|
|
|
MIRA INFORM REPORT
|
Report No. : |
506342 |
|
Report Date : |
28.04.2018 |
IDENTIFICATION DETAILS
|
Name : |
BLUE CIRCLE ORGANICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
34, |
|
Tel. No.: |
91-22-22075307/ 6192/ 1691 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
07.04.2003 |
|
|
|
|
Com. Reg. No.: |
11-139929 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 32.166 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24299MH2003PTC139929 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
TIN No.: |
27530346868 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AACCB4918M1ZF |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCB4918M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Chemical Products such as specialty chemicals, X-Ray
Contract Media Intermediates Custom Synthesis and Toll. (Registered activity
and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
78 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2003 and it is having good track.
For the financial year 2017, the company has increased in its revenue from
operations as compared to previous year and maintained decent profit margin
of 8.65%. Rating takes into consideration sound financial profile of the company
marked by healthy networth base and average debt balance sheet. Further, rating also derives strength from its extensive experience of
promoters as well as long track records of business operations, Reputed
although concentrated customer base and improvement in the revenue along with
profitability profile and comfortable liquidity position during the year. However, these strengths are partially offset by volatile raw material
prices, foreign exchange fluctuation risk and exposure to intense competition
from the industry. Trade relations are reported as fair. Business is active. Payments are
seems to be regular. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 28.04.2018
IBBI (Insolvency and Bankruptcy Board of
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL INFORMATION)
|
Name : |
Mrs. Radhika |
|
Designation : |
Logistic Manager |
|
Contact No.: |
91-22-22075307 |
LOCATIONS
|
Registered Office/ Factory 1: |
34, |
|
Tel. No.: |
91-22-22075307/ 6192/ 1691 / 41840550 |
|
Fax No.: |
91-22-22070294 / 22075307 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Factory 2: |
B-12, C-4, E-2, M.I.D.C Chemical Zone, Kalyan - Badlapur Road, Thane District, Ambernath, Thane- 421005, Maharashtra, India |
|
Tel No.: |
91-251-2610736 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Akshay Bansarilal Arora |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
Plot No. 126, |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.05.1963 |
||||||||||||||||||||||||||||
|
Qualification : |
MSC |
||||||||||||||||||||||||||||
|
Date of Appointment : |
07.04.2003 |
||||||||||||||||||||||||||||
|
PAN No.: |
AASPA2680C |
||||||||||||||||||||||||||||
|
DIN No.: |
00105637 |
||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mrs. Archana Akshay Arora |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
Plot No. 126, |
||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.07.1969 |
||||||||||||||||||||||||||||
|
Qualification : |
BA |
||||||||||||||||||||||||||||
|
Date of Appointment : |
07.04.2003 |
||||||||||||||||||||||||||||
|
PAN No.: |
AABPA8513H |
||||||||||||||||||||||||||||
|
DIN No.: |
00105758 |
||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Naresh Suryakant Shah |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
502, Parshva Apartment, Dr. Ambedkar Road, Near Mulund Vidya
Mandir, Mulund (West), Mumbai – 400080, Maharashtra, India |
||||||||||||||||||||||||||||
|
Date of Appointment : |
12.02.2018 |
||||||||||||||||||||||||||||
|
DIN No.: |
03073963 |
||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Shiven Akshay Arora |
||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||
|
Address : |
Plot No. 126, Lane- J, Near Sagar Vihar, Sector - 8,
Vashi, Navi Mumbai -400703, |
||||||||||||||||||||||||||||
|
Date of Appointment : |
12.02.2018 |
||||||||||||||||||||||||||||
|
DIN No.: |
07351133 |
||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Radhika |
|
Designation : |
Logistic Manager |
|
|
|
|
Name : |
Mr. Keyur |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders (Equity Shares) |
No. of Shares |
|
Archana Akshay Arora |
100000 |
|
Virbala Bansarilal Arora |
75000 |
|
Akshay Bansarilal Arora |
1325000 |
|
Chinar Chemicals Private Limited, India |
22550 |
|
Naresh Suryakant Shah |
71450 |
|
Shiven Akshay Arora |
122579 |
|
Total |
1716579 |
|
Names of Shareholders (Preference Shares) |
No. of Shares |
|
Gautam Kumra |
1500000 |
|
Total |
1500000 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
94.52 |
|
Promoter - Bodies
corporate |
1.31 |
|
Public – (Individual/ Hindu
Undivided Family – Indian |
4.16 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Chemical Products such as specialty chemicals, X-Ray
Contract Media Intermediates Custom Synthesis and Toll. (Registered activity
and also Confirmed by management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
European Countries |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, Advance Payment, L/C, Cheque and Credit (NEFT) / RTGS |
||||
|
|
|
||||
|
Purchasing : |
Cash, Advance Payment, L/C, Cheque and Credit (NEFT) / RTGS |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Manufacturer
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
78 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
P.K. Pachori and Company Chartered Accountants |
|
Address : |
5,3rd Floor, Dossa Mansion 186, Modi Street, Cross Sir P.M Road ,Fort, Mumbai-400001, Maharashtra, India |
|
Tel. No.: |
91-22-22661818 |
|
Mobile No.: |
91-9820224888 |
|
Email: |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AATPP9461H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Other related parties : |
U99999MH1968PTC014154 |
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
2000000 |
Preference Shares |
INR 10/- each |
INR 20.000 Million |
|
|
TOTAL |
|
INR 40.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1716579 |
Equity Shares |
INR 10/- each |
INR 17.166 Million |
|
1500000 |
Preference Shares |
INR 10/- each |
INR 15.000 Million |
|
|
TOTAL |
|
INR 32.166 Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
32.166 |
32.166 |
32.166 |
|
(b) Reserves & Surplus |
282.473 |
170.452 |
179.811 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
314.639 |
202.618 |
211.977 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
252.583 |
120.066 |
17.488 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
1.658 |
2.212 |
|
(c) Other long term
liabilities |
24.800 |
27.300 |
17.300 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
277.383 |
149.024 |
37.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
298.961 |
170.928 |
149.523 |
|
(b) Trade payables |
325.608 |
106.606 |
92.650 |
|
(c) Other current liabilities |
37.853 |
12.596 |
7.910 |
|
(d) Short-term provisions |
61.238 |
33.523 |
24.722 |
|
Total
Current Liabilities (4) |
723.660 |
323.653 |
274.805 |
|
|
|
|
|
|
TOTAL |
1315.682 |
675.295 |
523.782 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
462.447 |
164.109 |
154.780 |
|
(ii) Intangible Assets |
2.995 |
3.495 |
3.995 |
|
(iii) Capital work-in-progress |
34.093 |
23.339 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
3.423 |
|
(c) Deferred tax assets (net) |
8.590 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
31.301 |
29.953 |
28.758 |
|
(e) Other Non-current assets |
8.423 |
3.423 |
0.000 |
|
Total
Non-Current Assets |
547.849 |
224.319 |
190.956 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
18.683 |
32.749 |
30.110 |
|
(b) Inventories |
153.928 |
62.771 |
34.795 |
|
(c) Trade receivables |
341.473 |
224.168 |
183.863 |
|
(d) Cash and cash equivalents |
42.046 |
9.656 |
9.759 |
|
(e) Short-term loans and
advances |
211.703 |
121.632 |
74.299 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
767.833 |
450.976 |
332.826 |
|
|
|
|
|
|
TOTAL |
1315.682 |
675.295 |
523.782 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
1294.708 |
800.071 |
512.427 |
|
|
Other Income |
40.219 |
29.425 |
19.789 |
|
|
TOTAL
|
1334.927 |
829.496 |
532.216 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
680.050 |
384.230 |
247.574 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(15.576) |
4.200 |
(2.195) |
|
|
Expenditure on production and amortisation and other
expenditure pertaining to exploration and production activities |
139.152 |
92.126 |
0.000 |
|
|
Employees benefits expense |
113.447 |
82.770 |
26.960 |
|
|
Other expenses |
242.584 |
188.066 |
209.750 |
|
|
TOTAL |
1159.657 |
751.392 |
482.089 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
175.270 |
78.104 |
50.127 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
9.544 |
3.834 |
5.269 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
165.726 |
74.270 |
44.858 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
36.236 |
24.556 |
28.923 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
129.490 |
49.714 |
15.935 |
|
|
|
|
|
|
|
Less |
TAX |
17.451 |
14.047 |
4.722 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
112.039 |
35.667 |
11.213 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
65.27 |
20.78 |
6.53 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
251.607 |
(16.400) |
5.885 |
|
Net cash flows from (used in) operating activities |
216.417 |
(60.300) |
26.792 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
96.27 |
102.27 |
130.96 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
3.79 |
3.57 |
2.79 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
174.76 |
101.27 |
136.59 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.14 |
1.24 |
1.44 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.35 |
0.41 |
0.32 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.74 |
0.66 |
0.56 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.75 |
1.44 |
0.79 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
2.30 |
1.60 |
1.30 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
1.59 |
0.94 |
0.75 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
18.36 |
20.37 |
9.51 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
8.65 |
4.46 |
2.19 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
8.52 |
5.28 |
2.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
35.61 |
17.60 |
5.29 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.06 |
1.39 |
1.21 |
|
|
|
|
|
|
Quick Ratio ((Current Assets –
Inventories) / Current Liabilities) |
0.85 |
1.20 |
1.08 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.24 |
0.30 |
0.40 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
17.15 |
9.05 |
5.19 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.06 |
1.39 |
1.21 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
32.166 |
32.166 |
32.166 |
|
Reserves & Surplus |
179.811 |
170.452 |
282.473 |
|
Net
worth |
211.977 |
202.618 |
314.639 |
|
|
|
|
|
|
Long Term borrowings |
17.488 |
120.066 |
252.583 |
|
Short Term borrowings |
149.523 |
170.928 |
298.961 |
|
Total
borrowings |
167.011 |
290.994 |
551.544 |
|
Debt/Equity
ratio |
0.788 |
1.436 |
1.753 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
512.427 |
800.071 |
1294.708 |
|
|
|
56.134 |
61.824 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
512.427 |
800.071 |
1294.708 |
|
Profit |
11.213 |
35.667 |
112.039 |
|
|
2.19% |
4.46% |
8.65% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
Litigations that the firm/promoter
involved in |
-- |
|
32 |
Market information |
-- |
|
33 |
Payments terms |
Yes |
|
34 |
Negative Reporting by Auditors in the
Annual Report |
No |
STATE OF COMPANIES
AFFAIR
The Company has reported total income of INR 1334.927 Million for the current Year as compared to INR 829.496 Million in the previous year. The Net (Loss)/Profit for the year amounted to INR 112.039 Million in the current year as compared to INR 35.667 Million in the previous year.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from directors |
33.829 |
8.241 |
|
Loans and advances from others |
31.900 |
46.900 |
|
Other loans and advances, others |
4.932 |
6.632 |
|
Total |
70.661 |
61.773 |
INDEX
OF CHARGES:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G45725033 |
100102461 |
|
29/03/2017 |
- |
- |
80000000.0 |
Opus Centre, 4th Floor, Opposite Tunga Paradise MIDC Andheri East, Mumbai – 400093, Maharashtra, India |
|
2 |
C19130715 |
10483537 |
Bank of India |
11/03/2014 |
13/08/2014 |
- |
220000000.0 |
TURBHE BRANCH PLOT NO.34, SECTOR-24, TURBHE, NAVI MUMBAI – 400705, Maharashtra, India |
|
3 |
B37503950 |
10349449 |
Bank of India |
23/02/2012 |
- |
- |
66000000.0 |
PLOT NO 34, SECTOR 24, TURBHE, NAVI MUMBAI – 400705, Maharashtra, India |
|
4 |
B64480221 |
10134335 |
Bank of India |
15/12/2008 |
06/12/2012 |
- |
246700000.0 |
TURBHE BRANCH PLOT NO.34, SECTOR-24, TURBHE, NAVI MUMBAI – 400705, Maharashtra, India |
|
5 |
B37619632 |
10111516 |
Bank of India - Turbhe Branch |
06/06/2008 |
23/02/2012 |
- |
180700000.0 |
MARKET COMPLEX BUILDING, SECTOR 15-16VASHI , NAVI MUMBAI, THANE – 400705, Maharashtra, India |
FIXED ASSETS
Tangible assets
- Land
- Buildings
- Office building
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Motor vehicles
- Office equipment
- Computer equipments
- Books periodicals
Intangible assets
- Brands and trade marks
- Trade marks
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.22 |
|
|
1 |
INR 92.77 |
|
Euro |
1 |
INR 80.34 |
INFORMATION DETAILS
|
Information
Gathered by : |
TJL |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.