MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

 

Report No. :

506049

Report Date :

28.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GS STONES PRIVATE LIMITED

 

 

Registered Office :

Flat No.103/A, 1st Floor, National Avenue Co-Operative Housing Society Limited, Akurli Road, Mumbai – 400101, Maharashtra

Mob. No.:

91-8042962460 [Mr. Amit Mehta]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

02.01.2010

 

 

Com. Reg. No.:

11-198344

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51109MH2010PTC198344

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AADCG6523A1Z1

 

 

TIN No.:

27520778184

 

 

PAN No.:

[Permanent Account No.]

AADCG6523A

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Trader of Wall Tiles, Floor Tiles, Wooden Flooring, Slate Verner, Anti Skid Tiles, Wooden Tiles, Paring Tiles, etc. Importer of Finished Goods. [Registered activity and also confirmed by management]

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2010 and it is engaged as trader of wall tiles, floor tiles, wooden flooring, slate tile, anti-skid tiles, wooden tiles and importer of finished goods.

 

Management has failed to file its financials for the year 2017 with Registrar of Companies.

 

As per available financial of 2016, the company has achieved decent growth in its revenue as compared to its previous year but has reported thin profit margin during the year.

 

The company possesses moderate financial risk profile marked by modest net worth base and low cash accruals.

 

Rating further gets constrained on account of non-availability of latest financial and its presence in highly competitive industry.

 

However, these rating weakness gets partially offset by its considerable experience of its promoters.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 


 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.04.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Mehta

Designation :

Director

Contact No.:

91-8042962460

Date :

25.04.2018

 

 

LOCATIONS

 

Registered Office :

Flat No.103/A, 1st Floor, National Avenue Co-Operative Housing Society Limited, Akurli Road, Mumbai – 400101, Maharashtra, India

Tel. No.:

91-22-28866271

Mobile No.:

91-8042962460 [Mr. Amit Mehta]

Fax No.:

Not Available

E-Mail :

info@gsstones.com

Website :

http://www.gsstones.com

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Amit Jayant Mehta

Designation :

Director

Address :

Evershine Millenium Paradise, Building No. 23 Flat No. 303, Thakur Village, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

09.04.1978

Date of Appointment :

02.01.2010

DIN No.:

02751093

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51430MH2010PTC200207

POORNA IMPEX PRIVATE LIMITED

18/02/2010

-

U45309MH2016PTC288641

GS WOODS PRIVATE LIMITED

19/12/2016

-

U74999MH2016PTC288682

GS SKILLS DEVELOPMENT PRIVATE LIMITED

20/12/2016

-

 

 

Name :

Mr. Jayant Champaklal Mehta

Designation :

Director

Address :

Evershine Millenium Paradise, Building No. 23 Flat No. 303, Thakur Village, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

15.08.1951

Date of Appointment :

21.01.2013

DIN No.:

02859715

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51430MH2010PTC200207

POORNA IMPEX PRIVATE LIMITED

18/02/2010

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holdings

Amit Jayant Mehta

5000

50.00

Jayant Champakla Mehta

5000

50.00

 

 

 

Total

10000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Wall Tiles, Floor Tiles, Wooden Flooring, Slate Verner, Anti Skid Tiles, Wooden Tiles, Paring Tiles, etc. Importer of Finished Goods. [Registered activity and also confirmed by management]

 

 

Products :

  • Wall Tiles
  • Floor Tiles
  • Wooden Flooring
  • Slate Verner
  • Anti Skid Tiles
  • Wooden Tiles

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Finished Goods

Countries :

  • China
  • Germany
  • Malaysia
  • United Kingdom

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30 days)

 

 

Purchasing :

Cash, Cheque and Credit (30 days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

25 (Approximately) 

 

 

Bankers :

Bank Name

Yes Bank

Branch

Ground Floor, Ganpati Towers, Thakur Village, Kandivali (East), Mumbai – 400101, Maharashtra, India

Person Name (With Designation)

--

Contact Number

91-22-33209000 [Ringing]

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

M B Ahuja and Company

Chartered Accountants

Address :

Office No.35 4th Floor, Dheeraj Heritage, S V Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAPA7005M

Membership No.:

41859

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.084

0.308

0.157

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

0.184

0.408

0.257

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.363

0.992

0.978

(b) Trade payables

0.874

2.152

1.208

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.580

0.421

0.196

Total Current Liabilities (4)

4.817

3.565

2.382

 

 

 

 

TOTAL

5.001

3.973

2.639

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.135

0.147

0.195

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.025

0.023

0.010

(d)  Long-term Loan and Advances

0.007

0.047

0.457

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.167

0.217

0.662

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.081

0.932

0.177

(c) Trade receivables

0.320

0.830

0.693

(d) Cash and cash equivalents

0.611

0.569

0.324

(e) Short-term loans and advances

0.813

1.213

0.772

(f) Other current assets

0.009

0.212

0.011

Total Current Assets

4.834

3.756

1.977

 

 

 

 

TOTAL

5.001

3.973

2.639

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

42.933

21.723

31.044

 

Other Income

0.570

0.588

0.989

 

TOTAL

43.503

22.311

32.033

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

34.696

16.454

17.706

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2.148)

(0.755)

1.702

 

Employees benefits expense

0.937

0.983

1.375

 

Other expenses

9.914

5.404

10.585

 

TOTAL

43.399

22.086

31.368

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.104

0.225

0.665

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.104

0.225

0.665

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.033

0.077

0.055

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.071

0.148

0.610

 

 

 

 

 

Less

TAX

0.022

(0.013)

0.003

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.049

0.161

0.607

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

4.86

16.08

60.74

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

0.316

(0.138)

NA

Net cash flow from operating activity

0.023

(0.135)

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

2.72

13.95

8.15

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

134.17

26.17

44.80

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

9.19

47.74

24.90

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.03

0.24

3.76

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.77

1.53

3.41

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.96

0.90

0.90

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

18.28

2.43

3.81

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

26.18

8.74

9.27

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.73

0.36

0.76

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.11

0.74

1.96

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.98

4.05

23.00

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

26.63

39.46

236.19

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.00

1.05

0.83

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.36

0.79

0.76

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.04

0.10

0.10

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

33.63

9.92

9.78

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.00

1.05

0.83

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.157

0.308

0.084

Net worth

0.257

0.408

0.184

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.978

0.992

3.363

Total borrowings

0.978

0.992

3.363

Debt/Equity ratio

3.805

2.431

18.277

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

31.044

21.723

42.933

 

 

(30.025)

97.638

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

31.044

21.723

42.933

Profit

0.607

0.161

0.049

 

1.96%

0.74%

0.11%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

--

32

Market information

--

33

Payments terms

Yes

34

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES:

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G61633491

100133208

YES BANK LIMITED

30/08/2017

-

-

2700000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.78

UK Pound

1

INR 92.89

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

RUB

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.