MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505888

Report Date :

26.04.2018

 

 

IDENTIFICATION DETAILS

 

Name :

SHRIRAM PROPERTIES PRIVATE LIMITED (w.e.f. 19.12.2011)

 

 

Formerly Known As :

SHRIRAM PROPERTIES LIMITED (w.e.f. 11.11.2009)

 

SHRIRAM PROPERTIES PRIVATE LIMITED (w.e.f. 14.02.2008)

 

SHRIRAM PROPERTIES LIMITED

 

 

Registered Office :

Lakshmi Neela Rite Choice Chamber, New No.9 - Bazullah Road, T. Nagar, Chennai – 600017, Tamilnadu

Tel. No.:

91-44-40014410

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

28.03.2000

 

 

Com. Reg. No.:

18-044560

 

 

Capital Investment / Paid-up Capital :

INR 1484.114 Million

 

 

CIN No.:

[Company Identification No.]

U72200TN2000PTC044560

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCS5801D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of development of real estate projects. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 28000000

 

 

Status :

Good

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2000. It is engaged in the business of development of real estate projects.

 

As per Registrar of Companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2017 but the documents related to the financial for the year 2017 are not available from any sources.

 

For the financial year ended 2016, the company has achieved a decent growth of 42.56% in its revenue as compared to the previous year but has incurred operational losses.

 

Rating takes into consideration the strong financial position of the company marked by sound networth base along with low debt balance sheet profile.

 

Business is active. Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Loans= BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

03.11.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 26.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

Management Non-Cooperative (91-44-40014410)

 

LOCATIONS

 

Registered Office :

Lakshmi Neela Rite Choice Chamber, New No.9 - Bazullah Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Tel. No.:

91-44-40014410

Fax No.:

Not Available

E-Mail :

enquirychn@shriramproperties.com

Website :

www.shriramproperties.com

 

 

Corporate Office :

No 40/43, 8th Main, 4th Cross, RMV Extension, Sadashiv Nagar, Bangalore – 560080, Karnataka, India

Tel. No.:

91-80-40229999

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Murali Malayappan

Designation :

Managing Director

Address :

No.E1- 405/406, 4th Floor, 15th Cross, 2nd Block, R T Nagar, Bangalore – 560032, Karnataka, India

Date of Birth/Age :

31.07.1967

Date of Appointment :

30.03.2003

DIN No.:

00030096

Voter Id Card No.:

BTF0750885

PAN No.:

AELPM6604H

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74140MH2007PTC170108

BVA STRATEGY ADVISORS PRIVATE LIMITED

13/09/2017

-

U70200KA2007PTC042810

SPL BUILDERS PRIVATE LIMITED

15/05/2007

-

U45202KA2008PTC045671

GLOBAL ENTROPOLIS (VIZAG) PRIVATE LIMITED

30/09/2011

-

U45200TN2010PTC075701

SHRIRAM PROPERTIES HOLDINGS PRIVATE LIMITED

30/09/2011

-

U45203KA2006PTC040975

BENGAL SHRIRAM HITECH CITY PRIVATE LIMITED

28/09/2012

-

U45500KA2017PTC099721

SHRIRAM UPSCALE SPACES PRIVATE LIMITED

06/02/2017

-

U45200KA2017PTC099720

SHRIRAM LIVING SPACES PRIVATE LIMITED

06/02/2017

-

 

 

Name :

Mr. Srinivasan Natarajan

Designation :

Director

Address :

New No.7 (Old No.4), Crescant Avenue, K P Puram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

01.11.1947

Date of Appointment :

30.03.2003

DIN No.:

00155988

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U65999TN2011PLC083483

ENVESTOR VENTURES LIMITED

08/12/2011

-

U67190TN2011PTC079382

SHRIRAM FINANCIAL VENTURES (CHENNAI) PRIVATE LIMITED

31/08/2012

-

U45200TN2010PTC075701

SHRIRAM PROPERTIES HOLDINGS PRIVATE LIMITED

30/09/2011

-

U72900TN2012PTC084023

NOVUS CLOUD SOLUTIONS PRIVATE LIMITED

30/09/2014

-

U74999TN2017PTC114086

SHRILEKHA BUSINESS CONSULTANCY PRIVATE LIMITED

03/08/2017

-

L17120TN2007PLC065807

BINNY MILLS LIMITED

27/09/2010

-

U15531TN2007PTC064829

SIPPING SPIRITS PRIVATE LIMITED

20/09/2007

-

U99999DL1991PTC046688

SATLUJ CREDIT AND HOLDINGS PRIVATE LIMITED

09/11/1992

-

U65993DL1991PTC046693

RAJAT CHAKRA CREDIT AND HOLDINGS PRIVATE LIMITED

23/11/1992

-

U65993DL1991PTC046692

SHEETALA CREDIT AND HOLDINGS PRIVATE LIMITED

23/11/1992

-

U99999DL1991PTC046662

CALCOM CREDIT AND HOLDINGS PRIVATE LIMITED

23/11/1992

-

U74900TN1995PLC032506

SHRIRAM VENTURE LIMITED

29/09/2011

-

U65993TN1987PTC014964

INTEGRATED ENTERPRISES (INDIA) PRIVATE LIMITED

24/07/2015

-

U65993TN1986PTC013711

SARANGA INVESTMENTS AND CONSULTANCY PRIVATE LIMITED

07/06/1993

-

L31900TN1985PLC012343

UCAL FUEL SYSTEMS LIMITED

29/09/2009

-

U65993TN1974PLC006630

CHENNAI PROPERTIES & INVESTMENTS LTD

29/09/2014

-

L17111TN1969PLC005736

BINNY LIMITED

11/01/1988

-

 

 

Name :

Mr. Bhatia Puneet

Designation :

Director

Address :

House Number-525 A, Magnolias Apartment, DLF Golf Course, DLF Phase-V, Gurugram, Galleria DLF-IV, Gurugram – 122009, Haryana, India

Date of Birth/Age :

16.12.1966

Date of Appointment :

29.04.2011

PAN No.:

AADPN2679M

DIN No.:

00143973

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L31900DL1983PLC016304

HAVELLS INDIA LIMITED

13/07/2015

-

U70101DL2005PTC141236

FLARE ESTATE PRIVATE LIMITED

18/07/2007

-

U74140TN1993PTC024863

SHRIRAM HOLDINGS MADRAS PRIVATE LIMITED

29/06/2006

-

U74120DL2008PTC183629

CAMPUS ACTIVEWEAR PRIVATE LIMITED

04/09/2017

-

U85110KA2010PTC052540

MANIPAL HEALTH ENTERPRISES PRIVATE LIMITED

26/02/2015

-

L65191TN1979PLC007874

SHRIRAM TRANSPORT FINANCE COMPANY LIMITED

09/07/2014

-

U65993TN1974PLC006588

SHRIRAM CAPITAL LIMITED

29/04/2011

-

U51909HR2010PTC052389

VISHAL MEGA MART PRIVATE LIMITED

30/11/2011

-

U51101HR2014PTC054022

VISHAL E-COMMERCE PRIVATE LIMITED

17/12/2014

-

U67190MH2002PTC137790

TPG CAPITAL INDIA PRIVATE LIMITED

06/11/2002

-

U67100KA2015PLC079488

JANA CAPITAL LIMITED

10/09/2016

-

 

 

Name :

Mr. Gaurav Trehan

Designation :

Director

Address :

Flat No. 101 A, 10th Floor, Embassy Apartments 46, Napean Sea Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

23.11.1975

Date of Appointment :

29.04.2011

DIN No.:

03467781

PAN No.:

AEWPT1544A

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U66010TG2005PLC045616

SHRIRAM LIFE INSURANCE COMPANY LIMITED

29/06/2011

-

U66010RJ2006PLC029979

SHRIRAM GENERAL INSURANCE COMPANY LIMITED

04/08/2011

-

U85110KA2010PTC052540

MANIPAL HEALTH ENTERPRISES PRIVATE LIMITED

26/02/2015

-

U67100KA2015PLC079488

JANA CAPITAL LIMITED

10/09/2016

-

 

 

Name :

Mr. Padmanabh Sinha

Designation :

Director

Address :

1206, The Imperial, North Tower, M P Mills Compound, Tardeo, Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

21.02.1971

Date of Appointment :

30.09.2014

DIN No.:

00101379

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U28920MH1988PLC047335

VARROC ENGINEERING LIMITED

27/03/2014

-

U25209MH1995PTC090037

VARROC POLYMERS PRIVATE LIMITED

27/03/2014

-

U92120MH2001PLC130365

TATA SKY LIMITED

11/08/2015

-

U45203TG1979PLC057431

TATA PROJECTS LIMITED

03/08/2015

-

U55100MH2003PLC143639

ROOTS CORPORATION LIMITED

18/03/2011

-

 

 

Name :

Mr. Ramachandran Sridhar

Designation :

Director

Address :

Flat No. 1801, 18th Floor Brindavan Terraces, Deonar Farm Road, Deonar, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

17.06.1958

Date of Appointment :

30.09.2015

DIN No.:

00136697

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74140TN1993PTC024863

SHRIRAM HOLDINGS MADRAS PRIVATE LIMITED

30/09/2005

-

U63090TN2004PLC052661

ASHLEY TRANSPORT SERVICES LIMITED

28/03/2007

-

U65100MH2009PLC268160

INDOSTAR CAPITAL FINANCE LIMITED

18/04/2017

-

U74999MH2015PTC262883

JR CAPITAL SERVICES PRIVATE LIMITED

20/03/2015

-

 

 

Name :

Mr. Raphael Rene Dawson

Designation :

Director

Address :

320 W Oakdale Chicago 60657, United States of America

Date of Birth/Age :

07.12.1958

Date of Appointment :

30.09.2015

DIN No.:

02108012

Other Directorship:

IN/FCRN

Company Name

Begin Date

End Date

U55101MH2006FTC165517

PUNE KONDHWA REALTY PRIVATE LIMITED

30/03/2007

-

U55101MH2006PTC165519

WSC V GOA HOTEL BETALBATIM PRIVATE LIMITED

30/03/2007

-

U45200MH2006PTC165875

WSC V INDIA REALTY PROJECTS PRIVATE LIMITED

30/03/2007

-

U70200MH2007PTC166926

WSC V PUNE BAUR REALTY INDIA PRIVATE LIMITED

30/03/2007

-

 

 

Name :

Mr. Kalyan Nagururu

Designation :

Director

Address :

Polaris - 1702, Meenakshi Skylounge, Khanamet Hitex Charminar, Hyderabad – 500084, Telangana, India

Date of Appointment :

30.09.2015

DIN No.:

02652051

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U24239AP2002PTC038417

K.R.R. DRUGS & INTERMEDIATES PRIVATE LIMITED

30/09/2015

-

U24232TG2013PLC085349

EVERTOGEN LIFE SCIENCES LIMITED

11/01/2013

-

U74900TG2015PTC101410

PERFIN ADVISORY SERVICES PRIVATE LIMITED

29/10/2015

-

U93000TG2016PTC102781

ARYAKUBE CAPITAL PRIVATE LIMITED

01/06/2017

-

U74140TG2016PTC109184

HAPPY ADVISORY SERVICES & CONSULTING PRIVATE LIMITED

25/04/2016

-

 

 

Name :

Mr. Gautham Radhakrishnan

Designation :

Director

Address :

84, Chitrakoot, Altamount Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

28.01.1972

Date of Appointment :

30.09.2014

DIN No.:

06463453

 

 

Name :

Mr. Vinit Vinayak Prabhugaonkar

Designation :

Alternate Director

Address :

A-202, RNA Regency Park Society, M G Road, Maharashtra Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Appointment :

18.08.2017

DIN No.:

02196964

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U67120MH1995PTC197293

WALTON STREET INDIA FINANCE PRIVATE LIMITED

27/09/2016

-

U67190MH2007PTC176130

WALTON STREET CAPITAL ADVISORS VI INDIA PRIVATE LIMITED

07/08/2015

-

U65993MH2006FTC163539

WALTON STREET CAPITAL INDIA PRIVATE LIMITED

07/08/2015

-

U74999MH2017PTC292560

WALTON STREET INDIA INVESTMENT ADVISORS PRIVATE LIMITED

17/03/2017

-

 

 

KEY EXECUTIVES

 

Name :

Jagadisha Sridhar Rao

Designation :

Company Secretary

Address :

No. 48, 2nd Cross, CKA Layout, BSK 3rd Phase, Bangalore – 560085, Karnataka, India

Date of Birth/Age :

30.04.1959

Date of Appointment :

25.04.2012

PAN No.:

AEMPR3380J

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Ravi Talwar

 

1200

S. Natarajan

 

1200

M. Murali

 

6

R. Preeta

 

120000

WSI/WSQI V (XXXII) Mauritius Investors Limited

 

35572739

S. Vinoth

 

60000

K. Venkatesh (Shriram Business Finance)

 

6

Esaki Balakrishnan (Shriram Business Finance)

 

6

K. S. Ramamurthy (Shriram Financial Service)

 

6

N. Venkateshwaran (Shriram Hire Purchase Investment)

 

6

S. Ravikumar (Shriram Financial Service)

 

6

Shriram Properties Holdings Private Limited

 

47217564

TPG Asia SF V Pte. Ltd.

 

24570434

Brand Equity Treaties Limited (Times Group)

 

301093

Brijkishor Trading Private Limited

 

8579500

Shriram Group Executives Welfare Trust

 

240500

Rameshkumar V

 

221000

Lakshminarayana Ganesh Ramanathan

 

221000

Srinivasan M

 

41000

P. Manikandan

 

341000

Arjan Mangharam Jethwani

 

76000

S.S. Asokan

 

1506715

Omega TC Sabre Holdings Pte Limited

 

24236898

Tata Capital Financial Services Limited

 

2223569

Umesh G Revankar

 

150000

Akhila Srinivasan

 

150000

R Sridhar

 

150000

Duruvasan Ramachandra

 

150000

Akhilesh Kumar Singh

 

150000

Jasmit Singh Gujral

 

150000

Ravi D V

 

150000

G S Sundararajan

 

150000

S Subhasri

 

60000

Murali S

 

60000

Mohd Iqbal Abbasi

 

60000

Subramanian Sunder

 

60000

Hardeep Singh Tur

 

60000

Sudharshan Holla

 

60000

Srinivas Kollapudi

 

60000

Ramachandra Sekhar Karanam

 

60000

Nilesh Savadasbhai Odedara

 

60000

Ramasubramanian Chandrasekar

 

60000

Neeraj Prakash

 

60000

B Anbuselvam

 

60000

Muruganandapandian

 

60000

Parag Sharma

 

60000

Anil Kumar Aggarwal

 

60000

Y S Chakravarti

 

60000

Vinay Narayan Kelkar

 

60000

U Balasundararao

 

60000

Arun Chandra Sinha

 

60000

R Chaturvedi

 

60000

Gouse Mohiddin Jilani

 

60000

Manoj Kumar Jain

 

60000

Sadha Venkata Subbaiah

 

60000

Ronald D Souza

 

60000

P Sridharan

 

60000

N S Nanda Kishore

 

60000

Ramachandran Vasudevan

 

60000

Mani N

 

60000

 

 

 

Total

 

148411448

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters [Bodies corporate]

31.82

Public/Other than promoters [Individual/Hindu Undivided Family (Indian)]

3.68

Public/Other than promoters [Body corporate]

64.50

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of development of real estate projects. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

ITC Code

Sale of constructed properties

99531121

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Yes Bank Limited

Branch :

Nehru Centre, 9th Floor, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

·         Vijaya Bank, 182, Ankur Manor, Poonammalee High Road, Chennai – 600010, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2016

INR In Million

31.03.2015

INR In Million

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

2449.146

2377.519

 

 

 

Total

2449.146

2377.519

 

 

Auditors 1  :

 

Name :

B S R and Associates

Chartered Accountants

Address :

Maruthi Info-Tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore - 560071, Karnataka, India

PAN No.:

AAIFB7355D

 

Auditors 2  :

 

Name :

Abarna and Ananthan

Chartered Accountants

Address :

643, Sriniketan, I Main, II Phase, VII, Block, Banashankari III Stage, Bangalore – 560085, Karnataka, India

PAN No.:

AABFA6041N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Joint venture :

·         Shriram Properties and Infrastructure Private Limited

·         Shrivision Towers Private Limited

 

 

Subsidiary Companies :

·         SPL Realtors Private Limited

·         Shrivision Homes Private Limited

·         Shriprop Constructors Private Limited

·         Shriprop Housing Private Limited

·         Shrivision Towers Private Limited

·         Shriprop Structures Private Limited

·         Shriprop Projects Private Limited

·         Shrivision Builders Private Limited

·         SPL Realtors Private Limited

·         Bengal Shriram Hitech City Private Limited

·         Shriprop Homes Private Limited

·         Shriprop Builders Private Limited

·         Global Entropolis (Vizag) Private Limited

·         SPL Constructors Private Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Shriram Properties and Constructions (Chennai) Limited

·         Shriram Properties (Coimbatore) Private Limited

·         Shriprop Realities Private Limited

·         SPL Developers Private Limited

·         SPL Floor Mall Private Limited

·         SPL Properties Private Limited

·         SPL Propcare Private Limited

·         Shriprop Dwellers Private Limited

·         SPL Properties (BNE) Private Limited

·         Shriram Propcare

·         Shriprop Realities Private Limited

·         Twenty-First Century Infrastructure Private Limited

 

 

Parties having significant influence :

·         Shriram Properties Holdings Private Limited

·         WSI/WSQI V(XXXII) Mauritius Investors Limited

·         Shriram Ventures Limited (upto June 2014)

·         TPG Asia SF V Pte. Ltd.

·         Omega TC Sabre Holdings Pte Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

170000000

Equity Shares

INR 10/- each

INR 1700.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

148411448

Equity Shares

INR 10/- each

INR 1484.114 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1484.114

1484.114

1469.047

(b) Reserves & Surplus

8422.528

8568.514

8987.455

(c) Money received against share warrants

0.037

0.037

0.037

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9906.679

10052.665

10456.539

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

55.133

40.220

0.000

(d) Long-term provisions

27.280

17.035

7.992

Total Non-current Liabilities (3)

82.413

57.255

7.992

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2454.785

2378.248

2256.738

(b) Trade payables

374.989

192.177

273.564

(c) Other current liabilities

3271.647

2998.031

1679.839

(d) Short-term provisions

13.780

6.739

5.941

Total Current Liabilities (4)

6115.201

5575.195

4216.082

 

 

 

 

TOTAL

16104.293

15685.115

14680.613

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.520

28.501

35.524

(ii) Intangible Assets

6.456

6.274

6.534

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7890.126

8166.380

8247.230

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

2690.181

2502.916

2360.096

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

10608.283

10704.071

10649.384

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

12.098

0.000

(b) Inventories

2286.275

1809.403

1149.955

(c) Trade receivables

63.235

81.104

29.685

(d) Cash and cash equivalents

148.438

433.570

697.425

(e) Short-term loans and advances

2954.730

2629.232

2067.401

(f) Other current assets

43.332

15.637

86.763

Total Current Assets

5496.010

4981.044

4031.229

 

 

 

 

TOTAL

16104.293

15685.115

14680.613

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Total Revenue from operations

2294.712

1609.636

991.605

 

Other Income

454.226

411.480

241.212

 

TOTAL

2748.938

2021.116

1232.817

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1948.164

1368.902

772.205

 

Employee benefit expense

245.468

396.626

170.100

 

Other expenses

538.399

653.448

207.161

 

TOTAL

2732.031

2418.976

1149.466

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

16.907

(397.860)

83.351

 

 

 

 

 

Less

FINANCIAL EXPENSES

141.255

188.115

133.479

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(124.348)

(585.975)

(50.128)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

21.758

16.544

9.167

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(146.106)

(602.519)

(59.295)

 

 

 

 

 

Less

TAX

(0.119)

0.000

0.021

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(145.987)

(602.519)

(59.316)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(0.99)

(4.07)

(0.40)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(624.422)

(348.641)

(1704.336)

Net cash flows from (used in) operating activities

(641.755)

(394.461)

(1743.652)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

10.06

18.39

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

36.29

19.85

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

70.26

51.24

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.01

(0.22)

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.60

(11.44)

0.00

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.38

0.36

0.00

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.25

0.24

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.62

0.55

0.00

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.12

(2.11)

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

PAT to Sales

((PAT / Sales) * 100)

%

(6.36)

(37.43)

0.00

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(0.91)

(3.84)

0.00

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(1.47)

(5.99)

0.00

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

0.90

0.89

0.00

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.52

0.57

0.00

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.62

0.64

42.91

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.65

1.60

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.90

0.89

0.00

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

1469.047

1484.114

1484.114

Reserves & Surplus

8987.455

8568.514

8422.528

Money received against share warrants

0.037

0.037

0.037

Net worth

10456.539

10052.665

9906.679

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

2256.738

2378.248

2454.785

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

2256.738

2378.248

2454.785

Debt/Equity ratio

0.216

0.237

0.248

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

991.605

1609.636

2294.712

 

 

62.326

42.561

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

991.605

1609.636

2294.712

Profit/ (Loss)

(59.316)

(602.519)

(145.987)

 

(5.98 %)

(37.43 %)

(6.36 %)

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1486.569

1486.569

(b) Reserves and Surplus

 

5533.812

7268.325

(c) Money received against share warrants

 

0.037

0.037

(d) Minority interest

 

0.000

3.345

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

7020.418

8754.931

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2372.424

2372.423

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long-term liabilities

 

292.804

195.082

(d) long-term provisions

 

28.565

18.847

Total Non-current Liabilities (3)

 

2693.793

2586.352

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

7523.476

6168.549

(b) Trade payables

 

982.231

680.144

(c) Other current liabilities

 

8588.740

7043.858

(d) Short-term provisions

 

53.873

33.055

Total Current Liabilities (4)

 

17148.320

13925.606

 

 

 

 

TOTAL

 

26862.531

25270.234

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2216.687

2375.225

(ii) Intangible Assets

 

112.420

114.077

(iii) Tangible assets capital work-in-progress

 

587.127

205.062

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

4.215

3.968

(d) Long-term loans and advances

 

1741.161

1696.925

(e) Other Non-current assets

 

2393.724

41.974

Total Non-Current Assets

 

7055.334

4437.231

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1221.228

1192.007

(b) Inventories

 

13097.327

13224.539

(c) Trade receivables

 

1291.528

1159.907

(d) Cash and bank balances

 

1793.823

1079.452

(e) Short-term loans and advances

 

2367.493

4072.188

(f) Other current assets

 

35.798

104.910

Total Current Assets

 

19807.197

20833.003

 

 

 

 

TOTAL

 

26862.531

25270.234

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

 

7939.335

3960.255

 

Other Income

 

104.630

110.907

 

TOTAL

 

8043.965

4071.162

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

4905.401

3157.974

 

Employee benefit expense

 

316.573

415.809

 

Other expenses

 

3640.929

848.865

 

Exceptional items before tax

 

12.245

0.000

 

TOTAL

 

8875.148

4422.648

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(831.183)

(351.486)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

720.850

410.546

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(1552.033)

(762.032)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

156.823

148.317

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(1708.856)

(910.349)

 

 

 

 

 

Less

TAX

 

25.657

49.788

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

(1734.513)

(960.137)

 

 

 

 

 

Add

PROFIT (LOSS) OF MINORITY INTEREST

 

0.000

0.096

 

 

 

 

 

 

TOTAL PROFIT (LOSS) FOR PERIOD

 

(1734.513)

(960.041)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(11.69)

(6.48)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BACKGROUND

 

The Company, was incorporated as Shriram Properties Limited on 28 March 2000. The registered office of the Company is located at Chennai, Tamil Nadu, India. The Company is engaged in the business of development of real estate projects.

 

On 14 February 2008, the Company changed its status from a public limited company to a private limited company and changed its name from Shriram Properties Limited to Shriram Properties Private Limited.

 

On 11 November 2009, the Company changed its status from a private limited company to a public limited company and changed its name from Shriram Properties Private Limited to Shriram Properties Limited.

 

On 19 December 2011, the Company changed its status from a public limited company to a private limited company and changed its name from Shriram Properties Limited to Shriram Properties Private Limited.

 

 

REVIEW OF OPERATIONS:

 

The Loss for the Financial Year ended 31st March 2016 was INR 145.99 million compared to INR 602.25 million for the previous Financial Year on a standalone basis.

 

During the Financial Year ended 31st March 2016 the revenue from operations was INR 2294.71 million compared to the previous year revenue of INR 1609.64 million.

 

 

During the year the Company had launched the following Projects:

 

Project Total Saleable area

Shriram Hebbal One – Bangalore 3,82,970 sq. ft.

Shriram Luxor -Bangalore 6,29,680 sq. ft.

Shriram Southern Crest - Bangalore 5,28,010 sq. ft.

Shriram Grandcity-Kolkatta 20,12,990 sq. ft.

 

 

Shriram Grandcity:

 

Bengal Shriram Hi-Tech City, a subsidiary of the Company has launched “Shriram Grand City” residential project on a 386 acre of land at Kolkata. The project would offer world-class healthcare, education, entertainment and sports facilities within handshaking distance of the project.

 

 

FUTURE OUTLOOK

 

The Company has embarked on ambitious project to extend its offerings from being a mid-income segment to luxury segment with the launch of Southern Crest project in Bangalore. The project at Kolkata is expected to contribute significantly to the top line and profitability of the Company. The Company continues to look for newer geographies and towards this the Company has identified opportunity in Hyderabad for residential development.

 

 

UNSECURED LOANS:

 

PARTICULARS

31.03.2016

INR In Million

31.03.2015

INR In Million

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

5.639

0.729

 

 

 

Total

5.639

0.729

 

 

INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G78004462

100157342

LIC HOUSING FINANCE LTD

23/01/2018

-

-

500000000.0

BOMBAY LIFE BLDG., 2ND FLOOR,45/47, VEER NARIMAN ROAD,MUMBAI- 400 001.MA400001IN

2

G74030032

100147588

IDBI TRUSTEESHIP SERVICES LIMITED

17/11/2017

20/12/2017

-

1750000000.0

ASIAN BLDG., GROUND FLOOR, 17R.KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

3

G72084031

100143106

VISTRA ITCL (INDIA) LIMITED

03/10/2017

-

-

300000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMA400051IN

4

G39521588

100086351

DAIMLER FINANCIAL SERVICES INDIA PRIVATE LIMITED

22/12/2016

-

-

4579000.0

UNIT 202, 2ND FLOOR, CAMPUS 3B,RMZ MILLENNIABUSINESS PARK, NO.143, DR. M.G.R.ROAD,PERUNGUDICHENNAITA600096IN

5

G50239664

100115405

YES BANK LIMITED

27/10/2016

-

-

1250000000.0

NEHRU CENTRE, 9TH FLOOR ,DISCOVERY OF INDIADR. ANNIE BESANT ROAD, WORLIMUMBAIMH400018IN

6

C75645093

10612471

INDIA REALTY EXCELLENCE FUND II LLP

28/09/2015

-

-

664900000.0

801-815, 8TH FLOOR,TOLSTOY HOUSE, TOLSTOY ROAD.NEW DELHIDL110001IN

7

G77029593

100041416

VIJAYA BANK

04/07/2016

-

13/02/2018

100000000.0

182, ANKUR MANOR, POONAMMALEE HIGH ROADCHENNAICHENNAITN600010IN

8

G68298199

10431645

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

14/05/2013

18/06/2013

17/11/2017

600000000.0

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK,TOWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHINAVI MUMBAIMH400703IN

9

G68492081

10521955

UNIVERSAL TRUSTEESHIP SERVICES LIMITED

20/09/2014

01/09/2016

17/11/2017

800000000.0

A-902 MARATHON FUTUREX, N. M. JOSHI MARGLOWER PAREL MUMBAI 400013.MUMBAIMA400013IN

10

G63227979

100050311

ADITYA BIRLA FINANCE LIMITED

29/08/2016

15/09/2016

16/11/2017

500000000.0

INDIAN RAYON COMPOUND,VERAVALGU362266IN

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.36

UK Pound

1

INR 92.51

Euro

1

INR 81.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.