|
|
|
|
Report No. : |
506047 |
|
Report Date : |
27.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
HEMANI INDUSTRIES LIMITED (.w.e.f.03.05.2011) |
|
|
|
|
Formerly Known
As : |
HEMANI INTERMEDIATES LIMITED (w.e.f.15.04.2011) HEMANI INTERMEDIATES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
3rd Floor, 301, C-Wing, Neelkanth Business Park, Kirol
Village, Near Vidyavihar Bus Depot, Mumbai - 400086, Maharashtra |
|
Tel. No.: |
91-22-25157491 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
03.02.1994 |
|
|
|
|
Com. Reg. No.: |
11-076416 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 90.058 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24114MH1994PLC076416 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0395018544 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACH1117Q1ZI |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH1117Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Agrochemical Intermediates, Pigment Intermediates,
Organic Pigment Intermediates and Dyes Intermediates. [Confirmed by management] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 3919720 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1994 and is a manufacturer and exporter of agrochemicals intermediates, pigment intermediates and Dyes intermediates etc. The company is having satisfactory track record.
Management has failed to file its financials with the Registrar of Companies for the FY 2017.
The sound financial profile of the company is marked by sufficient net worth base along with negligible debt balance sheet profile. Payment seems to be usually correct.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term borrowing = BBB+ (Issuer not-cooperating) |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
21.11.2017 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term borrowing = A2 (Issuer not-cooperating) |
|
Rating Explanation |
Strong degree of safety and low credit risk |
|
Date |
21.11.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 27.04.2018.
IBBI (Insolvency and Bankruptcy Board of
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Shirke |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-61407611/ 9328424017 |
|
Date : |
25.04.2018 |
LOCATIONS
|
Registered Office : |
3rd Floor, 301, C-Wing, Neelkanth Business Park, Kirol
Village, Near Vidyavihar Bus Depot, Mumbai - 400086, Maharashtra, Indai |
|
Tel. No.: |
91-22-25157491/ 25131641/ 25156988/ 23723215/ 61407600/ 61407611 |
|
Mob. No.: |
91-9328424017 (Mr. Shirke) |
|
Fax No.: |
91-22-25134483/ 61407602 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Unit-II,
Plot No.3207/A and B, 3208/1 and
2, GIDC Industrial Estate, Ankleshwar –
393002, Bharuch, |
|
Tel. No.: |
91-2646-250627/ 226195 |
|
Fax No.: |
91-2646-227554 |
|
E-Mail : |
DIRECTORS
AS ON: 31.12.2017
|
Name : |
Mr. Mohan Sunderji Dama |
||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||
|
Address : |
Flat No 13, 7th Floor, Khatau Apartment, Co-operative
Housing Society, Joshi Lane, |
||||||||||||||||||||
|
Date of Birth/Age : |
21.06.1955 |
||||||||||||||||||||
|
Qualification : |
Under Graduate |
||||||||||||||||||||
|
Date of Appointment : |
01.08.2007 |
||||||||||||||||||||
|
PAN No.: |
AAAPD5983B |
||||||||||||||||||||
|
DIN No.: |
01803334 |
||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Nitin Karasandas Dama |
||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||
|
Address : |
B-7, Saswat Tenament, |
||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1964 |
||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||
|
Date of Appointment : |
24.07.2010 |
||||||||||||||||||||
|
PAN No.: |
AAAPD5984G |
||||||||||||||||||||
|
DIN No.: |
01058731 |
||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Premji Sunderji Hemani |
||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||
|
Address : |
Payal Morden Co-operative Housing Society, Plot No. 273, GIDC Vapile
Pardi, Valsad – 396195, |
||||||||||||||||||||
|
Date of Birth/Age : |
15.11.1952 |
||||||||||||||||||||
|
Qualification : |
Chemical Engineer |
||||||||||||||||||||
|
Date of Appointment : |
01.08.2007 |
||||||||||||||||||||
|
PAN No.: |
AAAPH1130Q |
||||||||||||||||||||
|
DIN No.: |
01808898 |
||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Naina Premji Hemani |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
Plot No. 273, Saurabh Society, G. I. O. C., Vapi-396195, Gujarat, India |
||||||||||||||||||||
|
Date of Appointment : |
23.03.2015 |
||||||||||||||||||||
|
PAN No.: |
AAVPH0348B |
||||||||||||||||||||
|
DIN No.: |
01658619 |
||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Arvind Kalyanji Mav |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
703, Reena Complex, Ramdev Nagar, Vidya Vihar (West), Mumbai – 400084,
|
||||||||||||||||||||
|
Date of Birth/Age : |
19.07.1971 |
||||||||||||||||||||
|
Date of Appointment : |
23.10.2015 |
||||||||||||||||||||
|
DIN No.: |
03517486 |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Minal Mohan Dama |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
13,7th Floor, Khatav Apartment, Tilak Road Joshi Lane,
Ghatkopar Mumbai 400077, |
||||||||||||||||||||
|
Date of Appointment : |
23.03.2015 |
||||||||||||||||||||
|
PAN No.: |
AEOPD2549H |
||||||||||||||||||||
|
DIN No.: |
01848951 |
||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Dinanath Ramayan Ray |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
B-08, Purnima apartment, Near Madhuvan Society, Vahia Road, Ankleshwar-393002,
Gujarat, India |
||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1952 |
||||||||||||||||||||
|
Qualification : |
Chemical engineer |
||||||||||||||||||||
|
Date of Appointment : |
06.07.2014 |
||||||||||||||||||||
|
PAN No.: |
ADGPR0267F |
||||||||||||||||||||
|
DIN No.: |
06917719 |
||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Jayesh Mohan Dama |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
Khatau Apartment, 7th Floor, Joshi Lane, Ghatkopar West, Mumbai - 400086, Maharashtra, India |
||||||||||||||||||||
|
Date of Appointment : |
22.02.2018 |
||||||||||||||||||||
|
DIN No.: |
00934721 |
||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Jeram Gangji Goribhanushali |
||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||
|
Address : |
4, Shilpa Apts., Jagdusha Nagar, Golibar Road, Ghatkopar West, Mumbai -400086, Maharashtra, India |
||||||||||||||||||||
|
Date of Appointment : |
23.10.2015 |
||||||||||||||||||||
|
DIN No.: |
02156067 |
||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Shirke |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2016
|
Names of Shareholders |
No. of Shares |
|
Premji Sunderji Hemani |
1609250 |
|
Mohan Sunderji Dama |
1518060 |
|
Minal Mohan Dama |
1758185 |
|
Naina Premji Hemani |
1380810 |
|
Jayesh Mohan Dama |
632880 |
|
Mohan S. Dama (HUF) |
593750 |
|
Jailesh Premji Hemani |
777195 |
|
Premji Sunderji Hemani (HUF) |
735620 |
|
|
|
|
Total |
9005750 |
AS ON: 31.12.2016
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
69.58 |
|
Public/Other than promoters (Individual/Hindu Undivided Family - Indian) |
30.42 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Agrochemical Intermediates, Pigment
Intermediates, Organic Pigment Intermediates and Dyes Intermediates. [Confirmed by management] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· DBS Bank Limited 221, Fort House, 3rd Floor, D.N. Road, Fort, Mumbai - 400001, Maharashtra, INDIA · HDFC Bank Limited HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India · Citibank N. A. Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India Syndicate Bank |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Haren Parekh and Company Chartered Accountants |
|
Address : |
322/323, |
|
PAN No.: |
AAHPC9566G |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and
their relatives : |
· Lord Enclave Private Limited · Ideal Dye Chem Industries · Hemani Chemiorganics Private Limited · Premonit International Eximp · Yogeshwar Chemicals · B. K. Enterprises · Dhavaldeep Ind. Syndicate · Kush Shipping Agencies · Hemani Agro Chem Private Limited ·
Bhanu Packaging |
CAPITAL STRUCTURE
AS ON: 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
INR 10/- each |
INR 150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9005750 |
Equity Shares |
INR 10/- each |
INR 90.058 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
90.058 |
90.058 |
90.058 |
|
(b) Reserves and Surplus |
1281.844 |
1152.209 |
975.014 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1371.902 |
1242.267 |
1065.072 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
179.166 |
260.707 |
269.738 |
|
(b) Deferred tax liabilities (Net) |
30.365 |
20.316 |
13.729 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
209.531 |
281.023 |
283.467 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
764.653 |
667.313 |
669.209 |
|
(b) Trade
payables |
841.583 |
667.255 |
836.694 |
|
(c) Other
current liabilities |
143.418 |
130.285 |
144.132 |
|
(d) Short-term
provisions |
3.964 |
3.963 |
30.245 |
|
Total Current
Liabilities (4) |
1753.618 |
1468.816 |
1680.280 |
|
|
|
|
|
|
TOTAL |
3335.051 |
2992.106 |
3028.819 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1101.204 |
771.289 |
767.209 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
10.254 |
58.516 |
61.300 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
5.183 |
5.185 |
5.185 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term
loans and advances |
84.616 |
38.732 |
36.536 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1201.257 |
873.722 |
870.230 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
547.140 |
471.679 |
419.886 |
|
(c) Trade
receivables |
1125.380 |
1170.873 |
1240.908 |
|
(d) Cash and bank
balances |
(6.302) |
17.599 |
28.650 |
|
(e)
Short-term loans and advances |
457.288 |
427.436 |
425.773 |
|
(f) Other
current assets |
10.288 |
30.797 |
43.372 |
|
Total
Current Assets |
2133.794 |
2118.384 |
2158.589 |
|
|
|
|
|
|
TOTAL |
3335.051 |
2992.106 |
3028.819 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
3673.506 |
3967.971 |
4202.667 |
|
|
Other Income |
78.275 |
99.477 |
59.441 |
|
|
TOTAL |
3751.781 |
4067.448 |
4262.108 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
2022.124 |
2111.829 |
2236.957 |
|
|
Purchases of
Stock-in-Trade |
224.102 |
468.540 |
592.348 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(54.776) |
(3.675) |
(154.923) |
|
|
Employee benefit expense |
129.970 |
104.694 |
89.364 |
|
|
CSR expenditure |
4.952 |
6.840 |
0.000 |
|
|
Other expenses |
1069.449 |
938.919 |
939.627 |
|
|
TOTAL |
3395.821 |
3627.147 |
3703.373 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
355.960 |
440.301 |
558.735 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
69.759 |
87.360 |
83.483 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
286.201 |
352.941 |
475.252 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
89.017 |
108.014 |
110.679 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
197.184 |
244.927 |
364.573 |
|
|
|
|
|
|
|
Less |
TAX |
67.549 |
96.587 |
138.734 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
129.635 |
148.340 |
225.839 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
14.00 |
16.00 |
25.00 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
49.035 |
70.937 |
78.623 |
|
|
|
|
|
|
Net cash flows from (used in) operations |
487.152 |
289.389 |
360.238 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
394.067 |
164.466 |
166.513 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
111.82 |
107.70 |
107.77 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.26 |
3.39 |
3.39 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
136.75 |
94.38 |
107.94 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.65 |
0.93 |
1.33 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.32 |
0.53 |
0.67 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.59 |
0.60 |
0.67 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.72 |
0.80 |
0.96 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.28 |
1.18 |
1.58 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.81 |
0.67 |
0.78 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
5.10 |
5.04 |
6.69 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
3.53 |
3.74 |
5.37 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.89 |
4.96 |
7.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
9.45 |
11.94 |
21.20 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.22 |
1.44 |
1.28 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.90 |
1.12 |
1.03 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.41 |
0.42 |
0.35 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
11.02 |
11.09 |
11.30 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.22 |
1.44 |
1.28 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL DATA
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
90.058 |
90.058 |
90.058 |
|
Reserves & Surplus |
975.014 |
1152.209 |
1281.844 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1065.072 |
1242.267 |
1371.902 |
|
|
|
|
|
|
Long-term borrowings |
269.738 |
260.705 |
179.164 |
|
Short term borrowings |
669.209 |
667.313 |
764.653 |
|
Current maturities of
long-term debts |
78.623 |
70.937 |
49.035 |
|
Total
borrowings |
1017.570 |
998.955 |
992.852 |
|
Debt/Equity
ratio |
0.955 |
0.804 |
0.724 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
4202.667 |
3967.971 |
3673.506 |
|
|
|
(5.584) |
(7.421) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
4202.667 |
3967.971 |
3673.506 |
|
Profit/ (Loss) |
225.839 |
148.340 |
129.635 |
|
|
5.37
% |
3.74
% |
3.53
% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C74999418 |
10611168 |
HDFC BANK LIMITED |
12/09/2015 |
- |
- |
455000000.0 |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG,LOWER PAREL-WESTMUMBAIMH400013IN |
|
2 |
C42955666 |
10431155 |
HDFC BANK LIMITED |
22/04/2013 |
23/12/2014 |
- |
150000000.0 |
EMERGING
CORPORATES GROUP1ST FLOOR, CROSSWAY MALL, GHOD DOD ROADSURATGJ395007IN |
|
3 |
G04785895 |
10240597 |
DBS BANK LTD |
23/08/2010 |
18/04/2016 |
- |
80000000.0 |
221, FORT HOUSE, 3RD
FLOORD.N.ROAD, FORTMUMBAIMH400001IN |
|
4 |
C39734926 |
10267163 |
DBS BANK LTD |
14/05/2010 |
23/12/2014 |
- |
80000000.0 |
221, FORT HOUSE,
3RD FLOORD.N.ROAD, FORTMUMBAIMH400001IN |
|
5 |
A91477489 |
10277177 |
DBS BANK LIMITED |
14/05/2010 |
- |
- |
70000000.0 |
221, FORT HOUSE,
3RD FLOORD.N.ROAD, FORTMUMBAIMH400001IN |
|
6 |
A88215603 |
10192050 |
CITIBANK N. A. |
21/11/2009 |
14/05/2010 |
- |
72000000.0 |
REMBRANDT, C. G.
ROAD,NA PANCHVATI CIRCLEAHMEDABADGJ380006IN |
|
7 |
A73045676 |
10278546 |
DOMBIVLI NAGARI
SAHAKARI BANK LIMITED |
18/09/2009 |
- |
- |
70000000.0 |
MADHUKUNJ, PLOT
NO.P/52, M.I.D.C. PHASE II ,KALYAN - SHIL ROAD, SONARPADA, DOMBIVLI
EAST,DOMBIVLI EASTMH421204IN |
|
8 |
A12184073 |
90095698 |
CITIBANK N. A. |
07/02/2003 |
25/01/2007 |
- |
65000000.0 |
CITI TOWER, 2ND
FLOORDR. S. S. RAO ROAD, PARELMUMBAIMH400012IN |
|
9 |
C39441878 |
80044938 |
CITI BANK N.A. |
22/03/2002 |
23/12/2014 |
- |
285000000.0 |
KALAPURNAM
BUILDING, 1ST FLOOR,CG ROAD, NEAR MUNICIPAL MARKET, NAVRANGPURAAHMEDABADGJ380009IN |
|
10 |
G45483856 |
80019841 |
CITI BANK N.A. |
22/03/2002 |
15/09/2016 |
- |
385000000.0 |
FIRST
INTERNATIONAL FINANCIAL CENTRE,9TH FLOORPLOT NO. C-54 & 55, BKC, BANDRA
(E)MUMBAIMH400051IN |
|
11 |
Y10181442 |
90094842 |
BANK OF BARODA |
09/05/1995 |
- |
- |
3000000.0 |
INDUSTRIAL ESTATE
BRANCHANKLESHVARGJIN |
|
12 |
Y10180902 |
90094302 |
GUJRAT STATE
FINANCIAL CORPORATION |
22/11/1993 |
12/05/1997 |
- |
7970000.0 |
MAIN
BRANCHAHEMDABADGJIN |
|
13 |
Y10181343 |
90094743 |
BANK OF BARODA |
15/10/1993 |
24/05/1997 |
- |
1300000.0 |
INDUSTRIAL ESTATE
BR.ANKLESHVARBHARUCHGJIN |
|
14 |
Y10181287 |
90094687 |
GUJAAT STATE
FINANCIAL CORPORATION |
30/05/1992 |
- |
- |
7970000.0 |
JALDARSHAN
BUILDINGASHRAM ROADAHEMDABADGJ380009IN |
|
15 |
G18168427 |
10410067 |
SYNDICATE BANK |
12/02/2013 |
23/12/2014 |
18/10/2016 |
250000000.0 |
2ND FLOOR, 10,
HOMJI STREET,MUMBAIMH400023IN |
|
16 |
B71701122 |
10115021 |
AXIS BANK LIMITED |
24/06/2008 |
07/05/2012 |
06/03/2013 |
195000000.0 |
CBB, AXIS HOUSE,
GRD FLR,BOMBAY DYEING MILLS COMPDP B MARG, WORLI,MUMBAIMH400025IN |
|
17 |
A83808584 |
10036049 |
DOMBIVLI NAGARI
SAHAKARI BANK LIMITED |
29/12/2006 |
- |
17/04/2010 |
20000000.0 |
MAIN BRANCHKESHAV
SMRUTI, MANPADA ROADDOMBIVLIMH421201IN |
|
18 |
A83807008 |
10127582 |
DOMBIVLI NAGARI
SAHAKARI BANK LIMITED |
13/09/2008 |
- |
17/04/2010 |
20000000.0 |
KESHAV SMRUTIMAIN
BRANCHDOMBIVLIMH421201IN |
|
19 |
A83810366 |
90095187 |
DOMBIVLI NAGAR
SATAKURI BANK LTD. |
30/06/2000 |
- |
17/04/2010 |
15000000.0 |
KESHAV
SMRITIHAMPADA RD.DOMVIBLIGJIN |
|
20 |
A83811570 |
90094408 |
DOMBIVLI NAGARI
SAHAKARI BANK LTD. |
24/04/2000 |
- |
17/04/2010 |
27500000.0 |
KESHAV
SMRITIMANPURA RD.DOMBIVLIGJIN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2016 (INR
In Million) |
31.03.2015 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
97.916 |
215.536 |
|
|
|
|
|
Total |
97.916 |
215.536 |
CHANGE OF ADDRESS:
Registered address of the company has been shifted from 12, Khetshi
Chatrabhuj Niwas, Santukaram ROAD, Danabunder, Mumbai-400009, Maharashtra,
India to the present address w.e.f. 21.02.2011
OPERATIONS:
The Company continues to be engaged in the activities pertaining to manufacturing of chemical and chemical products, pharmaceuticals, medical chemical and botanical products.
There was no change in nature of the business of the Company, during the year.
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 66.83 |
|
|
1 |
INR 93.17 |
|
Euro |
1 |
INR 81.38 |
INFORMATION DETAILS
|
Information
Gathered by : |
RUB |
|
|
|
|
Analysis Done by
: |
PRY |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.