MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

504500

Report Date :

25.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SONU CONSTRUCTION AND ENGINEERS LLP

 

 

Registered Office :

Flat No. A/602, 6th Floor, Shree Krishna Darshan, Gavan Pada, Neelam Nagar, Phase 2, Mulund (East), Mumbai – 400081, Maharashtra

Tel. No.:

91-22-25772595/ 25773441

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

11.11.2010

 

 

Total Obligation Fund :

INR 2.000 million

 

 

LLPIN :

AAA-2748

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable (As informed by the management that firm does not have export and import)

 

 

TIN No.:

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27ABVFS1807R1Z7

 

 

PAN No.:

[Permanent Account No.]

ABVFS1807R

 

 

Legal Form :

Limited Liability Partnership 

 

 

Line of Business :

·         To carry on the business of engineering and contractor of civil/structural work (Registered Activity and also Confirmed by management)

·         Manufacturer of Tunnel Gantry (Confirmed by management)

 

 

No. of Employees :

12 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a limited partnership firm started in the year 2010 and it is having satisfactory track.

 

It is manufacturer of tunnel gantry.

 

For the financial year 2017, the firm has registered decrease in its revenue from operation as compared to previous year and maintained average profitability margin of 2.08%.

 

General financial position of the firm is seems to be sound and acceptable.

 

The firm also derives strength from its improvement in the profitability profile during the year and comfortable liquidity position.

 

However, rating strength is partially offset by excess of borrowing recorded during the year and intense competition from industry.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be slow but correct.

 

In view of aforesaid, the firm can be considered for business dealings at usual trade terms and conditions.   

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 25.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Vikash Jadhav

Designation :

Accountant

Contact No.:

91-22-25772595/ 25773441

Date :

20.04.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

Flat No. A/602, 6Th Floor, Shree Krishna Darshan, Gavan Pada, Neelam Nagar Phase 2, Mulund (East), Mumbai – 400081, Maharashtra, India

Tel. No.:

91-22-25772595/ 25773441

Fax No.:

91-22-25774273

E-Mail :

constro2000@yahoo.com

sonuconstructionllp@gmail.com

Location :

Owned

Locality :

Commercial

 

 

Correspondence Office :

A1&2, Shiv Bhole Laghu Udyog, Opposite HCC Limited, LBS Marg, Vikhroli (West), Mumbai – 400083, Maharashtra, India

 

 

PARTNERS

 

As on 31.03.2017

 

Name :

Mr. Suresh Papanna Satri

Designation :

Designated Partner

Address :

Flat No. A/602, 6th Floor, Shree - Krishna Darshan, Neelam Nagar, Phase 2 Mulund (East), Mumbai-400081, Maharashtra, India

Date of Appointment :

11.11.2010

DPIN No.:

02205930

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U45400MH2009PTC196651

CONSTRO SYSTEMS AND ENGINEERS PRIVATE LIMITED

23/10/2009

-

U45201MH2004PTC146858

VISHAKHA TECHNO AND ENGINEERS PRIVATE LIMITED

14/12/2012

-

 

 

Name :

Mrs. Savita Suresh Satri

Designation :

Designated Partner

Address :

Flat No. A/602, 6th Floor, Shree - Krishna Darshan, Neelam Nagar, Phase 2 Mulund (East), Mumbai-400081, Maharashtra, India

Date of Appointment :

11.11.2010

DPIN No.:

05009961

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2004PTC146858

VISHAKHA TECHNO AND ENGINEERS PRIVATE LIMITED

14/12/2012

-

 

 

Name :

Mr. Shivram Papanna Satri

Designation :

Designated Partner

Address :

T-227, Do. Ambewadi Zopadpatti, L. B. S. Marg, Vikhroli (West), Mumbai- 400083, Maharashtra, India

Date of Appointment :

16.03.2015

DPIN No.:

07125415

 

 

Name :

Mrs. Ganga Shivram Satri

Designation :

Designated Partner

Address :

T-227, Do. Ambewadi Zopadpatti, L. B. S. Marg, Vikhroli (West), Mumbai- 400083, Maharashtra, India

Date of Appointment :

16.03.2015

DPIN No.:

07125421

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikash Jadhav

Designation :

Accountant

 

 

CONTRIBUTION DETAILS

 

As on 31.03.2017

 

Names of Person

Capital Contribution (INR in Million)

Contribution Received

(INR in Million)

Ganga Shivram Satri

1.000

0.200

Shivram Papanna Satri

1.500

0.300

Savita Suresh Satri

3.500

0.700

Suresh Papanna Satri

4.000

0.800

Total

10.000

2.000

 

Total obligation of contribution of partners INR 10.000 million

Total contribution received by all partners INR 2.000 million

 

BUSINESS DETAILS

 

Line of Business :

·         To carry on the business of engineering and contractor of civil/structural work (Registered Activity and also Confirmed by management)

·         Manufacturer of Tunnel Gantry (Confirmed by management)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material 

Countries :

South Africa

 

 

Terms :

 

Selling :

Advance Payment, Cheque, Others (NEFT, RTGS)

 

 

Purchasing :

Advance Payment, Cheque, Others (NEFT, RTGS)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

12 (Approximately)

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

Dharmendra Manulal Darji

Chartered Accountant

Address :

Shop No. 4, Dev Ashish, Nahar Nagar, Malad (West), Mumbai – 400064, Maharashtra, India

E-Mail :

cadharmendradarji@gmail.com

Membership No.:

122223

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries (As Confirmed by management):

Constro Systems and Engineers Private Limited, Vikhroli 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Total obligation fund

INR 2.000 Million

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

EQUITY AND LIABILITIES

 

 

 

1] Contribution received

2.000

2.000

2.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2.000

2.000

2.000

LOAN FUNDS

 

 

 

1] Secured Loans

7.701

11.040

9.614

2] Unsecured Loans

0.927

1.548

5.503

3] Short term borrowing

6.736

5.034

2.131

TOTAL BORROWING

15.364

17.622

17.248

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

17.364

19.622

19.248

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

32.742

27.416

27.276

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.362
2.195
9.436

 

Sundry Debtors

0.000
4.930
3.996

 

Cash & Bank Balances

7.729
9.703
9.234

 

Other Current Assets

2.224
0.000
0.000

 

Loans & Advances

13.656
6.875
2.974

Total Current Assets

25.971
23.703
25.640

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

39.077
30.133
31.553

 

Other Current Liabilities

0.659
0.659
0.659

 

Provisions

1.613
0.705
1.456

Total Current Liabilities

41.349
31.497
33.668

Net Current Assets

(15.378)
(7.794)
(8.028)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

17.364

19.622

19.248

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

129.790

154.694

112.322

 

Other Income

0.033

0.159

0.000

 

TOTAL

129.823

154.853

112.322

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Raw material consumed

101.095

112.370

96.593

 

Increase/(decrease) in stocks [including for raw materials, work in progress and finished goods]

(0.166)

7.241

(8.586)

 

Consumption of stores and spare parts

4.020

4.150

4.026

 

Power and fuel

0.666

0.708

0.471

 

Personnel Expenses

9.444

13.153

6.855

 

Administrative expenses

0.150

4.681

2.961

 

Payment to auditors

0.300

0.300

0.300

 

Selling expenses

3.223

1.887

2.030

 

Insurance expenses

0.081

0.041

0.061

 

Other expenses

3.572

3.655

1.194

 

TOTAL

122.385

148.186

105.905

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7.438

6.667

6.417

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.944

1.146

1.909

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.494

5.521

4.508

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.791

3.547

3.418

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.703

1.974

1.090

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.703

1.974

1.090

 

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

141.300

 

The above information has been parted by Mr. Vikas Jadhav (Accountant)


 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.00

11.63

12.99

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.00

31.38

28.11

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

141.09

97.88

119.23

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

3.15

3.04

0.68

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.23

0.24

0.24

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.97

0.96

0.96

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

7.68

8.81

8.62

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

20.67

15.75

16.83

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

16.37

13.71

13.64

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7.88

5.82

3.36

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

 ((PAT / Sales) * 100)

%

2.08

1.28

0.97

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.60

3.86

2.06

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

135.15

98.70

54.50

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.63

0.75

0.76

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.57

0.68

0.48

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.03

0.04

0.04

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

7.68

8.81

8.62

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.63

0.75

0.76

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Contribution received

2.000

2.000

2.000

Reserves & Surplus

0.000

0.000

0.000

Net worth

2.000

2.000

2.000

 

 

 

 

Secured Loans

9.614

11.040

7.701

Unsecured Loans

5.503

1.548

0.927

Short term borrowings

2.131

5.034

6.736

Total borrowings

17.248

17.622

15.364

Debt/Equity ratio

8.624

8.811

7.682

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

112.322

154.694

129.790

 

 

37.724

(16.099)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

112.322

154.694

129.790

Profit

1.090

1.974

2.703

 

0.97%

1.28%

2.08%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR LLP


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.22

UK Pound

1

INR 92.84

Euro

1

INR 81.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHR

 

 

Analysis Done by :

PRA

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.