|
|
|
|
Report No. : |
506366 |
|
Report Date : |
27.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
VARDHMAN STAMPINGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
S 2, Murlidhar Complex, Near Snehkunj Bus Stop, S. M. Road, Ambawadi, Ahmedabad – 380015, Gujarat |
|
Tel. No.: |
91-79-26469609 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
09.04.1986 |
|
|
|
|
Com. Reg. No.: |
04-008612 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 30.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909GJ1986PTC008612 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV7624G |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
24AAACV7624G1ZF |
|
|
|
|
TIN No. |
24073700421 |
|
|
|
|
CST No.: |
24573700421 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of Manufacturer, Trader and exporter of Transformer Lamination and allied machineries. (Registered Activity and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 598900 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Vardhman Stampings Private Limited is a part of Vardhaman Group. The
company was incorporated in the year 1986 and is based in Ahmedabad, Management of the company has not filed its financials with the
government department for the year 2017. As per available financial of 2016, the company has witnessed a
healthy growth in its revenue but reported sharp decline in its profit. However, the company possesses sound financial profile marked by
healthy networth base along with fair debt level of the company. The company also derives strength from its strong group and
established track record of business operations. Trade relations are reported as fair. Business is active. Payment terms
are seems to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
23.03.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
23.03.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 27.04.2018.
IBBI (Insolvency and Bankruptcy Board of
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Atish Shah |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-79-26469609 |
|
Date : |
26.04.2018 |
LOCATIONS
|
Registered Office/ Corporate Office : |
S 2, Murlidhar Complex, Near Snehkunj Bus Stop, S. M. Road, Ambawadi, Ahmedabad – 380015, Gujarat, India |
|
Tel. No.: |
91-79-26469609/ 26562689 |
|
Fax No.: |
91-79-26461108 |
|
E-Mail : |
|
|
Website : |
|
|
Location: |
Owned |
|
Locality: |
Commercial |
|
|
|
|
Factory : |
S.N. 132/C, |
|
Tel. No.: |
91-2764-277866 - 867 |
|
Fax No.: |
91-2764-277445 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Prashant Kamleshbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
257 Manekbag Society, Ellisbridge Ambawadi, Ahmedabad –
380015, |
||||||||||||
|
Date of Birth/Age : |
07.03.1977 |
||||||||||||
|
Qualification: |
B.Com |
||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||
|
PAN No.: |
ACMPS6264Q |
||||||||||||
|
DIN No.: |
00233808 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Vinod Chinubhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
19,Tapovan Society, Nehru Nagar, Ambawadi, Ahmedabad –
380015, |
||||||||||||
|
Date of Birth/Age : |
24.04.1955 |
||||||||||||
|
Qualification: |
B.Com |
||||||||||||
|
Date of Appointment : |
09.04.1986 |
||||||||||||
|
PAN No.: |
ACUPS1985N |
||||||||||||
|
DIN No.: |
01836654 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Dipakkumar Chinubhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
34,Mithila Society, Ambawadi, Ahmedabad – 380005, |
||||||||||||
|
Date of Appointment : |
09.04.1986 |
||||||||||||
|
PAN No.: |
ACIPS7429K |
||||||||||||
|
DIN No.: |
01836659 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Parthiv Kamleshbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
257-Manekbaug Society, Ambawadi, Ahmedabad – 380015, |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
PAN No.: |
ALYPS5799P |
||||||||||||
|
DIN No.: |
01836667 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Pathik Vinodbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
19,Tapovan Society, Ambawadi, Ahmedabad – 380015, |
||||||||||||
|
Date of Birth/Age : |
16.07.1983 |
||||||||||||
|
Qualification: |
Bachelor Of Computer Application |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
PAN No.: |
AGDPS4268F |
||||||||||||
|
DIN No.: |
01836670 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Hardik Dipakbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
34 Mithila Society, Opposite Shreyas Foundation, Ambawadi,
Ahmedabad – 380015, |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
PAN No.: |
AYXPS7348N |
||||||||||||
|
DIN No.: |
01877011 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Kamlesh Chinubhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
257/ Manekbag Society, Ambawadi, Ahmedabad – 380015, |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
PAN No.: |
ABIPS0634H |
||||||||||||
|
DIN No.: |
02493827 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Krutarth Vinodbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
19, Tapovan Society, Nehrunagar, Ambawadi, Ahmedabad –
380015, |
||||||||||||
|
Date of Birth/Age : |
27.12.1985 |
||||||||||||
|
Qualification: |
MBA Finance and Marketing |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
PAN No.: |
ALYPS5793H |
||||||||||||
|
DIN No.: |
07151760 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Samkit Dipakbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
34 Mithila Society, Opposite Shreyas Foundation, Ambawadi,
Ahmedabad – 380015, |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
PAN No.: |
BEZPS3457M |
||||||||||||
|
DIN No.: |
07151776 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Atish Shah |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS
AS ON 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Vinod C Shah |
|
189900 |
|
Ranjanben V Shah |
|
269900 |
|
Dasrh V Shah |
|
100 |
|
Pathik V Shah |
|
269800 |
|
Ashka P Shah |
|
100 |
|
Pathik V Shah HUF |
|
100 |
|
Kruthath V Shah |
|
269800 |
|
Birju K Shah |
|
100 |
|
Kruthath V Shah HUF |
|
100 |
|
Kamlesh C Shah |
|
166650 |
|
Bhartiben K Shah |
|
166650 |
|
Prathiv K Shah |
|
299000 |
|
Prathiv K Shah HUF |
|
100 |
|
Dipali P Shah |
|
34200 |
|
Prashant K Shah |
|
299000 |
|
Prashant K Shah HUF |
|
100 |
|
Chitali P Shah |
|
34200 |
|
Deepak C Shah |
|
279900 |
|
Ninaben D Shah |
|
240000 |
|
Hardik D Shah |
|
239800 |
|
Hirva H Shah |
|
100 |
|
Hardik D Shah HUF |
|
100 |
|
Samkit D Shah |
|
239900 |
|
Samkit D Shah HUF |
|
100 |
|
Navkar Transcore Private Limited, India |
|
150 |
|
SPI Industries Private Limited, India |
|
150 |
|
Total |
|
3000000 |
AS ON 30.09.2016
|
Equity Share
Break up |
Percentage |
|
Category |
|
|
Promoters – [Individual/Hindu Undivided Family – Indian] |
99.99 |
|
Promoters – [Bodies corporate] |
0.01 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of Manufacturer, Trader and exporter of Transformer Lamination and allied machineries. (Registered Activity and also Confirmed by management) |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Finished goods |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Material |
||||||
|
Countries : |
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
L/C, Advance Payment, Cheque, NEFT |
||||||
|
|
|
||||||
|
Purchasing : |
L/C, Advance Payment, Cheque, NEFT |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Mukesh M. Shah and Company Chartered Accountants |
|
Address : |
1st Floor, H. K. House, Ashram Road, Ahmedabad - 380009, Gujarat, India |
|
PAN No.: |
AAIFM0810A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Company: |
|
|
|
|
|
Enterprises which
are owned, or have significant influence of or are
partners with Key management personnel and their relatives: |
|
CAPITAL STRUCTURE
AS ON 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
INR 10/- each |
INR 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
INR 10/- each |
INR 30.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
30.000 |
30.000 |
30.000 |
|
(b) Reserves and Surplus |
179.635 |
176.069 |
154.755 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
209.635 |
206.069 |
184.755 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
423.531 |
163.824 |
143.849 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.319 |
2.595 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
1.040 |
|
Total Non-current
Liabilities (3) |
423.531 |
164.143 |
147.484 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
139.904 |
208.422 |
397.243 |
|
(b) Trade
payables |
649.939 |
785.926 |
326.491 |
|
(c) Other
current liabilities |
18.979 |
52.854 |
7.612 |
|
(d) Short-term
provisions |
1.983 |
14.012 |
2.056 |
|
Total Current
Liabilities (4) |
810.805 |
1061.214 |
733.402 |
|
|
|
|
|
|
TOTAL |
1443.971 |
1431.426 |
1065.641 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
91.131 |
102.215 |
127.020 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.004 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.718 |
0.718 |
0.718 |
|
(c) Deferred tax assets (net) |
0.384 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
6.914 |
10.459 |
10.280 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
99.147 |
113.392 |
138.022 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
818.005 |
560.453 |
294.308 |
|
(c) Trade
receivables |
276.881 |
376.203 |
312.990 |
|
(d) Cash and
bank balances |
184.505 |
271.914 |
201.044 |
|
(e)
Short-term loans and advances |
64.503 |
108.282 |
118.597 |
|
(f) Other
current assets |
0.930 |
1.182 |
0.680 |
|
Total
Current Assets |
1344.824 |
1318.034 |
927.619 |
|
|
|
|
|
|
TOTAL |
1443.971 |
1431.426 |
1065.641 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
2257.607 |
1565.173 |
951.323 |
|
|
Other Income |
19.031 |
27.238 |
22.391 |
|
|
TOTAL |
2276.638 |
1592.411 |
973.714 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1965.336 |
1307.799 |
821.219 |
|
|
Changes in inventories of
finished goods work-in-progress and Stock-in-Trade |
(17.030) |
(0.007) |
(0.064) |
|
|
Employees benefits
expense |
37.754 |
26.539 |
22.342 |
|
|
Other expenses |
187.007 |
132.250 |
66.687 |
|
|
TOTAL |
2173.066 |
1466.581 |
910.184 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST TAX DEPRECIATION AND
AMORTISATION |
103.571 |
125.830 |
63.530 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
80.030 |
63.885 |
40.657 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX DEPRECIATION AND AMORTISATION |
23.541 |
61.945 |
22.873 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
15.975 |
24.454 |
19.228 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
7.566 |
37.491 |
3.645 |
|
|
|
|
|
|
|
Less |
TAX |
2.194 |
13.725 |
1.195 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
5.372 |
23.766 |
2.450 |
|
|
|
|
|
|
|
|
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
55.610 |
34.294 |
43.599 |
|
|
|
|
|
|
|
|
Earlier year excess
proposed dividend and dividend distribution tax (L) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
0.000 |
0.000 |
10.000 |
|
|
Proposed Dividend on Equity
Share |
1.500 |
1.500 |
1.500 |
|
|
Tax on Dividend |
0.306 |
0.305 |
0.255 |
|
|
Balance Carried to the
B/S |
59.176 |
55.610 |
34.294 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
305.078 |
127.389 |
0.000 |
|
|
Other
Earning |
0.000 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
305.078 |
127.389 |
0.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
1226.879 |
1158.351 |
0.000 |
|
|
Components and spare
parts |
0.000 |
0.000 |
0.000 |
|
|
Capital Goods |
0.000 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
1226.879 |
1158.351 |
0.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
1.79 |
7.92 |
0.82 |
|
|
Diluted |
1.79 |
7.92 |
0.82 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
0.000 |
|
Net cash flows from (used in) operations |
(216.383) |
266.315 |
89.638 |
|
Net cash flows from (used in) operating activities |
(232.965) |
262.193 |
86.695 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days [Sundry Debtors / Income *
365] |
44.76 |
87.73 |
120.09 |
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
8.15 |
4.16 |
3.04 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
120.71 |
219.35 |
145.11 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.13 |
0.22 |
0.22 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
1.14 |
1.23 |
0.50 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.85 |
0.86 |
0.82 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
2.69 |
1.81 |
2.93 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
3.87 |
5.15 |
3.97 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.43 |
0.50 |
0.69 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
1.29 |
1.97 |
1.56 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
PAT to Sales ((PAT / Sales) * 100) |
% |
0.24 |
1.52 |
0.26 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
0.37 |
1.66 |
0.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
2.56 |
11.53 |
1.33 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.66 |
1.24 |
1.26 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.65 |
0.71 |
0.86 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.15 |
0.14 |
0.17 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
18.78 |
12.41 |
18.04 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.66 |
1.24 |
1.26 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
30.000 |
30.000 |
30.000 |
|
Reserves & Surplus |
154.755 |
176.069 |
179.635 |
|
Net
worth |
184.755 |
206.069 |
209.635 |
|
|
|
|
|
|
Long-term borrowings |
143.849 |
163.824 |
423.531 |
|
Short term borrowings |
397.243 |
208.422 |
139.904 |
|
Current maturities of
long-term debts |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
541.092 |
372.246 |
563.435 |
|
Debt/Equity
ratio |
2.929 |
1.806 |
2.688 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
951.323 |
1565.173 |
2257.607 |
|
|
|
64.526 |
44.240 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
951.323 |
1565.173 |
2257.607 |
|
Profit/ (Loss) |
2.450 |
23.766 |
5.372 |
|
|
0.26% |
1.52% |
0.24% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
STATE OF AFFAIRS
The Company is engaged in the business of Manufacturing, trading and export of Transformer Lamination and allied machineries. There has been no change in the business of the Company during the financial year ended 31st March, 2016.
UNSECURED LOANS:
|
Particulars |
31.03.2016 INR In Million |
31.03.2015 INR In Million |
|
LONG-TERM
BORROWINGS |
|
|
|
Rupee term loans from others |
423.531 |
163.824 |
|
SHORT-TERM
BORROWINGS |
0 |
0 |
|
Rupee term loans from banks |
139.904 |
208.422 |
|
Total |
563.435 |
372.246 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C78071586 |
90104448 |
BANK OF BARODA |
26/02/1990 |
27/01/2016 |
- |
1295000000.0 |
S. M. ROAD, AMBAWADI, AHMEDABAD – 380006, GUJARAT, INDIA |
|
2 |
C48838346 |
10464649 |
BANK OF BARODA |
09/08/2012 |
- |
25/03/2015 |
17000000.0 |
S.M. ROAD BRANCH, 42, TAPOVAN SOCIETY, NEAR. MANEK BAUG HALL, AHMEDABAD – 380015, GUJARAT, INDIA |
|
3 |
C48839245 |
10465919 |
BANK OF BARODA |
27/10/2012 |
- |
25/03/2015 |
32000000.0 |
S.M. ROAD BRANCH, 42, TAPOVAN SOCIETY, NEAR. MANEK BAUG HALL, AHMEDABAD – 380015, GUJARAT, INDIA |
FIXED ASSETS:
Tangible Assets
Intangible
assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.22 |
|
UK Pound |
1 |
INR 92.77 |
|
Euro |
1 |
INR 80.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
ARC |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.