVINCIALE 135, SNC Piano T-1 - 2-S1

5

1430

cat. A/7

1

17 vani

Euro:2.151,04

B

Proprieta' per 1/1

BATTIPAGLIA (SA) STRADA PROVINCIALE 135, SNC Piano T

5

1584

1

cat. D/1

Euro: 438,00

B

Proprieta' per 1/1

BATTIPAGLIA (SA) STRADA PROVINCIALE 135, SNC Piano T

5

690

10

cat. D/8

Euro: 51.824,00

 

Land Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Category

Class

Consistence

Cadastrial Rent

Part No.

L

Proprieta' per 1/1

BATTIPAGLIA (SA)

5

947

INCOLT PROD

U

50 ca

R.D.Euro:0,01 R.A. Euro: 0,00

2934

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Subject is active since 1991

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 12,05% in 2016 with a stable trend in the turnover.

The operating result in 2016 was positive (5,93%) and in line with the sector's average.

The amount of the operating result for the year 2016 is of Eur. 715.235 , with no sizeable change as opposed to the year before.

During the latest financial year the gross operating margin amounted to Eur. 945.561 with no sensible increase as against 2015.

The analysis shows a fair financial position as the indebtedness volume is acceptable (2,72) and falling as against the previous year (3,36).

The equity capital is equal to Eur. 1.979.241 , unchanged if compared to 2015.

Total indebtedness was equal to Eur. 8.802.482 (Eur. 2.385.242 was the value of m/l term debts) , a more or less stable value.

Financial debts as well as debts to suppliers are rather high however still within the sector's average.

Liquidity is good (1,35)

Trade credits average terms are slow, on average 151,99 days. even higher than the average of the specific sector.

Eur. 468.726 is the value of cash flow during the year 2016

In the last financial year labour cost was of Eur. 1.196.518, with a 8,61% incidence on total costs of production. , with a 8,23% incidence on turnover.

Finacial chareges are high: the incidence on sales volume amounts to -2,14%



Financial Data

 

Description: D:\12356_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

14.544.745

Profit (Loss) for the period

238.400

 

Description: D:\12356_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

14.108.739

Profit (Loss) for the period

162.049

 

Description: D:\12356_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

14.557.537

Profit (Loss) for the period

153.118

 

Description: D:\12356_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

13.309.561

Profit (Loss) for the period

143.088

 

Description: D:\12356_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

10.861.528

Profit (Loss) for the period

86.193



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

104.347

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

20.647

21.575

26.981

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

52.784

58.016

112.606

. Total Intangible Fixed Assets

73.431

79.591

243.934

. TANGIBLE FIXED ASSETS

. . Real estate

174

348

. . Plant and machinery

1.435.276

1.503.505

1.107.879

. . Industrial and commercial equipment

34.537

14.724

21.048

. . Other assets

66.776

29.943

50.494

. . Assets under construction and advances

58.635

50.000

. Total Tangible fixed assets

1.595.224

1.548.346

1.229.769

. FINANCIAL FIXED ASSETS

. . Equity investments

1.137.686

1.137.686

837.686

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

1.123.456

1.123.456

823.456

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

14.230

14.230

14.230

. . Financial receivables

528.636

528.636

118.636

. . . . Within 12 months

. . . . Beyond 12 months

528.636

528.636

118.636

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

528.636

528.636

118.636

. . . . Within 12 months

. . . . Beyond 12 months

528.636

528.636

118.636

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

1.666.322

1.666.322

956.322

Total fixed assets

3.334.977

3.294.259

2.430.025

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

706.122

926.890

1.014.707

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

706.122

926.890

1.014.707

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

6.444.582

5.446.434

7.244.155

. . Beyond 12 months

420.724

357.931

308.353

. . Trade receivables

6.140.709

5.148.284

6.921.671

. . . . Within 12 months

6.140.709

5.148.284

6.921.671

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

1.552

. . . . Within 12 months

1.552

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

724.597

656.081

629.285

. . . . Within 12 months

303.873

298.150

320.932

. . . . Beyond 12 months

420.724

357.931

308.353

. Total Credits not held as fixed assets

6.865.306

5.804.365

7.552.508

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

61.205

50.205

42.440

. Total Financial Assets

61.205

50.205

42.440

. LIQUID FUNDS

. . Bank and post office deposits

1.023.515

714.559

814.244

. . Checks

2.957

. . Banknotes and coins

2.500

2.827

1.094

. Total Liquid funds

1.028.972

717.386

815.338

Total current assets

8.661.605

7.498.846

9.424.993

ADJUSTMENT ACCOUNTS

. Discount on loans

42.508

. Other adjustment accounts

72.210

54.648

Total adjustments accounts

72.210

54.648

42.508

TOTAL ASSETS

12.068.792

10.847.753

11.897.526

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

254.800

254.800

254.800

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

50.960

50.960

50.960

. Reserve for Own shares

. Statute reserves

. Other reserves

796.122

796.122

916.966

. Accumulated Profits (Losses)

638.959

476.910

323.792

. Profit( loss) of the year

238.400

162.049

153.118

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

1.979.241

1.740.841

1.699.636

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

790.800

724.754

683.481

ACCOUNTS PAYABLE

. . . . Within 12 months

6.417.240

6.565.791

7.744.540

. . . . Beyond 12 months

2.385.242

1.255.373

1.174.357

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

3.358.222

2.054.832

3.174.409

. . . . Within 12 months

1.166.801

1.032.045

2.208.517

. . . . Beyond 12 months

2.191.421

1.022.787

965.892

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

3.527.831

3.889.724

3.551.670

. . . . Within 12 months

3.527.831

3.889.724

3.551.670

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

1.394.680

1.401.067

1.486.795

. . . . Within 12 months

1.394.680

1.401.067

1.486.795

. . . . Beyond 12 months

. . Due to social security and welfare inst.

46.256

62.230

40.851

. . . . Within 12 months

46.256

62.230

40.851

. . . . Beyond 12 months

. . Other payables

475.493

413.311

665.172

. . . . Within 12 months

281.672

180.725

456.707

. . . . Beyond 12 months

193.821

232.586

208.465

Total accounts payable

8.802.482

7.821.164

8.918.897

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

496.269

560.994

595.512

Total adjustment accounts

496.269

560.994

595.512

TOTAL LIABILITIES

12.068.792

10.847.753

11.897.526

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

550.000

Civil and fiscal norms relation

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

14.544.745

14.108.739

14.557.537

. Changes in work in progress

-220.768

-87.817

-6.548

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

295.684

380.343

300.941

. . Contributions for operating expenses

. . Different income and revenues

295.684

380.343

300.941

Total value of production

14.619.661

14.401.265

14.851.930

PRODUCTION COSTS

. Raw material,other materials and consum.

7.632.474

7.842.302

9.074.776

. Services received

4.104.841

3.855.410

3.210.619

. Leases and rentals

281.761

231.610

224.726

. Payroll and related costs

1.196.518

1.180.324

1.184.415

. . Wages and salaries

859.399

851.688

861.982

. . Social security contributions

269.900

263.537

258.874

. . Employee termination indemnities

67.219

65.099

63.559

. . Pension and similar

. . Other costs

. Amortization and depreciation

230.326

268.906

316.449

. . Amortization of intangible fixed assets

16.075

31.431

80.309

. . Amortization of tangible fixed assets

214.251

237.475

236.140

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

. Provisions to risk reserves

. Other provisions

. Other operating costs

458.506

374.860

104.830

Total production costs

13.904.426

13.753.412

14.115.815

Diff. between value and cost of product.

715.235

647.853

736.115

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

4.194

7.995

4.421

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

4.194

7.995

4.421

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

4.194

7.995

4.421

. Interest and other financial expense

-315.175

-352.702

-348.638

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

-310.981

-344.707

-344.217

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

80.863

. . Gains on disposals

. . Other extraordinary income

80.863

. Extraordinary expense

-176.736

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-176.736

Total extraordinary income and expense

-95.873

Results before income taxes

404.254

303.146

296.025

. Taxes on current income

165.854

141.097

142.907

. . current taxes

165.854

141.097

142.907

. . differed taxes(anticip.)

. Net income for the period

238.400

162.049

153.118

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

238.400

162.049

153.118

 

 

RATIOS

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,28

0,30

0,20

0,33

Elasticity Ratio

Units

0,72

0,69

0,79

0,65

Availability of stock

Units

0,06

0,09

0,09

0,14

Total Liquidity Ratio

Units

0,66

0,61

0,71

0,47

Quick Ratio

Units

0,09

0,07

0,07

0,01

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,72

3,36

4,08

2,54

Self Financing Ratio

Units

0,16

0,16

0,14

0,22

Capital protection Ratio

Units

0,75

0,76

0,76

0,74

Liabilities consolidation quotient

Units

0,49

0,30

0,24

0,24

Financing

Units

4,45

4,49

5,25

3,21

Permanent Indebtedness Ratio

Units

0,43

0,34

0,30

0,41

M/L term Debts Ratio

Units

0,26

0,18

0,16

0,13

Net Financial Indebtedness Ratio

Units

1,18

0,77

1,39

1,12

CORRELATION

Fixed assets ratio

Units

1,55

1,13

1,46

1,17

Current ratio

Units

1,35

1,14

1,22

1,10

Acid Test Ratio-Liquidity Ratio

Units

1,24

1,00

1,09

0,82

Structure's primary quotient

Units

0,59

0,53

0,70

0,68

Treasury's primary quotient

Units

0,17

0,12

0,11

0,03

Rate of indebtedness ( Leverage )

%

609,77

623,13

700,00

455,17

Current Capital ( net )

Value

2.244.365

933.055

1.680.453

135.108

RETURN

Return on Sales

%

3,22

3,05

3,23

3,71

Return on Equity - Net- ( R.O.E. )

%

12,05

9,31

9,01

2,32

Return on Equity - Gross - ( R.O.E. )

%

20,42

17,41

17,42

8,76

Return on Investment ( R.O.I. )

%

5,93

5,97

6,19

3,87

Return/ Sales

%

4,92

4,59

5,06

3,60

Extra Management revenues/charges incid.

%

33,33

25,01

20,80

16,69

Cash Flow

Value

468.726

430.955

469.567

147.669

Operating Profit

Value

715.235

647.853

736.115

140.969

Gross Operating Margin

Value

945.561

916.759

1.052.564

283.954

MANAGEMENT

Credits to clients average term

Days

151,99

131,36

171,17

110,91

Debts to suppliers average term

Days

105,67

117,38

102,21

113,90

Average stock waiting period

Days

17,48

23,65

25,09

47,23

Rate of capital employed return ( Turnover )

Units

1,21

1,30

1,22

1,09

Rate of stock return

Units

20,60

15,22

14,35

7,61

Labour cost incidence

%

8,23

8,37

8,14

15,52

Net financial revenues/ charges incidence

%

-2,14

-2,44

-2,36

-1,76

Labour cost on purchasing expenses

%

8,61

8,58

8,39

15,56

Short-term financing charges

%

3,58

4,51

3,91

3,19

Capital on hand

%

82,98

76,89

81,73

91,39

Sales pro employee

Value

393.101

391.909

393.446

214.336

Labour cost pro employee

Value

32.338

32.786

32.011

32.630

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

 

Market / Territory Data

 

Population living in the province

:

Description: D:\12356_files\Spazio.gif1.089.770

Population living in the region

:

Description: D:\12356_files\Spazio.gif5.788.986

Number of families in the region

:

Description: D:\12356_files\Spazio.gif1.966.064

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: D:\12356_files\Spazio.gif475

- per non food products

:

Description: D:\12356_files\Spazio.gif1.304

- per energy consume

:

Description: D:\12356_files\Spazio.gif79

 

 

Sector Data

 

The values are calculated on a base of 2.727 significant companies.

 

The companies cash their credits on an average of 111 dd.

The average duration of suppliers debts is about 114 dd.

The sector's profitability is on an average of 3,71%.

The labour cost affects the turnover in the measure of 15,52%.

Goods are held in stock in a range of 47 dd.

The difference between the sales volume and the resources used to realize it is about 1,09.

The employees costs represent the 15,56% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered remarkably risky.

In the region 80.616 protested subjects are found; in the province they count to 17.809.

The insolvency index for the region is 1,40, , while for the province it is 1,64.

Total Bankrupt companies in the province : 4.254.

Total Bankrupt companies in the region : 28.514.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.22

UK Pound

1

INR 92.84

Euro

1

INR 81.27

Euro

1

INR 81.00

                                                                  

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.