MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

505082

Report Date :

28.04.2018

 

 

IDENTIFICATION DETAILS

 

Name :

BHARAT BROTHERS

 

 

Registered Office :

Tower EE-3020, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra

Tel. No.:

91-22-26754950

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment :

02.04.1970

 

 

Capital Investment / Paid-up Capital :

INR 22.641 Million

 

 

IEC No.:

[Import-Export Code No.]

0388020369

 

 

TIN No.:

27310353682

 

 

Com. Reg No.:

B-74050

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAAFB1920C1Z8

 

 

PAN No.:

[Permanent Account No.]

AAAFB1920C

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of rough and polished diamonds.(Confirmed by management)

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the year 1970. 


It is a manufacturer, trader, exporter and importer of rough and polished diamonds.


Mr. Yogesh Jhaveri (Partner) has provided information about the subject to us.


As per the financials of FY 2017, the concern achieved revenue growth of 11.95% as compared to the previous year but has reported a low profit margin of 0.71%.


The satisfactory financial profile of the concern is marked by sufficient capital base along with comfortable debt balance sheet profile.


Payment seems to be slow but correct.


In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY 

 

Name :

Mr. Yogesh H. Jhaveri

Designation :

Partner

Contact No.:

91-9821153824

Date :

27.04.2018

 

 

LOCATIONS

 

Registered Office :

Tower EE-3020, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

Tel. No.:

91-22-26754950

Mobile No.:

91-9821153824/ 9821154625 (Mr. Yogesh H. Jhaveri)

Fax No.:

91-22-23679054

E-Mail :

bharatbr@gmail.com

Area :

951 Sq.ft.

Location :

Owned

Locality :

Commercial

 

 

PARTNERS

 

Name :

Mr. Yogesh H. Jhaveri

Designation :

Partner

Address :

504, Parshwakunj Building,  Babulanth 'X' Road, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

16.04.1957

Qualification :

B.Com

Experience :

41 Years

 

 

Name :

Mr. Kirit H Jhaveri

Designation :

Partner 

Address :

3, Girl Chhaya Building, Chowpatiy Band Stand, Mumbai- 400006, Maharashtra, India

Date of Birth/Age :

06.06.1951

Qualification :

Inter Commerce

Experience :

48 Years

 

 

Name :

Mr. Kunjan B. Jhaveri

Designation :

Partner

Address :

95-F, Oomer Park, Husein Manor Building, Warden Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

19.04.1972

Qualification :

B.Com

Experience :

3 Years

 

 

Name :

Mr. Devansh k. Jhaveri

Designation :

Partner

Address :

3, Girl Chhaya Building, Chowpatiy Band Stand, Mumbai- 400006, Maharashtra, India

Date of Birth/Age :

20.12.1985

Qualification :

B.Com

Experience :

3 Years

 

 

Name :

Mr. Rishil Y. Jhaveri

Designation :

Partner

Address :

504, Parshwakunj Building,  Babulanth 'X' Road, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

03.02.1986

Qualification :

B.Com

Experience :

3 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of rough and polished diamonds.(Confirmed by management)

 

 

Products :

·         Rough Diamonds

·         Polished Diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polished Diamonds

Countries :

·         United States of America

·         Israel

·         Hong Kong

 

 

Imports :

 

Products :

Rough Diamonds

Countries :

Belgium

 

 

Terms :

 

Selling :

Cash, Credit (30 Days)

 

 

Purchasing :

Credit (30/60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Blue Gems NV

·         SKD Int'l BVBA

·         ESPEKA BVBA

 

 

Customers :

Wholesalers, Retailers, End Users

 

·         K. Girdharlal and Co.

·         Rahil Gems

·         Samir Gems

·         Western Stone & Metal Corp

·         ATS Diamonds 2008 Limited

·         Samir Gems HK Limited

·         J.B. and Brothers Private Limited

Tower FC·3011, BOB, BKC, Bandra (East), Mumbai- 400051, Maharashtra, India

Tel No.: 91-22-40342222 (Mr. Naitik)

·         Shree Ramkrishna Exports Private Limited

Address : EE-6011, BOB, BKC, Bandra (East), Mumbai -400051, Maharashtra, India

Tel No.: 91-22-40405555 (Mr. Tushar Chilka)

·         Venus Jewel

Address : EC-5021/22, BOB, BKC, Bandra (East), Mumbai- 400051, Maharashtra, India

Tel No.: 91-22-26720000 (Mr. Digesh Ramnikbhai)

·         Hari Krishna Exports Private Limited

Address : Unit No. 1701, The Capital, B Wing, BKC, Bandra (East) Mumbai-400051, Maharashtra, India

Tel No.: 91-22-43004300 (Mr. Anurag Hirawat)

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

Banker Name :

The Saraswat Co-Operative Bank Limited

Branch :

Madhava Commercial Premises Co-Operative Society Limited, Ground Floor, Plot C-4, "E" Block, BKC, Bandra (East), Mumbai-400 051, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

91-22-26428544/ 65555151 (Continuously Ringing)

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

INR 50.000 million (Not confirmed with Banker)

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

R. Shah and Associates

Chartered Accountants

Address :

61/63, Kazi Sayed Street, Uttam Manek Chambers, Ground Floor, Mumbai-400003, Maharashtra, India

Tel No.:

91-22-2344 9288

Fax No.:

91-22-23421762

Email:

rshahassociates@gmail.com

Membership No.:

036050

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Capital Investment :

 

Owned :

INR 22.641 Million

Borrowed :

--

Total :

INR 22.641 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

22.641

19.277

33.961

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

22.641

19.277

33.961

LOAN FUNDS

 

 

 

1] Secured Loans

30.357

38.750

42.100

2] Unsecured Loans

19.840

16.940

2.054

TOTAL BORROWING

50.197

55.690

44.154

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

72.838

74.967

78.115

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

9.819

7.982

8.364

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

5.256

0.025

0.026

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

101.559
163.092
177.816

 

Sundry Debtors

10.955
26.067
37.060

 

Cash & Bank Balances

0.981
5.488
6.692

 

Other Current Assets

0.000
0.000
0.000

 

Loans, Advances & Deposits

0.222
0.430
1.241

Total Current Assets

113.717
195.077
222.809

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

128.117
153.084

 

Other Current Liabilities and Provisions

55.954
0.000
0.000

Total Current Liabilities

55.954
128.117
153.084

Net Current Assets

57.763
66.960
69.725

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

72.838

74.967

78.115

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

366.656

327.517

254.804

 

Other Income

7.522

0.928

4.138

 

TOTAL

374.178

328.445

258.942

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods sold

338.084

296.089

230.035

 

Direct Expenses

 

 

 

 

Exchange Rate Difference

0.000

1.400

0.000

 

Labour Charges

6.934

6.509

5.922

 

Re-assortment Charges

0.000

0.252

0.276

 

Sales Tax Paid

0.575

0.334

0.268

 

Indirect Expenses

 

 

 

 

Accounting Charges

0.144

0.121

0.105

 

Brokerage and Commission

0.951

0.877

1.168

 

Conveyance Expenses

0.041

0.040

0.039

 

Discount and Rebate

0.051

0.000

0.000

 

Donation

0.011

0.011

0.026

 

Exhibition Expenses

0.969

0.196

0.188

 

Export Expenses

1.785

1.353

0.985

 

Foreign Travelling Charges

1.860

0.896

1.333

 

Grading and Certification Charges

6.736

6.037

5.152

 

Insurance

0.145

0.140

0.120

 

Legal and Professional Fees

0.084

0.083

0.027

 

Membership and Subscription

0.097

0.094

0.088

 

Motor Car Expenses

0.174

0.206

0.076

 

MVAT Expenses 

0.000

0.008

0.000

 

Office Expenses

0.187

0.135

0.115

 

Printing and Stationery

0.024

0.012

0.011

 

Remuneration 

4.159

3.143

2.462

 

Repair and Maintenance A/c 

0.441

0.501

0.558

 

Salaries and Wages

1.476

1.212

1.010

 

Telephone Expenses

0.099

0.081

0.078

 

Assortment Charges

0.000

0.000

0.376

 

TOTAL

365.027

319.730

250.418

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

9.151

8.715

8.524

 

 

 

 

 

Less

FINANCIAL EXPENSES

5.153

5.653

5.882

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.998

3.062

2.642

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

1.386

1.128

1.177

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

2.612

1.934

1.465

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

10.91

29.05

53.09

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

33.47

12.56

6.88

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

NA

157.93

242.90

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.09

0.05

0.05

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.93

1.09

1.02

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.82

0.91

0.85

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.22

2.89

1.30

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.35

7.52

4.57

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.43

0.41

0.25

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.78

1.54

1.45

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

 ((PAT / Sales) * 100)

%

0.71

0.59

0.57

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.03

0.95

0.63

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.54

10.03

4.31

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.57

1.35

1.44

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.23

0.22

0.29

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.18

0.09

0.15

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.22

2.89

1.30

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.57

1.35

1.44

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partner’s Capital

33.961

19.277

22.641

Reserves & Surplus

0.000

0.000

0.000

Net worth

33.961

19.277

22.641

 

 

 

 

Secured Loans

42.100

38.750

30.357

Unsecured Loans

2.054

16.940

19.840

Total borrowings

44.154

55.690

50.197

Debt/Equity ratio

1.300

2.889

2.217

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

254.804

327.517

366.656

 

 

28.537

11.950

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

254.804

327.517

366.656

Profit

1.465

1.934

2.612

 

0.57%

0.59%

0.71%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.83

UK Pound

1

INR 93.17

Euro

1

INR 81.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHA

 

 

Analysis Done by :

PRI

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.