MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506031

Report Date :

28.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PRIMEX INDUSTRIES

 

 

Registered Office :

306, Jagdamba Commercial Complex, Off Link Road, Behind Sai Palace Hotel, Malad West, Mumbai – 400064, Maharashtra

Tel. No.:

91-22-42640003 / 28830005

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment:

2010

 

 

Capital Investment / Paid-up Capital :

INR 24.776 Million

 

 

TIN No.:

27470980117

 

 

IEC No.:

[Import-Export Code No.]

0310061687

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAOFP6323R1ZE

 

 

PAN No.:

[Permanent Account No.]

AAOFP6323R

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader, Exporter and Importer of PVC Suction, Braided, Duct, Steel Wire), Hoses, etc. [Confirmed by management]

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 70000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated as a proprietary concern established in the year 2010 and later on 1st April 2013, it got converted into partnership concern.

 

The concern is a trader, exporter and importer of PVC suction, hoses, etc.

 

As per the financial of 2017, the concern has achieved a favorable growth of 12.74% in its revenue as compared to the previous year and has gained an average net profit margin of 2.72%.

 

The satisfactory financial position of the concern is reflected by adequate capital base.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.04.2018.

 


 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gautam Aggarwal

Designation :

Partner

Contact No.:

91-9321012304

Date :

27.04.2018

 

 

LOCATIONS

 

Registered Office :

306, Jagdamba Commercial Complex, Off Link Road, Behind Sai Palace Hotel, Malad West, Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-42640003 / 28830005

Mobile No.:

91-9321012304 [Mr. Gautam Aggarwal]

Fax No.:

Not Available

E-Mail :

gautam@primexindustries.com

Area :

600 sq. ft.

Location :

Rented

Locality :

Commercial

 

 

PARTNERS

 

Name :

Mr. Shashank Aggarwal

Designation :

Partner 

 

 

Name :

Mr. Gautam Aggarwal

Designation :

Partner

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of PVC Suction (Braided, Duct, Steel Wire), Hoses, etc. [Confirmed by management]

 

 

Products :

  • PVC Suction (Braided, Duct, Steel Wire)
  • Hoses

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • PVC Suction (Braided, Duct, Steel Wire)
  • Hoses

Countries :

  • Australia
  • New Zealand
  • UAE
  • UK

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • France
  • Germany
  • China

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

OEM’s

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Bank Name

Kotak Mahindra Bank

Branch

Malad (West), Mumbai – 400064, Maharashtra,  India

Person Name (With Designation)

--

Contact Number

91-22-66718727 [Ringing]

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

 

 

Auditors :

 

Name :

R.A.C. and Company

Chartered Accountants

Membership No.:

126451

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

 

Name :

Zenith Irrigation Private Limited

Address :

Gat No. 41, Bharvas Phata, Nashik – 422305, Maharashtra, India

Line of Business :

Manufacturer of PVC Suction and Hoses.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Particulars

 

INR In Million

INR In Million

Partner’s Capital Account (Current)

 

 

Gautam P Aggarwal

14.939

 

Shashank C Aggarwal

9.787

24.726

Partner’s Capital Account (Fixed)

 

 

Gautam P Aggarwal

0.025

 

Shashank C Aggarwal

0.025

0.050

 

 

 

Total

 

24.776

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

24.776

22.594

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

24.776

22.594

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

3.218

5.975

TOTAL BORROWING

 

3.218

5.975

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

27.994

28.569

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.613

2.228

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
0.000
0.000

 

Sundry Debtors

 
11.356
17.971

 

Cash & Bank Balances

 
9.863
6.580

 

Other Current Assets

 
12.150
12.691

 

Loans & Advances

 
4.259
1.682

Total Current Assets

 
37.628
38.924

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
4.392
9.121

 

Other Current Liabilities and Provisions

 
5.855
3.462

Total Current Liabilities

 
10.247
12.583

Net Current Assets

 
27.381
26.341

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

27.994

28.569

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

99.860

88.577

 

Other Income

 

4.600

8.043

 

TOTAL

 

104.460

96.620

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

80.463

67.235

 

Clearing and Forwarding Charges

 

0.850

0.800

 

Custom and Excise Duty

 

2.720

0.196

 

Packing Material Charges

 

0.135

0.035

 

Freight Charges

 

0.161

0.270

 

Marine Freight Charges

 

4.331

5.468

 

Marine Insurance

 

0.040

0.035

 

Advertisement

 

0.000

0.015

 

Audit Fees

 

0.027

0.023

 

Business Promotion

 

0.155

0.064

 

Commission Paid

 

0.879

1.432

 

Courier Charges

 

0.228

0.102

 

Digital Signature Expenses

 

0.002

0.004

 

Diwali Expenses

 

0.013

0.017

 

Domain Charges

 

0.000

0.003

 

Donation

 

0.015

0.000

 

Electricity Charges

 

0.034

0.033

 

Exhibition Expenses

 

0.000

0.292

 

Export Inspection Charges

 

0.005

0.005

 

Foreign Travel Expenses

 

0.547

0.343

 

Car Hire Charges

 

0.324

0.000

 

Gratuity Paid

 

0.034

0.000

 

Insurance Charges

 

0.063

0.030

 

Int. on TDS

 

0.000

0.000

 

Int. Paid on loans

 

0.464

0.842

 

Int. Paid to Partners

 

2.232

1.383

 

Label and Sticker Expenses

 

0.000

0.007

 

License Fees

 

0.127

0.044

 

Travelling and Lodging Expenses

 

0.000

0.217

 

Membership Fees

 

0.012

0.012

 

Misc. Expenses

 

0.075

0.034

 

Motor Car Expenses

 

0.411

0.311

 

News Paper and Periodicals

 

0.006

0.001

 

Octroi Expenses

 

0.003

0.002

 

Printing and Stationery

 

0.041

0.026

 

Professional Fees

 

0.017

0.078

 

Railing Business Expenses

 

0.252

0.000

 

Tea and Snacks Expenses

 

0.024

0.014

 

Two wheeler Expenses

 

0.052

0.037

 

Rebate and Discount

 

0.303

1.346

 

Vat Reduction

 

0.001

0.001

 

Remuneration to partners

 

4.295

8.050

 

Rent for office

 

0.157

0.131

 

Repairs and Maintenance

 

0.042

0.015

 

Salary to Staff

 

1.165

1.054

 

Bonus to Staff

 

0.050

0.051

 

Staff welfare expenses

 

0.008

0.007

 

Sample Expenses

 

0.013

0.000

 

Supervision Charges

 

0.465

0.655

 

Warehousing Charges

 

0.010

0.000

 

Telephone Expenses

 

0.093

0.074

 

Conveyance Expenses

 

0.090

0.033

 

Software Charges

 

0.000

0.003

 

TOTAL

 

101.434

90.830

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

3.026

5.790

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.187

0.176

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

2.839

5.614

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

0.125

0.398

 

 

 

 

 

 

NET PROFIT

 

2.714

5.216

 

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

250.000

 

 

 

 

 

Expected Sales (2018-2019) : INR 250.000 Million [Due to demand in market]

 

The above information has been parted by Mr. Gautam Aggarwal (Partner).

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

41.51

74.05

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

8.79

4.93

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

19.92

49.52

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

4.94

2.60

 

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.35

0.45

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.13

0.26

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

0.54

0.82

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.02

0.10

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

16.18

32.90

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

2.72

5.89

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

7.10

12.67

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

10.95

23.09

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

2.79

2.10

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

2.79

2.10

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.65

0.55

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.13

0.26

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

2.79

2.10

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Share Capital

22.594

24.776

Reserves & Surplus

0.000

0.000

Net worth

22.594

24.776

 

 

 

Secured loan

0.000

0.000

Unsecured loan

5.975

3.218

Total borrowings

5.975

3.218

Debt/Equity ratio

0.264

0.130

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

88.577

99.860

 

 

12.738

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

88.577

99.860

Profit

5.216

2.714

 

5.89%

2.72%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity – Legal Form

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.78

UK Pound

1

INR 92.89

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

JYO


 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.