|
|
|
|
Report No. : |
504694 |
|
Report Date : |
26.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
GEOPLAST S.P.A. |
|
|
|
|
Registered Office : |
Via Martiri Della Liberta', 6/8, 35010-
Grantorto (PD)-IT- |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
16.10.1997 |
|
|
|
|
Legal Form : |
Joint stock company |
|
|
|
|
Line of Business : |
Manufacture of plastics products |
|
|
|
|
No. of Employees : |
51 to 70 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
D |
|
Credit Rating |
Explanation |
Rating Comments |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
Status : |
Under Bankruptcy Procedure |
|
|
|
|
Payment Behaviour : |
-- |
|
|
|
|
Litigation : |
-- |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
|
Source
: CIA |
Geoplast S.p.a.
Via Martiri Della Liberta', 6/8,
35010-
Grantorto (PD) -IT-
|
Fiscal Code |
: |
03285310284 |
|
Legal Form |
: |
Joint stock company |
|
start of Activities |
: |
01/06/1998 |
|
Equity |
: |
Over 2.582.254 |
|
|
: |
18.000.000/20.000.000 |
|
Number of Employees |
: |
from 51 to 70 |
|
Firm's Status |
: |
Composition with creditors (Bankruptcy
Procedure) |
Manufacture of plastics products
Legal Form : Joint stock company
|
Fiscal Code : 03285310284 |
|
Foreign Trade Reg. no. : PD049815 since 17/05/2002 |
|
Chamber of Commerce no. : 300667 of Padova since 23/02/1998 |
|
Chamber of Commerce no. : 318361 of |
|
Firms' Register : PD-1998-16090 of Padova since 23/02/1998 |
|
V.A.T. Code : 03285310284 |
|
Trade Agents Licence : of Padova since 24/04/2015 |
|
Foundation date |
: 16/10/1997 |
|
|
Establishment date |
: 16/10/1997 |
|
|
Start of Activities |
: 01/06/1998 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 2.000.000 |
|
|
Subscribed Capital |
: 2.000.000 |
|
|
Paid up Capital |
: 2.000.000 |
|
|
Legal mail : |
CP60.2013PADOVA@PECFALLIMENTI.IT |
|
|
Ponte |
Anna |
|
|
|
Born in |
(VI) |
on 14/02/1952 |
- Fiscal Code : PNTNNA52B54L840X |
|
|
|
Residence: |
|
Camaldolesi |
, 20/E |
- 36100 |
|
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
20/05/2016 |
|
|
|
Board Chairman |
20/05/2016 |
|
|
|
Managing Director |
20/05/2016 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Pivotti |
Michele |
|
|
|
Born in Gorizia |
(GO) |
on 15/06/1966 |
- Fiscal Code : PVTMHL66H15E098H |
|
|
|
Residence: |
|
Valeri Diego |
, 5 |
- 35131 |
Padova |
(PD) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Receiver |
17/12/2013 |
|
|
|
|
Pegoraro |
Mirco |
|
|
|
Born in Cittadella |
(PD) |
on 22/12/1972 |
- Fiscal Code : PGRMRC72T22C743F |
|
|
|
Residence: |
|
|
, 35 |
- 36100 |
|
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
20/05/2016 |
|
|
|
Managing Director |
20/05/2016 |
|
|
|
|
Prejudicial events registered |
Mortgage by Court Injunction -
27/11/2012. - 1.500.000 Euro.
|
|
UNICREDIT S. P. A. |
Mortgage by Court Injunction -
22/11/2012. - 260.000 Euro.
|
|
BANCA DEL CENTROVENETO CREDITO COOPERATI
|
Mortgage by Court Injunction -
21/11/2012. - 230.000 Euro.
|
|
BANCA DEL CENTROVENETO CREDITO COOPERATI
|
|
|
No Protests registered |
|
|
Pegoraro |
Massimo |
|
|
|
Born in Vicenza |
(VI) |
on 16/06/1979 |
- Fiscal Code : PGRMSM79H16L840R |
|
|
|
Residence: |
|
Nicolosi |
, 87 |
- 36100 |
Vicenza |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
20/05/2016 |
|
|
|
Partner |
|
|
|
|
|
Prejudicial events registered |
Mortgage by Court Injunction -
27/11/2012. - 1.500.000 Euro.
|
|
UNICREDIT S. P. A. |
Mortgage by Court Injunction -
22/11/2012. - 260.000 Euro.
|
|
BANCA DEL CENTROVENETO CREDITO COOPERATI
|
Mortgage by Court Injunction -
21/11/2012. - 230.000 Euro.
|
|
BANCA DEL CENTROVENETO CREDITO COOPERATI
|
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or
have holded positions.
|
|
Ponte |
Anna |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Pogifin S.n.c. Di Ponte Anna E Girardello Carla |
Padova (PD) - IT - |
00530480284 |
Partner |
Withdrawn |
Ceased |
|
Pogifin S.n.c. Di Ponte Anna E Girardello Carla |
Padova (PD) - IT - |
00530480284 |
Liquidator |
Withdrawn |
Ceased |
|
Emme Due Plast S.r.l. |
Padova (PD) - IT - |
02017720281 |
Procurator |
Withdrawn |
Ceased |
|
Immobiliare Lory S.r.l. In Liquidazione |
Padova (PD) - IT - |
02297650281 |
Liquidator |
Withdrawn |
Ceased |
|
Amsa Di Ponte Anna E C. S.a.s. |
Grantorto (PD) - IT - |
00644200289 |
General Partner |
Withdrawn |
Ceased |
|
Italtech S.p.a. |
Padova (PD) - IT - |
03916930286 |
Director |
Active |
Registered |
|
Italtech S.p.a. |
Padova (PD) - IT - |
03916930286 |
Assistant board Chairman |
Withdrawn |
Registered |
|
Enerwind S.r.l. |
Grantorto (PD) - IT - |
04886240284 |
Managing Director |
Active |
Registered |
|
Enerwind S.r.l. |
Grantorto (PD) - IT - |
04886240284 |
Director |
Active |
Registered |
|
Enerwind S.r.l. |
Grantorto (PD) - IT - |
04886240284 |
Board Chairman |
Active |
Registered |
|
Il Maggiolo S.r.l. Societa' Agricola |
Grantorto (PD) - IT - |
04892550288 |
Sole Director |
Active |
Registered |
|
Horizon S.a.s. Di Solda' Micaela |
Grantorto (PD) - IT - |
04959230287 |
Limited Partner |
Active |
Registered |
|
Skywind S.r.l. |
Grantorto (PD) - IT - |
05010930286 |
Director |
Active |
Registered |
|
Skywind S.r.l. |
Grantorto (PD) - IT - |
05010930286 |
Board Chairman |
Active |
Registered |
|
Spider-plast S.r.l. |
Vicenza (VI) - IT - |
04052970243 |
Managing Director |
Active |
Registered |
|
Spider-plast S.r.l. |
Vicenza (VI) - IT - |
04052970243 |
Director |
Active |
Registered |
|
Spider-plast S.r.l. |
Vicenza (VI) - IT - |
04052970243 |
Board Chairman |
Active |
Registered |
|
|
Pegoraro |
Mirco |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Granplast 2001 S.r.l. |
Grantorto (PD) - IT - |
12908020154 |
Sole Director |
Active |
Registered |
|
Pereo S.r.l. |
Grantorto (PD) - IT - |
04236680288 |
Director |
Active |
Registered |
|
Pereo S.r.l. |
Grantorto (PD) - IT - |
04236680288 |
Board Chairman |
Active |
Registered |
|
Italtech Wind S.r.l. |
Grantorto (PD) - IT - |
04247800289 |
Director |
Withdrawn |
Registered |
|
Italtech S.p.a. |
Padova (PD) - IT - |
03916930286 |
Managing Director |
Active |
Registered |
|
Italtech S.p.a. |
Padova (PD) - IT - |
03916930286 |
Director |
Active |
Registered |
|
Italtech S.p.a. |
Padova (PD) - IT - |
03916930286 |
Board Chairman |
Active |
Registered |
|
Geo Forestale S.r.l. |
Grantorto (PD) - IT - |
04496120280 |
Director |
Active |
Registered |
|
Geo Forestale S.r.l. |
Grantorto (PD) - IT - |
04496120280 |
Sole Director |
Withdrawn |
Registered |
|
Geo Forestale S.r.l. |
Grantorto (PD) - IT - |
04496120280 |
Board Chairman |
Active |
Registered |
|
Giuggiolo Societa' Agricola Forestale S.r.l. |
Grantorto (PD) - IT - |
04624870285 |
Director |
Active |
Registered |
|
Giuggiolo Societa' Agricola Forestale S.r.l. |
Grantorto (PD) - IT - |
04624870285 |
Board Chairman |
Active |
Registered |
|
Enerwind S.r.l. |
Grantorto (PD) - IT - |
04886240284 |
Managing Director |
Active |
Registered |
|
Enerwind S.r.l. |
Grantorto (PD) - IT - |
04886240284 |
Director |
Active |
Registered |
|
Skywind S.r.l. |
Grantorto (PD) - IT - |
05010930286 |
Director |
Active |
Registered |
|
Spider-plast S.r.l. |
Vicenza (VI) - IT - |
04052970243 |
Managing Director |
Active |
Registered |
|
Spider-plast S.r.l. |
Vicenza (VI) - IT - |
04052970243 |
Director |
Active |
Registered |
|
Orange S.a.s. Di Pegoraro Mirco |
Vicenza (VI) - IT - |
03914790245 |
General Partner |
Withdrawn |
Registered |
The indication "REGISTERED" as Firm Status could refer
to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Capital Shareholders
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Ponte Anna |
Vicenza - IT - |
PNTNNA52B54L840X |
40.000 .Eur |
2,00 |
|
Pegoraro Mirco |
Vicenza - IT - |
PGRMRC72T22C743F |
980.000 .Eur |
49,00 |
|
Pegoraro Massimo |
Vicenza - IT - |
PGRMSM79H16L840R |
980.000 .Eur |
49,00 |
|
- |
Legal and operative seat |
|
|
|
|
|
|
|
Martiri Della Liberta' |
, 6/8 |
- 35010 |
- Grantorto |
(PD) |
- IT - |
|
|
|
|
Legal mail |
: CP60.2013PADOVA@PECFALLIMENTI.IT |
|
- |
Branch |
(Store) |
since 01/09/2009 |
|
|
|
|
|
|
Principessa Jolanda |
, 2 |
- 35010 |
- Grantorto |
(PD) |
- IT - |
|
|
|
|
Employees |
: 53 |
|
Fittings and Equipment for a value of 1.740.000 |
Eur |
|
Stocks for a value of 1.650.000 |
Eur |
The subject firm uses the following own selling brands:
|
- MODULO |
|
- SALVAVERDE |
|
- GEOFLOR |
|
- GEOTUBE |
|
- DRENING |
|
- GEODREN |
|
- ELEVETOR |
|
- GEOBLOCK |
CHANGES TO THE LEGAL FORM:
|
Former legal form |
New legal form |
Changement Date |
|
Limited liability company |
Joint stock company |
17/06/2004 |
Protests checking on the subject firm has given the following
results:
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
20/08/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
17/07/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
18/06/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
19/03/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
19/02/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
18/12/2013 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
17/01/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
19/11/2013 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
18/11/2013 |
80.174 |
155.238.511 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
17/10/2013 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
18/09/2013 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
20/08/2013 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
17/07/2013 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
17/05/2013 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SRL (03285310284) |
VIA MARTIRI DELLA LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
19/05/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI DELLA LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
17/04/2014 |
36.889 |
71.427.064 |
|
|
|
|
|
GEOPLAST SPA (03285310284) |
VIA MARTIRI DELLA LIBERTA' 6/8 |
- GRANTORTO |
|
Protest Type |
Elevation Date |
Amount (in Euros) |
Amount (in Liras) |
Reason |
Elevation Officer |
|
Protested bill |
19/06/2013 |
36.889 |
71.427.064 |
|
|
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: |
Mortgage by Court Injunction on 13/11/2013. for an
amount of 70.000 Euro.
|
VENETO BANCA SCPA |
Mortgage by Court Injunction on 12/11/2013. for an
amount of 70.000 Euro.
|
VENETO BANCA SCPA C/ O AVV G. SOLINAS
|
Mortgage by Court Injunction on 10/12/2012. for an
amount of 400.000 Euro.
|
BANCA IFIS S. P. A. |
Mortgage by Court Injunction on 29/11/2012. for an
amount of 310.000 Euro.
|
BANCA DEL CENTROVENETO CREDITO COOPERATI
|
Mortgage by Court Injunction on 28/11/2012. for an
amount of 310.000 Euro.
|
BANCA DEL CENTROVENETO CREDITO COOPERATI
|
Search performed on a specialized data base.
In the name of the firm we report the following events:
|
|
Composition with creditors since 07/07/2014
|
|
Communications linked to procedures |
|||
|
|
|
The firm operates with:
|
Bank Name |
Agency Name |
Address |
ZIP Code |
City |
ABI Code |
CAB Code |
|
BANCA PADOVANA CREDITO COOP.VO S.C. |
GRANTORTO |
PIAZZA PAPA GIOVANNI XXIII ,2 |
35010 |
Grantorto (PD) |
8429 |
89090 |
The firm under review, by the reported percentages, owns the
following real estates:
|
Town |
Cadastre |
No. Immovables |
Up to Date |
|
GRANTORTO (PD) |
Buildings |
1 |
18/04/2018 |
|
VICENZA (VI) |
Buildings |
2 |
18/04/2018 |
|
Buildings Details |
|
Cadastre |
Title |
Location |
Sheet No. |
Particle No. |
Sub No. |
Categorie |
Classe |
Consistence |
Cadastrial Rent |
Part No. |
|
B |
Superficie per 1/1 |
GRANTORTO (PD) VIA MARTIRI DELLA LIBERTA', Piano 2 |
6 |
1057 |
2 |
cat. F/5 |
|
|
|
|
|
B |
Proprieta' per 1/1 |
VICENZA (VI) VIA SEBASTIANO TREVISAN, SNC Piano 1 |
79 |
1354 |
106 |
cat. A/2 |
2 |
4 vani |
Euro:371,85 |
|
|
B |
Proprieta' per 1/1 |
VICENZA (VI) VIA SEBASTIANO TREVISAN, SNC Piano S1 |
79 |
1354 |
39 |
cat. C/6 |
4 |
22 mq |
Euro:77,26 |
|
All responsibilities are declined regarding any possible omissions
concerning the given results. Therefore, we advise to request for "Hypothecating
Survey Inspection" c/o the locally competent RR.II. Immovables Registry,
as this service doesn't fully guarantees the actual title of the Real Estates
of the requested Subject.
The company is active since 1998
The economic-financial analysis has been made on the base of the
b/s of the latests three years.
Under an economic point of view, profits were registered during
the last years with a r.o.e. of 26,94% in 2016 and during the last financial year
an increase in sales volume was registered (+7,41% in 2016).
The operating result was positive in the last financial year
(7,94%) and in line with the sector's average.
The amount of the operating result is equal to Eur. 1.328.728
rising (+more then 100%) in relation to the previous year.
A gross operating margine for a value of Eur. 2.018.372 was
reached. showing an upward trend if compared to 2015.
Excellent equity structure since liquidity is higher than short
term liabilities.
The equity capital is equal to Eur. 4.526.254 , increasing by
36,86% if compared to the financial year 2015.
In the year 2016 total debts amounted to Eur. 7.455.360 with no
important change.
The company does not exceed in bank borrowings; the recourse to
suppliers' credit is also limited below the sector's average.
The liquidity level is positive (2,82).
As to due from customers, the average terms are 79,38 days. , a
better value than the sector's average.
2016 financial year closed with a cash flow of Eur. 1.896.733
Subordinate employment cost is of Eur. 1.966.550, i.e. 10,58% on
total production costs. and a 10,34% incidence on sales volumes.
No incidence of financial charges as lower than the incomes.
The presence of detrimental items, apart from the
financial-economic analysis, makes the company not suitable for business
transactions on credit basis.
|
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
19.025.230 |
|
Profit (Loss) for the period |
1.219.237 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
17.712.272 |
|
Profit (Loss) for the period |
90.855 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
19.330.235 |
|
Profit (Loss) for the period |
9.139.246 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
38.949.040 |
|
Profit (Loss) for the period |
-6.945.767 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
37.946.266 |
|
Profit (Loss) for the period |
-9.844.145 |
Balance Sheets
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts
x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,24 |
0,27 |
0,28 |
0,33 |
|
Elasticity Ratio |
Units |
0,75 |
0,72 |
0,72 |
0,65 |
|
Availability of stock |
Units |
0,10 |
0,08 |
0,11 |
0,14 |
|
Total Liquidity Ratio |
Units |
0,65 |
0,64 |
0,61 |
0,47 |
|
Quick Ratio |
Units |
0,29 |
0,28 |
0,23 |
0,01 |
|
COMPOSITION ON SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
n.c. |
n.c. |
1,09 |
2,54 |
|
Self Financing Ratio |
Units |
0,27 |
0,22 |
0,21 |
0,22 |
|
Capital protection Ratio |
Units |
0,29 |
0,37 |
-2,46 |
0,74 |
|
Liabilities consolidation quotient |
Units |
0,83 |
1,00 |
0,19 |
0,24 |
|
Financing |
Units |
1,65 |
2,06 |
2,42 |
3,21 |
|
Permanent Indebtedness Ratio |
Units |
0,49 |
0,48 |
0,29 |
0,41 |
|
M/L term Debts Ratio |
Units |
0,22 |
0,25 |
0,09 |
0,13 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
1,12 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
2,01 |
1,74 |
1,03 |
1,17 |
|
Current ratio |
Units |
2,82 |
2,87 |
1,58 |
1,10 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
2,45 |
2,53 |
1,34 |
0,82 |
|
Structure's primary quotient |
Units |
1,10 |
0,81 |
0,73 |
0,68 |
|
Treasury's primary quotient |
Units |
1,08 |
1,11 |
0,51 |
0,03 |
|
Rate of indebtedness ( Leverage ) |
% |
369,90 |
446,89 |
485,84 |
455,17 |
|
Current Capital ( net ) |
Value |
8.131.875 |
6.961.189 |
4.091.907 |
135.108 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
9,97 |
4,47 |
50,93 |
3,71 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
26,94 |
2,75 |
284,17 |
2,32 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
29,83 |
3,88 |
286,85 |
8,76 |
|
Return on Investment ( R.O.I. ) |
% |
7,94 |
2,22 |
3,44 |
3,87 |
|
Return/ Sales |
% |
6,98 |
1,85 |
2,78 |
3,60 |
|
Extra Management revenues/charges incid. |
% |
91,76 |
27,69 |
1702,47 |
16,69 |
|
Cash Flow |
Value |
1.896.733 |
791.005 |
9.844.906 |
147.669 |
|
Operating Profit |
Value |
1.328.728 |
328.148 |
536.822 |
140.969 |
|
Gross Operating Margin |
Value |
2.018.372 |
1.040.298 |
2.042.482 |
283.954 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
79,38 |
70,14 |
71,51 |
110,91 |
|
Debts to suppliers average term |
Days |
83,46 |
74,42 |
76,39 |
113,90 |
|
Average stock waiting period |
Days |
31,28 |
25,47 |
31,08 |
47,23 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,14 |
1,20 |
1,24 |
1,09 |
|
Rate of stock return |
Units |
11,51 |
14,14 |
11,58 |
7,61 |
|
Labour cost incidence |
% |
10,34 |
10,34 |
9,88 |
15,52 |
|
Net financial revenues/ charges incidence |
% |
0,11 |
0,13 |
0,12 |
-1,76 |
|
Labour cost on purchasing expenses |
% |
10,58 |
10,69 |
9,81 |
15,56 |
|
Short-term financing charges |
% |
0,12 |
0,14 |
0,12 |
3,19 |
|
Capital on hand |
% |
88,00 |
83,44 |
80,83 |
91,39 |
|
Sales pro employee |
Value |
311.889 |
310.741 |
327.631 |
214.336 |
|
Labour cost pro employee |
Value |
32.238 |
32.130 |
32.381 |
32.630 |
1) Protests checking (relative to the last five years) performed
by crossing and matching the members names and the Firm's Style with the
reported addresses, is supplied by the Informatic Registry managed by the
Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry
of the Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the
base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
Sector Data
The values are calculated on a base of 2.727 significant
companies.
The companies cash their credits on an average of 111 dd.
The average duration of suppliers debts is about 114 dd.
The sector's profitability is on an average of 3,71%.
The labour cost affects the turnover in the measure of 15,52%.
Goods are held in stock in a range of 47 dd.
The difference between the sales volume and the resources used to
realize it is about 1,09.
The employees costs represent the 15,56% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered moderately risky.
In the region 13.782 protested subjects are found; in the province
they count to 2.646.
The insolvency index for the region is 0,30, , while for the
province it is 0,30.
Total Bankrupt companies in the province : 3.821.
Total Bankrupt companies in the region : 16.714.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 66.7 |
|
|
1 |
INR 93.14 |
|
Euro |
1 |
INR 81.43 |
|
Euro |
1 |
INR 81.41 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.