MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505099

Report Date :

27.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

RITHWIK PROJECTS PRIVATE LIMITED (w.e.f. 18.02.2009)

 

 

Formerly Known As :

RITHWIK PROJECTS LIMITED

 

 

Registered Office :

No. 8-2-268/K/37 and 39, Plot No. 37 and 39, Navodaya Colony, Road No – 2, Banjara Hills, Hyderabad – 500034, Telangana

Tel. No.:

91-40-4911 3333 / 2355 2555

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

31.03.1999

 

 

Com. Reg. No.:

36-031431

 

 

Capital Investment / Paid-up Capital :

INR 162.426 Million

 

 

CIN No.:

[Company Identification No.]

U45200TG1999PTC031431

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

36AABCR5748L1ZX

37AABCR5748L2ZU

 

 

TIN No:

36400291666

37400291666

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCR5748L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company engaged in Civil and Engineering Construction. (Registered activity and also confirmed by management)

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 8600000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exists

 

 

Comments :

Subject was incorporated in the year 1999. It is a construction and infrastructure development company.

 

As per the financial of 2017, the company has achieved a massive growth in its revenue as compared to the previous year’s revenue and has reported an average net profit margin of 2.57%.

 

The company possesses sound financial position marked by healthy net worth base along with moderate debt balance sheet profile and sufficient liquidity position.

 

Business is active. Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Loans (BBB-)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

21.12.2017

 

Rating Agency Name

CARE

Rating

Short Term Loans (A3)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

21.12.2017

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. P. Kumar

Designation :

HR Department

Contact No.:

91-40-491133333

Date :

23.04.2018

 

 

LOCATIONS

 

Registered Office :

No. 8-2-268/K/37 and 39, Plot No. 37 and 39, Navodaya Colony, Road No – 2, Banjara Hills, Hyderabad – 500034, Telangana, India

Tel. No.:

91-40-4911 3333 / 2355 2555

Fax No.:

91-40-49113444/ 2355244

E-Mail :

rplhyd@rithwikprojects.com

babu.kolla@rithwikprojects.com

Website :

http://www.rithwikprojects.com

Location :

Owned

Locality :

Commercial

 

 

Branch Address:

No-20, Flat No – 101, Umaskanda Apartments, Eagel Street Lang Ford Town, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-2210 6633

Fax No.:

91-80-4094 3224

 

 

Projects Address:

RTPP, Stage IV, 600 MW, Proddatur, Kadapa District, Andhra Pradesh, India

 

 

Branches

Located At:

 

  • New Delhi
  • Kolkata
  • Bhubaneswar

 

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Chintakunta Munnuswamy Rajesh

Designation :

Wholetime Director

Address :

Plot No.1295, Road No.63, Jubilee Hills, Hyderabad-500033, Telangana, India

Date of Birth/Age :

08.04.1976

Qualification :

B.A

Date of Appointment :

31.03.1999

DIN No:

00015993

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U40100TG2005PTC045840

RITHWIK GREEN POWER PRIVATE LIMITED

07/04/2005

-

U45200TG2008PTC059805

RITHWIK PROPERTIES PRIVATE LIMITED

23/06/2008

-

U45201KA2010PTC053938

LANDMARK INFRA ESTATES AND HOMES PRIVATE LIMITED

03/06/2010

-

U13204TG2010PTC068282

GLOBAL EARTH MINERALS PRIVATE LIMITED

06/05/2010

-

U65923TG2011PTC075563

RITHWIK HOLDINGS PRIVATE LIMITED

18/07/2011

-

U40102AP2014PTC094795

ANJANADRI POWER PRIVATE LIMITED

09/07/2014

-

U40102AP2014PTC094766

KADAPA POWER PRIVATE LIMITED

03/07/2014

-

U40108AP2014PTC094741

NARAYANADRI GREEN ENERGY PRIVATE LIMITED

01/07/2014

-

U40108TG2015PTC097466

KADIRI GREEN POWER PRIVATE LIMITED

02/02/2015

-

 

 

Name :

Govardhannaidu Naidu Gummalla

Designation :

Wholetime Director

Address :

Flat No 201, F-Block, Fortune Enclave, Road-12, Near SBI, Banjara Hills, Hyderabad- 500034, Telangana, India

Date of Birth/Age :

09.06.1963

Qualification :

B.TECH

Date of Appointment :

01.07.2012

DIN No:

00353210

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U40100TG2005PTC045840

RITHWIK GREEN POWER PRIVATE LIMITED

26/03/2014

-

U45200TG2008PTC059805

RITHWIK PROPERTIES PRIVATE LIMITED

26/03/2014

-

U13204TG2010PTC068282

GLOBAL EARTH MINERALS PRIVATE LIMITED

26/03/2014

-

U65923TG2011PTC075563

RITHWIK HOLDINGS PRIVATE LIMITED

26/03/2014

-

U40102AP2014PTC094795

ANJANADRI POWER PRIVATE LIMITED

09/07/2014

-

U40102AP2014PTC094766

KADAPA POWER PRIVATE LIMITED

03/07/2014

-

U40108AP2014PTC094741

NARAYANADRI GREEN ENERGY PRIVATE LIMITED

01/07/2014

-

U40108TG2015PTC097466

KADIRI GREEN POWER PRIVATE LIMITED

02/02/2015

-

 

 

Name :

Purushotam Kalakala

Designation :

Director

Address :

7-1-646/30.FT301, Srinilayam Sunder Nagar, Beside ESI Hospital, Erragadda, Hyderabad-500018, Telangana, India

Date of Birth/Age :

05.07.1946

Qualification :

Professional / Post Graduate

Date of Appointment :

30.05.2015

DIN No:

01540645

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L01120TG1986PLC006728

KAVERI SEED COMPANY LTD.

24/09/2013

-

U65900TG2016PTC112447

KJS INVESTMENTS AND FINANCIAL SERVICES PRIVATE LIMITED

23/05/2017

-

 

 

Name :

Jitendra Janardan Danane

Designation :

Nominee Director

Address :

37/502, Seawoods Estate, Palm Beach Road, Nri Complex, Sector 54, 56, 58, Nerul Navi Mumbai-400706, Maharashtra, India

Date of Appointment :

12.02.2015

DIN No:

07095976

 

 

KEY EXECUTIVES

 

Name :

M. Naga Kishore

Designation :

Company Secretary In Practice

Address :

Flat No.404, Raaga Orchids, Near Vijetha Supermarket, Phase-Vl, Kphb Colony, Hyderabad – 500072, Telangana, India

Mob. No:

91-9948032194

Email:

kishorem.naga@gmail.com

 

 

Name :

Ajaya Babu Nandamuri

Designation :

Company Secretary

Address :

703, E-Block, Vertex Sadguru Krupa, Nizampet Road, Opposite Nagarjuna Homes, Kukatapally Hyderabad-500085, Telangana, India

Date of Appointment :

20.01.2018

PAN No.:

AAMPN7001N

 

 

Name :

Mr. P. Kumar

Designation :

HR Department

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

SHAREHOLDER FILES DETAILS ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

60.15

Promoters (Body corporate)

7.44

Promoters (Other than promoters)

32.41

Total 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company engaged in Civil and Engineering Construction. (Registered activity and also confirmed by management)

 

 

Products / Services :

Item Code No.

Products/Services Description

99833243

Power Projects

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Advance Payment and L/C (RTGS)

 

 

Purchasing :

Advance Payment and L/C (RTGS)

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Government

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • Punjab National Bank Large Corporate Branch, 8-2-672, Sufi Chambers, Road No.1, Banjara Hills, Hyderabad-500034, Telangana, India

 

  • Indian Overseas Bank, Surabhi Arcade ,Bank Street, Koti, Hyderabad-500001, Telangana, India

 

  • Andhra Bank, Sultan Bazar Branch, Koti, Hyderabad-500001, Telangana, India

 

  • UCO Bank, Flagship Corporate Branch, 6-3-1108, Ground Floor, Navabharat Chamber, Rajbhavan Road, Somajiguda,Hyderabad-500082, Telangana, India

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from Banks

2362.710

2414.146

Other loans and advances, others

1813.246

2089.566

Short-term borrowings

0.000

0.000

Loans repayable on demand from Banks

1356.669

1239.096

Total

5532.625

5742.808

 

Financial Institutions:

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

 

 

Auditors :

 

Name :

P. Murali and Company

Chartered Accountants

Address :

Somajiguda, Hyderabad, Telangana, India

Income-tax PAN of auditor or auditor's firm :

AACFM8783E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Rithwik Green Power Private Limited (U40100TG2005PTC045840)
  • Rithwik Properties Private Limited (U45200TG2008PTC059805)
  • Global Earth Minerals Private Limited (U13204TG2010PTC068282)
  • Rithwik Holdings Private Limited (U65923TG2011PTC075563)
  • Narayanadri Green Energy Private Limited (U40108AP2014PTC094741)
  • Kadapa Power Private Limited (U40102AP2014PTC094766)
  • Anjanadri Power Private Limited (U40102AP2014PTC094795)
  • Kadiri Green Power Private Limited (U40108TG2015PTC097466)
  • Rithwik Projects Singapore Pte  Limited

 

 

Jointly controlled operations

  • Maytas Rithwik Joint Venture
  • Ratna Rithwik Joint Venture
  • Rithwik Swapna Joint Venture
  • Unimax Infra-Rithwik Joint Venture
  • SEW -Rithwik Joint Venture
  • Skr-Rithwik Joint Venture
  • Rithwik-AMR-MBL Joint venture
  • NRS -Joint Venture

 

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15530000

Equity Shares

INR 10/- each

INR 155.300 Million

4470000

Redeemable Cumulative Preferences Shares

INR 10/- each

INR 44.700 Million

 

Total

 

INR 200.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12516271

Equity Shares

INR 10/- each

INR 125.163 Million

3726316

Redeemable Cumulative Preferences Shares

INR 10/- each

INR 37.263 Million

 

Total

 

INR 162.426 Million

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

162.426

162.426

155.263

(b) Reserves and Surplus

2807.442

2458.705

2096.729

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

50.750

0.000

232.788

Total Shareholders’ Funds (1) + (2)

3020.618

2621.131

2484.780

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4175.956

4503.712

4657.964

(b) Deferred tax liabilities (Net)

41.183

29.259

26.784

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

22.797

17.931

20.363

Total Non-current Liabilities (3)

4239.936

4550.902

4705.111

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

1356.669

1239.096

1443.087

(b) Trade payables

1909.161

1437.278

1365.014

(c) Other current liabilities

1458.028

1157.136

1137.589

(d) Short-term provisions

86.834

44.460

9.994

Total Current Liabilities (4)

4810.692

3877.970

3955.684

 

 

 

 

TOTAL

12071.246

11050.003

11145.575

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

730.943

778.242

880.184

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.900

0.900

0.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

176.268

176.268

176.268

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

908.111

955.410

1057.352

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

157.641

157.641

157.641

(b) Inventories

4391.592

3985.144

3566.110

(c) Trade receivables

1482.041

1857.308

2319.946

(d) Cash and bank balances

355.427

368.435

194.835

(e) Short-term loans and advances

636.073

510.074

374.412

(f) Other current assets

4140.361

3215.991

3475.279

Total Current Assets

11163.135

10094.593

10088.223

 

 

 

 

TOTAL

12071.246

11050.003

11145.575

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

13572.078

6313.688

5534.927

 

Other Income

48.387

58.950

43.330

 

TOTAL

13620.465

6372.638

5578.257

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

12283.525

5247.509

4128.472

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(376.718)

(271.468)

84.676

 

Employee benefit expense

186.972

165.103

167.853

 

Other expenses

146.998

92.631

99.654

 

TOTAL

12240.777

5233.775

4480.655

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1379.688

1138.863

1097.602

 

 

 

 

 

Less

FINANCIAL EXPENSES

831.696

807.961

790.933

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

547.992

330.902

306.669

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

89.587

154.303

253.581

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

458.405

176.599

53.088

 

 

 

 

 

Less

TAX

109.669

40.250

(0.651)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

348.736

136.349

53.739

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

27.86

10.89

4.55

 


 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

1072.614

1505.790

1071.499

 

 

 

 

Net cash flows from (used in) operating activities

974.869

1468.015

1061.513

 

 

KEY RATIOS

 

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

[Sundry Debtors / Income * 365]

 

39.86

107.37

152.99

 

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

 

9.16

3.40

2.39

 

 

 

 

 

Average Payment Days [Sundry Creditors / Purchases * 365]

 

56.73

99.97

120.68

 

 

 

 

 

Inventory Turnover [Operating Income / Inventories]

 

0.31

0.29

0.31

 

 

 

 

 

Asset Turnover [Operating Income / Net Fixed Assets]

 

1.89

1.46

1.25

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio [(Borrowing + Current Liabilities) / Total Assets]

 

0.74

0.76

0.77

 

 

 

 

 

Debt Equity Ratio (Borrowings / NetWorth)

 

1.83

2.19

2.46

 

 

 

 

 

Current Liabilities to Networth (Current Liabilities / NetWorth)

 

1.59

1.48

1.59

 

 

 

 

 

Fixed Assets to NetWorth (Net Fixed Assets / NetWorth)

 

0.24

0.30

0.35

 

 

 

 

 

Interest Coverage Ratio [PBIT / Financial Charges]

 

1.66

1.41

1.39

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin [(PAT / Sales) * 100]

(%)

2.57

2.16

0.97

 

 

 

 

 

Return on Total Assets [(PAT / Total Assets) * 100]

(%)

2.89

1.23

0.48

 

 

 

 

 

Return on Investment (ROI) [(PAT / NetWorth) * 100]

(%)

11.55

5.20

2.16

 

SOLVENCY RATIO

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio [Current Assets / Current Liabilities]

 

2.32

2.60

2.55

 

 

 

 

 

Quick Ratio [(Current Assets - Inventories) / Current Liabilities]

 

1.41

1.58

1.65

 

 

 

 

 

G-Score Ratio Financial [NetWorth / Total Assets]

 

0.25

0.24

0.22

 

 

 

 

 

G-Score Ratio Debt [Debts / Equity Capital]

 

34.06

35.36

39.29

 

 

 

 

 

G-Score Ratio Liquidity [Total Current Assets / Total Current Liabilities]

 

2.32

2.60

2.55

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

155.263

162.426

162.426

Reserves & Surplus

2096.729

2458.705

2807.442

Share Application money pending allotment

232.788

0.000

50.750

Net worth

2484.780

2621.131

3020.618

 

 

 

 

Long-term borrowings

4657.964

4503.712

4175.956

Short term borrowings

1443.087

1239.096

1356.669

Total borrowings

6101.051

5742.808

5532.625

Debt/Equity ratio

2.455

2.191

1.832

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

5534.927

6313.688

13572.078

 

 

14.070

114.963

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

5534.927

6313.688

13572.078

Profit/ (Loss)

53.739

136.349

348.736

 

0.97 %

2.16 %

2.57 %

 

 

 

LEGAL CASE

 

NOTE: LEGAL CASE FILES CASE ATTACHED

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two/ three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from “8-2-269/S/91/B, R.N.2, Sagar Society, Banjara Hills, Hyderabad, Telangana, India” to the present address w.e.f. 21.12.2009.

 

 

OPERATIONAL PERFORMANCE

 

The company has recorded revenue from operations of INR 13572.078 Million in current financial year against the corresponding amount of INR 6313.688 million for the previous financial year, which result in growth of 114.97%. The company has earned Profit before Interest, Depreciation and Tax of INR 1379.688 million against the corresponding amount of INR 1138.863 million for the previous year. After deducting interest of INR 831.696 million, depreciation of INR 89.587 million and tax expenses INR 109.669 Million including of deferred tax of INR 11.924 million, the Company has earned Net profit of INR 348.737 million against corresponding amount of INR 136.349 million in the previous year.

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G83064097

100167105

Punjab National Bank

04/04/2018

-

-

4309100000.0

Large Corporate Branch, 8-2-672, Sufi Chambers,Road Bo.1, Banjara Hills,HyderabadTG500034IN

2

G84448471

100170517

Indian Overseas Bank

28/02/2018

-

-

776500000.0

Surabhi Arcade,Bank Street, KotiHyderabadTG500001IN

3

G76631886

100153843

Andhra Bank

12/02/2018

-

-

4630000000.0

Sultan Bazar Branch, Koti,HyderabadTG500001IN

4

G76506351

100155088

SREI EQUIPMENT FINANCE LIMITED

05/01/2018

-

-

6705000.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN

5

G72690274

100144405

UCO Bank

04/01/2018

-

-

450000000.0

Flagship Corporate Branch, 6-3-1108, Ground Floor,Navabharat Chamber, Rajbhavan Road, Somajiguda,HyderabadTG500082IN

6

G77096212

100156189

SREI EQUIPMENT FINANCE LIMITED

01/01/2018

-

-

3699240.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN

7

G75359562

100153069

SREI EQUIPMENT FINANCE LIMITED

05/12/2017

-

-

14562000.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN

8

G77096501

100156188

SREI EQUIPMENT FINANCE LIMITED

30/11/2017

-

-

2585370.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN

9

G75345868

100153059

SREI EQUIPMENT FINANCE LIMITED

30/11/2017

-

-

21927882.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN

10

G72372741

100145156

SREI EQUIPMENT FINANCE LIMITED

15/11/2017

-

-

4706153.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN

 

 

FIXED ASSETS

  • Land
  • Building
  • Furniture and Fixture
  • Computer
  • Plant and Machinery
  • Office equipment
  • Vehicle
  • Computer Accessories
  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.83

UK Pound

1

INR 93.17

Euro

1

INR 81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

TJL

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.