|
|
|
|
Report No. : |
506424 |
|
Report Date : |
27.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
PIDILITE INDUSTRIES LIMITED (w.e.f 21.02.1990) |
|
|
|
|
Formerly Known
As : |
PDI CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Regent Chambers, 7th Floor, 208, Nariman Point, Mumbai –
400021, |
|
Tel. No.: |
91-22-28357000 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
28.07.1969 |
|
|
|
|
Com. Reg. No.: |
11-014336 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 512.700 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24100MH1969PLC014336 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0388024208 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP4156B |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACP4156B1ZS |
|
|
|
|
TIN No.: |
27950318216 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Adhesives and Glues including Rubber based Glues and Adhesives. (Registered Activity) |
|
|
|
|
No. of Employees
: |
5247 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A++ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
Maximum Credit Limit : |
USD 97000000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject commenced operations in 1969 with two main divisions: pigment emulsions and adhesives. Over the years, the company has diversified into branded consumer and bazaar products, and industrial specialty chemicals. Besides the mother brand, Fevicol, Pidilite's prominent
brands include Steelgrip, Dr. Fixit, M-seal, Fevicryl, Fevikwik, Fevistik,
Fevilite, Fevibond, and Acron. To diversify its revenue stream and facilitate
global reach, Pidilite has subsidiaries in As per the financials of March 2017, the company has registered a growth of 4.65% in its revenue as compared to previous revenue and it has maintain decent profitability margin at 14.84% during the year under review. Rating takes into consideration the company’s established track record of business operations marked by healthy financial profile along with zero balance sheet and strong net worth base. Rating also takes into account the leadership position of the company in the consumer adhesive and sealant segments, strong brands backed by extensive marketing, diversified distribution network. Share are quoted very high on Stock Exchanges. (Share are traded at a price of INR 1091.80 against its face value of INR 1.) However, rating strengths is partially offset by competition in the industrial chemicals segment and the below average performance of overseas subsidiaries. As per unaudited financials of December 2017, the company has achieved a revenue of INR 13,757.7 million and has reported good profit margin of 17.37%. Payments are reported to be regular and as per commitment. In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = AAA |
|
Rating Explanation |
Highest degree of safety and carry lowest
credit risk. |
|
Date |
29.12.2017 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
29.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 27.10.2017
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
Management non-cooperative (Tel No.:91-22-22822708/67697949)
LOCATIONS
|
Registered Office : |
Regent Chambers,
7th Floor, 208, Nariman Point, Mumbai - 400021, Maharashtra, India |
|
Tel. No.: |
91-22-28357000 |
|
Fax No.: |
91-22-28216007 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate /
Head office: |
Ramkrishna Mandir
Road, Office Mathuradas Vasanji Road, Andheri (East), Mumbai – 4000059,
Maharashtra, India |
|
Tel. No.: |
91-22-28216007 |
|
Fax No.: |
91-22-28216007 |
|
|
|
|
Factory: |
Located at:
|
|
|
|
|
Branch Office: |
6th Floor, Vikas Deep, Laxmi Nagar District Centre, Vikas Marg, New Delhi- 110092, India |
DIRECTORS
AS ON 2017
|
Name : |
Mr. Bharat Tilakraj Puri |
|
Designation : |
Managing Director |
|
Address : |
Flat No.3301- 3401, Terra Planet Godrej Simplex Mills Compound, 30, Keshavrao Khadye Marg, Mahal, Mumbai – 400011, Maharashtra, India |
|
Date of Birth: |
14.06.1961 |
|
Date of
Appointment : |
28.05.2008 |
|
DIN No.: |
02173566 |
|
|
|
|
Name : |
Mr. Ajay Balvantray Parekh |
|
Designation : |
Whole Time Director |
|
Address : |
15, Usha Kiran 15, Carmichael Road, Mumbai – 400026, Maharashtra, India |
|
Date of Birth: |
23.06.1957 |
|
Date of
Appointment : |
26.06.1985 |
|
DIN No.: |
00035317 |
|
|
|
|
Name : |
Ms. Apurva Narendrakumar Parekh |
|
Designation : |
Whole Time Director |
|
Address : |
603/A, Gazdar Apartments, Juhu Tara Road, Mumbai – 400049, Maharashtra, India |
|
Date of Birth: |
16.08.1971 |
|
Date of
Appointment : |
01.07.2015 |
|
DIN No.: |
00111366 |
|
|
|
|
Name : |
Mr. Sabyaschi Patnaik |
|
Designation : |
Whole Time Director |
|
Address : |
2602, Octavious Towers, Hiranandini Gardens, Mumbai – 400076, Maharashtra, India |
|
Date of Birth: |
01.01.1963 |
|
Date of
Appointment : |
19.05.2015 |
|
DIN No.: |
07183784 |
|
|
|
|
Name : |
Mr. Madhukar Balvantray Parekh |
|
Designation : |
Whole Time Director |
|
Address : |
41, Landmark Carmichael Road, Mumbai – 400026, Maharashtra, India |
|
Date of Birth: |
26.08.1946 |
|
Date of
Appointment : |
31.08.1972 |
|
DIN No.: |
00180955 |
|
|
|
|
Name : |
Mr. Bansidhar Sunderlal Mehta |
|
Designation : |
Director |
|
Address : |
5th Floor, Maheshwari Mansion, 34-Napean Sea Road, Mumbai – 400006, Maharashtra, India |
|
Date of Birth: |
19.09.1935 |
|
Date of
Appointment : |
25.07.2000 |
|
DIN No.: |
00035019 |
|
|
|
|
Name : |
Mr. Uday Chander Khanna |
|
Designation : |
Director |
|
Address : |
Centrum Towers, Flat 182, Centrum Co-Operative Society Limited, Barkat Ali Road, Wadala, Mumbai – 400037, Maharashtra, India |
|
Date of Birth: |
01.12.1949 |
|
Date of
Appointment : |
03.04.2014 |
|
DIN No.: |
00079129 |
|
|
|
|
Name : |
Mr. Narendrakumar Kalyanji Parekh |
|
Designation : |
Director |
|
Address : |
Gazdar Apartments, A/603 Juhu Tara Road, Mumbai – 400049, Maharashtra, India |
|
Date of Birth: |
17.04.1938 |
|
Date of Appointment
: |
28.07.1969 |
|
DIN No.: |
00111518 |
|
|
|
|
Name : |
Mr. Vinod Kumar Dasari |
|
Designation : |
Director |
|
Address : |
No.1, 2nd Cross Street Dhandayudhapani Nagar, Kotturpuram, Chennai -600085, Tamilnadu, India |
|
Date of Birth: |
28.06.1966 |
|
Date of
Appointment : |
01.09.2015 |
|
DIN No.: |
00345657 |
|
|
|
|
Name : |
Mr. Sanjeev Aga |
|
Designation : |
Director |
|
Address : |
1301, Kavita Kunj Co-Operative Housing Society Limited, Satguru Sanskar, Plot No 19, TPS IV, 3rd Road, Near Almeida Park, Ban, Mumbai – 400050, Maharashtra, India |
|
Date of Birth: |
01.02.1952 |
|
Date of
Appointment : |
01.09.2015 |
|
DIN No.: |
00022065 |
|
|
|
|
Name : |
Ms. Meera Shankar |
|
Designation : |
Director |
|
Address : |
Tower 34, Flat No. 202 Commonwealth Games Village, Delhi – 110092, India |
|
Date of Birth: |
09.10.1950 |
|
Date of
Appointment : |
30.07.2014 |
|
DIN No.: |
06374957 |
KEY EXECUTIVES
|
Name : |
Mr. Savithri Parekh |
|
Designation : |
Company Secretary |
|
Address : |
51, Kaveri Building Kishore Kumar Ganguli Marg, Mumbai – 400049, Maharashtra, India |
|
Date of
Appointment : |
01.11.2010 |
|
DIN No.: |
AEMPP1916N |
|
|
|
|
Name : |
Mr. Ganesh Padmanabhan |
|
Designation : |
Company Finance Officer |
|
Address : |
51, Kaveri Building Kishore Kumar Ganguli Marg, Mumbai – 400049, Maharashtra, India |
|
Date of
Appointment : |
01.11.2010 |
|
DIN No.: |
AEMPP1916N |
MAJOR SHAREHOLDERS
AS ON March, 2018
|
Category of shareholder |
No. of fully paid up equity shares held |
Shareholding as a % of total no. of shares (calculated as per SCRR,
1957)As a % |
|
|
(A) Promoter & Promoter Group |
354341237 |
69.78 |
|
|
(B) Public |
153469093 |
30.22 |
|
|
Grand Total |
507810330 |
100.00 |

Statement showing shareholding pattern of the Promoter and
Promoter Group
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares (calculated as per SCRR,
1957)As a % |
|
|
A1) Indian |
|
|
|
|
Individuals/Hindu undivided Family |
256055088 |
50.42 |
|
|
Ankit Metal & Power Ltd (ONF) |
52762286 |
10.39 |
|
|
Narendrakumar Kalyanji Parekh |
54273688 |
10.69 |
|
|
Ajay Balvantray Parekh |
47433489 |
9.34 |
|
|
Sushil Kumar Kalyanji Parekh |
41817646 |
8.23 |
|
|
Mala Madhukar Parekh |
9598618 |
1.89 |
|
|
Bharati Narendrakumar Parekh |
5772323 |
1.14 |
|
|
Kalpana Apurva Parekh |
6593592 |
1.30 |
|
|
Darshana Bimal Mody |
5741535 |
1.13 |
|
|
Ami Ajay Parekh |
5550120 |
1.09 |
|
|
Himatlal Kalyanji Parekh |
166 |
0.00 |
|
|
Jasna Raoul Thackersey |
3576765 |
0.70 |
|
|
Apurva Narendrakumar Parekh |
3076918 |
0.61 |
|
|
Kanta Balvantray Parekh |
3349487 |
0.66 |
|
|
Mrudula Sushilkumar Parekh |
1547527 |
0.30 |
|
|
Rashmikant Himatlal Parekh |
7133538 |
1.40 |
|
|
Harish Himatlal Parekh |
2059182 |
0.41 |
|
|
Amrita Ajay Parekh |
1947130 |
0.38 |
|
|
Parul Harish Parekh |
1204029 |
0.24 |
|
|
Kamalini Rashmikant Parekh |
1076726 |
0.21 |
|
|
Purvee Apurva Parekh |
793299 |
0.16 |
|
|
Anuja Ankur Shah |
187670 |
0.04 |
|
|
Malay Rashmikant Parekh |
160241 |
0.03 |
|
|
Pareet D Sanghavi |
95600 |
0.02 |
|
|
Jimeet D Sanghavi |
91054 |
0.02 |
|
|
Panna Deepak Sanghavi |
79414 |
0.02 |
|
|
Harshada Harvadan Vakil |
51452 |
0.01 |
|
|
Harvadan |
41930 |
0.01 |
|
|
Urvi Malay Parekh |
39663 |
0.01 |
|
|
Any Other (specify) |
98286149 |
19.35 |
|
|
Devkalyan Sales Private Ltd |
26224280 |
5.16 |
|
|
Ishijas Chemicals Private Limited |
24730038 |
4.87 |
|
|
Harton Private Limited |
12357634 |
2.43 |
|
|
The Vacuum Forming Company Pvt Ltd |
11462186 |
2.26 |
|
|
Pidichem Pvt Ltd |
8363916 |
1.65 |
|
|
Kalva Marketing And Services Ltd |
1382628 |
0.27 |
|
|
Parkem Dyes & Chemicals Pvt Ltd |
1436510 |
0.28 |
|
|
Parekh Marketing Limited |
796700 |
0.16 |
|
|
Trivenikalyan Trading Pvt Ltd |
463040 |
0.09 |
|
|
Prakash Shah Trustee of SANMP Private
Beneficiary Trust |
8200000 |
1.61 |
|
|
Prakash Dharshibhai Shah Trustee of I M Family
Trust |
2869217 |
0.57 |
|
|
Sub Total A1 |
354341237 |
69.78 |
|
|
A2) Foreign |
|
0.00 |
|
|
A=A1+A2 |
354341237 |
69.78 |
Statement showing shareholding pattern of the Public
shareholder
|
Category & Name of the Shareholders |
Total no. shares held |
Shareholding % calculated as per SCRR, 1957 As a % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B1) Institutions |
|
|
|
|
Mutual Funds/ |
22541409 |
4.44 |
|
|
Axis Multicap Fund |
13656695 |
2.69 |
|
|
Alternate Investment Funds |
643235 |
0.13 |
|
|
Foreign Portfolio Investors |
52640421 |
10.37 |
|
|
Government Pension Fund Global |
5528932 |
1.09 |
|
|
The Genesis Group Trust for Employee
Benefit Plans |
5095724 |
1.00 |
|
|
Financial Institutions/ Banks |
120429 |
0.02 |
|
|
Insurance Companies |
22893156 |
4.51 |
|
|
LIC of INIDA Child fortune plus balanced
fund |
19127980 |
3.77 |
|
|
Sub Total B1 |
98838650 |
19.46 |
|
|
B2) Central Government/ State
Government(s)/ President of India |
|
0.00 |
|
|
Central Government/ State Government(s)/
President of India |
387995 |
0.08 |
|
|
Sub Total B2 |
387995 |
0.08 |
|
|
B3) Non-Institutions |
|
0.00 |
|
|
Individual share capital upto INR 0.200
million |
37688036 |
7.42 |
|
|
Individual share capital in excess of INR
0.200 million |
5773189 |
1.14 |
|
|
NBFCs registered with RBI |
2007 |
0.00 |
|
|
Any Other (specify) |
10779216 |
2.12 |
|
|
Non-Resident Indian (NRI) |
1211309 |
0.24 |
|
|
Trusts |
116369 |
0.02 |
|
|
Unclaimed or Suspense or Escrow Account |
62060 |
0.01 |
|
|
HUF |
1329481 |
0.26 |
|
|
Clearing Members |
861544 |
0.17 |
|
|
Bodies Corporate |
6501895 |
1.28 |
|
|
LLP |
307827 |
0.06 |
|
|
Director or Director's Relatives |
132314 |
0.03 |
|
|
IEPF |
256417 |
0.05 |
|
|
Sub Total B3 |
54242448 |
10.68 |
|
|
B=B1+B2+B3 |
153469093 |
30.22 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Adhesives and Glues including Rubber based Glues and Adhesives. (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
5247 (Approximately) |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Facilities : |
(INR
In Million)
NOTE: These loans are repayable on demand and bearing an interest rate of 10-12% p.a. as at 31st March 2016 and 1st April 2015. Working Capital Loan from Banks (Cash Credit Accounts) are secured by way of first charge on the stock of Raw Material, Finished Goods, Packing Material, Stock in Process, Bills Receivable and Book Debts and by way of second charge on the entire Plant and Machinery of the Company including Stores and Spares. Further, these loans are secured by way of an Equitable Mortgage on the Land and Building of the Company’s unit at Kondivita, Mumbai. |
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|
Address : |
Tower 3, 27th – 32nd Floor, Indiabulls Finance
Centre, Elphinstone Mill Compound, Senapati Bapat Marg, Elphinstone (West),
Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-61854000 |
|
Fax No.: |
91-22-61854501 / 4601 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Companies : |
|
|
|
|
|
Associate: |
|
|
|
|
|
Joint Venture: |
· Plus Call Technical Services L.L.C |
|
|
|
|
Significant
Influence : |
· Parekh Marketing Limited ·
Kalva Marketing and Services Limited |
CAPITAL STRUCTURE
AS ON 31.08.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
700000000 |
Equity Shares |
INR 1/- each |
INR 700.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital : INR 512.810
Million
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
700000000 |
Equity Shares |
INR 1/- each |
INR 700.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
512675330 |
Equity Shares |
INR 1/- each |
INR 512.700 Million |
a) Reconciliation of
the no. of shares and amount outstanding at the beginning and at the end of the
reporting period
|
Particulars |
As at 31st March 2017 |
|
|
Number of Shares |
INR In Million |
|
|
Equity Shares |
512682730 |
512.700 |
*Issue of equity shares under Employee Stock Option Scheme 2012 amounts to 12500 during the year 2015-16 and 7400 during the year 2016-17.
b) Terms/ Rights
attached to equity shares
The Company has only one class of equity shares having a par value of 1 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The final dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in the proportion of their shareholding.
The Board of Directors at its meeting held on 18th May 2017 declared a final dividend of 4.75 per equity share of 1 each, subject to approval of the shareholders at the ensuing Annual General Meeting
During the year ended 31st March 2015, the Company paid the Final Dividend of 2.90 per equity share of 1 each for the financial year 2014-15.
During the year ended 31st March 2016, the Company had paid an Interim Dividend of 3.65 per equity share of 1 each and Final Dividend of 0.50 per equity share of 1 each for the financial year 2015-16.
c) Details of
shareholders holding more than 5% shares in the Company:
|
Particulars |
As at 31st March 2017 |
|
|
Number of Shares |
% of Holdings |
|
|
Shri Madhukar Balvantray Parekh |
53327568 |
10.40 |
|
Shri Narendrakumar Kalyanji Parekh |
51732178 |
10.09 |
|
Shri Ajay Balvantray Parekh |
47922844 |
9.35 |
|
Shri Sushilkumar Kalyanji Parekh |
42358636 |
8.26 |
|
Genesis Indian Investment Company Limited - General Sub
fund |
- |
-- |
|
Devkalyan Sales Private Limited |
26224280 |
5.12 |
d) Aggregate number
of bonus shares issued, share issued for consideration other than cash and
shares bought back during the period of five years, immediately preceding the
reporting date:
|
Particulars |
As at 31st March 2017 |
|
Number of Shares |
|
|
Equity Shares |
|
|
Allotted as fully paid bonus shares (in 2009-10) |
-- |
|
Allotted on Conversion of FCCB (In 2011-12 and 2012-13) |
6507718 |
e) The Company had issued on 6th December 2007, 400 Foreign Currency Convertible Bonds (FCCB) of US$100,000 each, which were convertible into Equity shares at any time upto 1st December 2012. The due date for redemption of FCCBs was 7th December 2012. As on 7th December 2012, the balance outstanding FCCBs aggregating 205 Bonds were redeemed by the Company.
f) Equity Shares
reserved for issuance under Employee Stock Option Scheme, 2012:
|
Particulars |
As at 31st March 2017 |
|
Number of Shares |
|
|
Equity Shares of INR 1/- each |
259600 |
|
Equity shares of 1 each under Employee Stock Option Plan 2016 |
4500000 |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
512.700 |
512.700 |
512.660 |
|
(b) Reserves &
Surplus |
33480.800 |
25993.200 |
22981.810 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
33993.500 |
26505.900 |
23494.470 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax
liabilities (Net) |
836.300 |
753.600 |
544.890 |
|
(c) Other long term
liabilities |
16.800 |
22.500 |
|
|
(d) long-term provisions |
249.700 |
218.600 |
177.300 |
|
Total Non-current
Liabilities (3) |
1102.800 |
994.700 |
722.190 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
11.200 |
57.800 |
|
(b) Trade payables |
3284.700 |
3163.300 |
2940.390 |
|
(c) Other current
liabilities |
4446.700 |
3902.600 |
3409.810 |
|
(d) Short-term provisions |
128.100 |
92.400 |
2045.920 |
|
Total Current Liabilities
(4) |
7859.500 |
7169.500 |
8453.920 |
|
|
|
|
|
|
TOTAL |
42955.800 |
34670.100 |
32670.580 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
6686.600 |
6430.400 |
5496.040 |
|
(ii) Intangible Assets |
861.100 |
861.100 |
2782.270 |
|
(iii) Capital
work-in-progress |
1265.700 |
1516.800 |
4603.050 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
4402.300 |
5338.900 |
4213.240 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
44.000 |
70.900 |
1015.350 |
|
(e) Other Non-current
assets |
3038.900 |
2822.200 |
67.800 |
|
Total Non-Current Assets |
16298.600 |
17040.300 |
18177.750 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
13531.800 |
5688.700 |
2791.650 |
|
(b) Inventories |
5562.500 |
4942.000 |
5347.180 |
|
(c) Trade receivables |
6076.500 |
5507.100 |
5145.830 |
|
(d) Cash and cash
equivalents |
504.700 |
722.500 |
480.950 |
|
(e) Short-term loans and
advances |
184.800 |
155.300 |
675.350 |
|
(f) Other current assets |
796.900 |
614.200 |
51.870 |
|
Total Current Assets |
26657.200 |
17629.800 |
14492.830 |
|
|
|
|
|
|
TOTAL |
42955.800 |
34670.100 |
32670.580 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
48653.700 |
47310.300 |
43980.740 |
|
|
Other Income |
1101.000 |
706.200 |
427.690 |
|
|
TOTAL |
49754.700 |
48016.500 |
44408.430 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
20258.200 |
20595.100 |
22688.130 |
|
|
Purchases of
Stock-in-Trade |
2442.200 |
2046.700 |
1661.090 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(79.000) |
180.400 |
(67.800) |
|
|
Employees benefits
expense |
5074.500 |
4571.600 |
4093.860 |
|
|
Other expenses |
8709.000 |
8721.100 |
7999.470 |
|
|
Exceptional Item |
943.400 |
270.000 |
176.050 |
|
|
TOTAL |
37348.300 |
36384.900 |
36550.800 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION
|
12406.400 |
11631.600 |
7857.630 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
56.800 |
58.400 |
95.050 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
12349.600 |
11573.200 |
7762.580 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
902.400 |
878.200 |
1077.200 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
11447.200 |
10695.000 |
6685.380 |
|
|
|
|
|
|
|
Less |
TAX |
3709.300 |
3227.800 |
1666.790 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
7737.900 |
7467.200 |
5018.590 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
4490.000 |
4340.000 |
4173.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
15.09 |
14.57 |
9.79 |
|
|
Diluted |
15.09 |
14.56 |
9.78 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
11691.600 |
12076.500 |
72686.500 |
|
Net cash flows from (used in) operations |
809.100 |
9071.800 |
55200.400 |
QUARTERLY
RESULTS
|
Particulars |
30.06.2017 (Unaudited) |
30.09.2017 (Unaudited) |
31.12.2017 (Unaudited) |
|
|
|
|
|
|
Net Sales |
14863.200 |
13638.300 |
13757.700 |
|
Total Expenditure |
11800.900 |
9909.000 |
10177.800 |
|
PBIDT (Excl OI) |
3062.300 |
3729.300 |
3579.900 |
|
Other Income |
354.400 |
349.200 |
190.600 |
|
Operating Profit |
3416.700 |
4078.500 |
3770.500 |
|
Interest |
14.600 |
15.100 |
14.600 |
|
Exceptional Items |
NA |
NA |
NA |
|
PBDT |
3402.100 |
4063.400 |
3755.900 |
|
Depreciation |
228.400 |
231.000 |
227.100 |
|
Profit Before Tax |
3173.700 |
3832.400 |
3528.800 |
|
Tax |
1002.900 |
1222.900 |
1138.800 |
|
Provisions and contingencies |
NA |
NA |
NA |
|
Profit After Tax |
2170.800 |
2609.500 |
2390.000 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
2170.800 |
2609.500 |
2390.000 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
45.59 |
42.49 |
42.71 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
8.01 |
8.59 |
8.55 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
52.81 |
50.99 |
44.08 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
2.23 |
2.35 |
1.47 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
1.41 |
1.32 |
0.61 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.18 |
0.21 |
0.26 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.23 |
0.27 |
0.36 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.26 |
0.33 |
0.55 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
218.42 |
199.17 |
82.67 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
15.90 |
15.78 |
11.41 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
18.01 |
21.54 |
15.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
22.76 |
28.17 |
21.36 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
3.39 |
2.46 |
1.71 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
2.68 |
1.77 |
1.08 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.79 |
0.76 |
0.72 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
0.00 |
0.02 |
0.11 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
3.39 |
2.46 |
1.71 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
STOCK
PRICES
|
Face Value |
INR 1/- |
|
Market Value |
INR 1091.80/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
512.660 |
512.700 |
512.700 |
|
Reserves & Surplus |
22981.810 |
25993.200 |
33480.800 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
23494.470 |
26505.900 |
33993.500 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
57.800 |
11.200 |
0.000 |
|
Total
borrowings |
57.800 |
11.200 |
0.000 |
|
Debt/Equity
ratio |
0.002 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
43980.740 |
47310.300 |
48653.700 |
|
|
|
7.570 |
2.840 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
43980.740 |
47310.300 |
48653.700 |
|
Profit |
5018.590 |
7467.200 |
7737.900 |
|
|
11.41% |
15.78% |
15.90% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
512.700 |
512.700 |
|
(b) Reserves &
Surplus |
|
34196.400 |
25867.200 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
1273.200 |
433.800 |
|
Total Shareholders’ Funds
(1) + (2) |
|
35982.300 |
26813.700 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
48.500 |
55.300 |
|
(b) Deferred tax
liabilities (Net) |
|
914.700 |
803.900 |
|
(c) Other long term
liabilities |
|
244.500 |
73.800 |
|
(d) long-term provisions |
|
327.800 |
292.700 |
|
Total Non-current
Liabilities (3) |
|
1535.500 |
1225.700 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
926.600 |
744.900 |
|
(b) Trade payables |
|
3903.200 |
3739.900 |
|
(c) Other current
liabilities |
|
5252.900 |
4543.800 |
|
(d) Short-term provisions |
|
141.400 |
121.700 |
|
Total Current Liabilities
(4) |
|
10224.100 |
9150.300 |
|
|
|
|
|
|
TOTAL |
|
47741.900 |
37189.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
7891.200 |
7557.400 |
|
(ii) Intangible Assets |
|
4861.300 |
3817.200 |
|
(iii) Capital
work-in-progress |
|
1477.100 |
1580.700 |
|
(iv) Intangible assets
under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
532.900 |
1366.600 |
|
(c) Deferred tax assets
(net) |
|
37.600 |
50.900 |
|
(d) Long-term Loan and Advances |
|
84.300 |
95.500 |
|
(e) Other Non-current
assets |
|
1517.600 |
1210.200 |
|
Total Non-Current Assets |
|
16402.000 |
15678.500 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
13898.100 |
5688.800 |
|
(b) Inventories |
|
7208.600 |
6274.300 |
|
(c) Trade receivables |
|
7685.400 |
7015.900 |
|
(d) Cash and cash
equivalents |
|
999.400 |
1317.600 |
|
(e) Short-term loans and
advances |
|
130.300 |
117.700 |
|
(f) Other current assets |
|
1418.100 |
1096.900 |
|
Total Current Assets |
|
31339.900 |
21511.200 |
|
|
|
|
|
|
TOTAL |
|
47741.900 |
37189.700 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
56167.900 |
53611.700 |
|
|
Other Income |
|
1122.500 |
778.300 |
|
|
TOTAL |
|
57290.400 |
54390.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
22704.300 |
22954.200 |
|
|
Purchases of
Stock-in-Trade |
|
3998.600 |
2659.900 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(307.300) |
232.700 |
|
|
Employees benefits
expense |
|
6452.700 |
5721.500 |
|
|
Other expenses |
|
10721.700 |
10308.600 |
|
|
Share of profit in
associate |
|
(35.300) |
(32.500) |
|
|
Share of Profit in Joint
Venture |
|
(17.700) |
0.500 |
|
|
TOTAL |
|
43517.000 |
41844.900 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
13773.400 |
12545.100 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
139.300 |
132.700 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
13634.100 |
12412.400 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
1151.400 |
1004.700 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
12482.700 |
11407.700 |
|
|
|
|
|
|
|
Less |
TAX |
|
3850.500 |
3335.400 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
8632.200 |
8072.300 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
16.77 |
15.66 |
LEGAL CASES
LEGAL CASES DETAILS FILE ATTACHED
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by info
agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders if available |
Yes |
|
31 |
External Agency Rating if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
CORPORATE INFORMATION
Since inception, Pidilite Industries Limited, together with its subsidiaries has been a pioneer in consumer and industrial speciality chemicals in India. The equity shares of the Company are listed on BSE Ltd (BSE) and National Stock Exchange of India Limited (NSE).
The address of its registered office is Regent Chambers, 7th Floor, Jamnalal Bajaj Marg, 208, Nariman Point, Mumbai 400 021. The address of principal place of business is Ramkrishna Mandir Road, Off Mathuradas Vasanji Road, Andheri (East), Mumbai 400059.
OUTLOOK
During the year 2017-18, it is expected that Goods and Service Tax (GST) will be implemented. The prices of raw materials and packing materials have firmed up.
One manufacturing unit in Himachal Pradesh will be completing its income tax holiday period in the financial year 2017-18. One manufacturing unit in Assam enjoys exemption from excise duty and income tax. The newly set up unit at Himachal Pradesh will continue to enjoy excise benefit.
Domestic subsidiaries are largely represented by Nina Waterproofing Systems Pvt Ltd., Percept Waterproofing Services Limited and ICA Pidilite Pvt Ltd (ICA). During the financial year 2016-17, ICA commenced operations in the wood finish business. The major subsidiaries in India are in the nascent stages of operation. These companies are taking initiatives to increase their presence in the market.
The Company’s major international subsidiaries are in USA,
Brazil, Thailand, Egypt, Dubai and Bangladesh. The business environment in some
of these countries remain subdued. However, the management is taking various
steps to improve the performance of these subsidiaries.
INDEX OF CHARGE:
|
Sno |
Srn |
Charge id |
Charge holder name |
Date of creation |
Date of modification |
Date of satisfaction |
Amount |
Address |
|
1 |
Y10350052 |
90242415 |
INDIAN OVERSAES BANK |
05/03/2003 |
09/03/2005 |
- |
954900000.0 |
BHAKTAWARGROUND FLOOR; NARIMAN POINT MUMBAI, MAHARASHTRA, INDIA |
|
2 |
C45140902 |
90218500 |
INDIAN OVERSEAS BANK |
05/03/2003 |
11/02/2015 |
- |
1769900000.0 |
INDIAN OVERSEAS BANK (LEAD BANK), BAKHTAWARGROUND FLOOR, NARIMAN POINT MUMBAI-400021, MAHARASHTRA, INDIA |
|
3 |
Y10318786 |
90216221 |
INDUSTRIAL DEVELOPMENT BANK OF INDIA |
05/12/1995 |
- |
- |
50000000.0 |
IDBI TOWERSCUFFE PARADE;COLABA, MUMBAI- 400005, MAHARASHTRA, INDIA |
|
4 |
Y10490475 |
90362717 |
THE MAHARASHTRA STATE FINANCIAL CORPORATION |
05/09/1984 |
- |
- |
150000.0 |
A.K. NAYAK MARG FORT MUMBAI, MAHARASHTRA, INDIA |
|
5 |
B93702041 |
10144101 |
IDBI TRUSTEESHIP SERVICES LIMITED |
24/02/2009 |
- |
26/12/2013 |
750000000.0 |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,BALLARD ESTATE,MUMBAI-400001, 400001, MAHARASHTRA, INDIA |
|
6 |
B38623849 |
90218057 |
CORPORATION BANK |
06/01/1997 |
- |
27/04/2012 |
20000000.0 |
INDUSTRIAL FINANCE BRANCH; BHARATHOUSEGROUND FLOOR; NO-104; B.S. MARG, MUMBAI-400001, MAHARASHTRA, INDIA |
|
7 |
B35358084 |
90216256 |
INDIAN OVERSEAS BANK |
08/06/1998 |
- |
28/02/2012 |
210000000.0 |
NARIMAN POINT BRANCH MUMBAI -400021, MAHARASHTRA, INDIA |
|
8 |
B23514763 |
10058193 |
ABN Amro Bank N.V. |
19/06/2007 |
- |
14/10/2011 |
700000000.0 |
BRADY HOUSEVEER NARIMAN ROAD MUMBAI -400020, MAHARASHTRA, INDIA |
|
9 |
B17225079 |
90216459 |
INDIAN OVERSEAS BANK |
31/01/1967 |
14/09/1989 |
12/07/2011 |
150000.0 |
INDUSTRIALFINANCE BRANCH MUMBAI -400038, MAHARASHTRA, INDIA |
|
10 |
B17225483 |
90362298 |
INDIAN OVERSEAS BANK |
13/06/1980 |
- |
12/07/2011 |
1500000.0 |
MANDVI BRANCH MUMBAI, MAHARASHTRA, INDIA |
STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND
NINE MONTHS ENDED 31.12.2017
(INR in Million)
|
PARTICULARS |
Standalone |
Standalone |
Standalone |
|
Quarter Ended |
Nine Months Ended |
||
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
|
|
|
Unaudited |
|
|
Income From Operations |
|
|
|
|
a. Revenue from
operations |
13757.700 |
13638.300 |
42173.300 |
|
b. Other Income |
190.600 |
349.200 |
894.200 |
|
Total Income from Operations (Net) |
13948.300 |
13987.500 |
43067.500 |
|
Expenditure |
|
|
|
|
Cost of material Consumed |
5949.000 |
5022.100 |
16845.400 |
|
Purchase of Stock-in
trade |
659.500 |
587.500 |
2047.700 |
|
Changes in inventory of
finished Goods, work- in-progress and Stock-in-trade |
(166.500) |
733.600 |
488.900 |
|
Excise Duty expenses |
- |
- |
1365.600 |
|
Employees Benefit
Expenses |
1393.200 |
1472.800 |
4310.900 |
|
Finance Cost |
14.600 |
15.100 |
44.300 |
|
Depreciation and
Amortization Expenses |
227.100 |
231.000 |
686.500 |
|
Other expenses |
2342.600 |
2093.000 |
6743.300 |
|
Total Expenses |
10419.500 |
10155.100 |
32532.600 |
|
|
|
|
|
|
Profit / (Loss) before tax |
3528.800 |
3832.400 |
10534.900 |
|
Tax Expense |
|
|
|
|
- Current Tax |
1093.400 |
1188.400 |
3224.700 |
|
- Deferred Tax |
45.400 |
34.500 |
139.900 |
|
Period For The Period |
2390.000 |
2609.500 |
7170.300 |
|
Other
comprehensive income |
(13.900) |
(5.000) |
(23.900) |
|
Total Other comprehensive
income |
2376.100 |
2604.500 |
7146.400 |
|
Paid- up Equity Share Capital (share – INR
1) |
512.800 |
512.800 |
512.800 |
|
Other Equity |
|
|
|
|
Earnings Per Share (of
INR 10 each) (not annualized) |
|
|
|
|
Basic |
4.66 |
5.09 |
13.98 |
|
Diluted |
4.66 |
5.09 |
13.98 |
CONTINGENT
LIABILITIES:
(INR in Million)
|
PARTICULARS |
31.03.2017 |
|
A) Contingent liabilities not provided for: |
|
|
1 Claims against the Company not acknowledged as debts comprise of: |
|
|
a) Income tax demand against the Company not provided for and relating to issues of deduction and allowances in respect of which the Company is in appeal |
200.410 |
|
b) Excise duty claims disputed by the Company relating to issues of classifications. |
92.400 |
|
c) Sales tax claims disputed by the Company relating to issues of declaration forms and classifications. |
1693.800 |
|
d) Other Matters (relating to disputed electricity duty, Gram Panchayat Tax, open access charges, etc.) |
27.300 |
|
2 a) Guarantees given by Banks in favour of Government and others |
294.400 |
|
b) Guarantees given by Company* |
|
|
Pidilite USA Inc |
-- |
|
Pulvitec do Brasil Industria e Comercio de Colas e Adesivos Ltda |
155.500 |
|
Pidilite Bamco Limited |
27.900 |
|
Pidilite MEA Chemicals LLC (Formerly known as Jupiter Chemicals LLC) |
352.900 |
|
Pidilite Lanka (Private) Limited |
156.200 |
|
Bamco Supply and Services Limited |
9.400 |
|
Pidilite Industries Egypt SAE |
25.900 |
FIXED ASSETS:
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.22 |
|
|
1 |
INR 92.77 |
|
Euro |
1 |
INR 80.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAM |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.