MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506432

Report Date :

30.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DOOSAN POWER SYSTEMS INDIA PRIVATE LIMITED (w.e.f.16.10.2012)

 

 

Formerly Known As :

DOOSAN CHENNAI WORKS PRIVATE LIMITED  (w.e.f.21.02.2011)

 

AE AND E CHENNAI WORKS PRIVATE LIMITED (w.e.f.30.09.2009)

 

AE AND E CHENNAI WORKS LIMITED (w.e.f. 17.06.2005)

 

BABCOCK BORGIS POWER CHENNAI WORKS LIMITED

 

 

Registered Office :

Unit No. FF-35, Vasant Square, Plot No. A, Commuinity Centre, Pocket-V, Sector-B, Vasant Kunj, New Delhi – 110070

Tel. No.:

91-11-40000255

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

20.07.2000

 

 

Com. Reg. No.:

55-258626

 

 

Capital Investment / Paid-up Capital :

INR 3409.630 Million

 

 

CIN No.:

[Company Identification No.]

U31101DL2000PTC258626

 

 

 

IEC No.:

[Import-Export Code No.]

0408022752

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AABCB5946J1ZI

 

 

TIN No:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCB5946J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing/ job work of boiler pressure parts viz. panels, headers and coils and designing, building, installation and maintaining engineering plants relating to thermal and coal power plants. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of “Doosan Heavy Industries and Construction Co. Limited, Korea”.  It was incorporated in the year 2000.

 

It is engaged in EPC for power projects, manufacturing of boilers, boilers parts and repair and maintenance services for thermal power projects.

 

For the financial year 2017, the company has witnessed growth in its revenue from operations as compared to previous year but reported losses.

 

However, the company has strong financial base, healthy capital structure along with reserves position and average debt balance sheet.

 

Further, rating takes into consideration unconditional and irrevocable corporate guarantee received to the company along with strong managerial support from its holding entity.

 

Rating also takes into account of well-established track record of business operations, leading player in power equipment as EPC business worldwide and DPSI’s established presence in India.

 

Trade relations are reported as fair. Business is active. Payments are regular.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating = A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

01.03.2018

 

 

Rating Agency Name

CARE

Rating

Short Term Rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

01.03.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.04.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

91-9818459450 (Continuously Ringing)

 

Management non-cooperative (Tel No.: 91-11-40000255/ 91-124-4398200)

 

 

LOCATIONS

 

Registered Office :

Unit No. FF-35, Vasant Square, Plot No. A, Commuinity Centre, Pocket-V, Sector-B, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11-40000255

Fax No.:

Not Available

E-Mail :

sundaram.vm@doosan.com

anil.sinha@doosan.com

Website :

http://www.doosan.com

Location :

Owned

Locality :

Commercial

 

 

Corporate Office :

16th Floor, DLF Square Building, Jacaranda Marg, DLF Phase I, Gurugram – 122002, Haryana, India

Tel. No.:

91-124-4398200

Fax No.:

91-124-4247006

Location :

Owned

Locality :

Commercial

 

 

Factory :

18/2A, Sennerkuppam-By-Pass Road, Poonamallee Road, Poonammallee, Chennai – 600056, Tamilnadu, India

Tel. No.:

91-44-66455566/ 33035000

Fax No.:

91-44-66455501

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Chang Seob Son

Designation :

Managing Director

Address :

Flat No. Building 252 Tower D The Belaire, DLF Phase- V, Gurugram – 122002, Haryana, India

Date of Birth/Age :

28.03.1955

Qualification

Graduate Engineer

Date of Appointment :

25.06.2015

DIN No.:

07218781

 

 

Name :

Mr. Jong Seok Park

Designation :

Wholetime Director

Address :

Flat No. 141, Block-C, DLF Pinnacle, DLF Phase-V, Gurugram – 122001, Haryana, India

Date of Birth/Age :

14.09.1968

Qualification

Graduate Engineer

Date of Appointment :

06.08.2014

DIN No.:

06926541

 

 

Name :

Mr. Sangju Jeong

Designation :

Wholetime Director

Address :

Flat No. D, 201, The Belaire DLF Phase-V, Gurugram – 122002, Haryana, India

Date of Birth/Age :

06.11.1967

Date of Appointment :

19.08.2015

Qualification

Graduate (Business Administration)

DIN No.:

07265797

 

 

Name :

Mr. Yong Jin Song

Designation :

Nominee Director

Address :

Botteulmaeul 902-403 156 Dongpangyo-RO Bundang-GU Seongnam-SI Gyeonggido NA Korea

Date of Birth/Age :

05.04.1969

Date of Appointment :

04.11.2015

Qualification

MBA

DIN No.:

07301865

 

Name :

Hyoung Hee Choi

Designation :

Nominee Director

Address :

#9-403, 110, Eonju-Ro, Gangnam-Gu (Gaepo-Dong, Gyeongnam Apartm Ent) Seoul 060061062 Korea

Date of Appointment :

22.02.2018

DIN No.:

07438897

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Kumar Sinha

Designation :

Company Secretary

Address :

B-75A, Shiv Park, Khanpur, New Delhi – 110074, India

Date of Appointment :

10.10.2012

PAN No.:

AOHPS6406B

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

Doosan Heavy Industries and Construction Company Limited, Korea 

 

33908401

Doosan Power System Overseas Investments Limited, Uniited Kingdom 

 

187922

Total

 

34096323

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2017

 

Category

Percentage

Promoters- Body corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing/ job work of boiler pressure parts viz. panels, headers and coils and designing, building, installation and maintaining engineering plants relating to thermal and coal power plants. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99833241

Engineering Procurement & Construction Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

Axis Bank Limited

Branch :

Corporate Banking Branch, Ground Floor, Karumithu Nilayam, 192, Anna Salai, Chennai – 600002, Tamilnadu, India  

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Non Current Borrowings

 

 

Term loans from Banks

1297.480

0.000

Total

1297.480

0.000

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower- B, DLF Cyber City Complex. DLF City Phase- II, Gurugram - 122002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD2095B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Doosan Heavy Industries and Construction Company Limited, South Korea

 

 

Fellow Subsidiary Company :

  • Doosan Engineering and Service LLC, UNITED STATES
  • Skoda Power Private Limited
  • U40101DL2004PTC130312
  • Doosan Heavy Industries Vietnam Company Limited, Vietnam
  • Doosan Power Systems Overseas Investments Limited, United Kingdom
  • Doosan Babcock Limited (formerly known as Doosan Power Systems Limited, United Kingdom
  • Doosan Lentjes GMBH, Germany
  • Doosan Bobcat India Private Limited (formerly known as Doosan Infracore India Private Limited), United Kingdom

 

 

Ultimate Holding Company

  • Doosan Corporation, South Korea
  • Doosan Corporation Glonet BG - Division of Doosan Corporation, South Korea
  • Doosan Corporation Information and Communication, BU - Division of Doosan Corporation, South Korea

 

 

 

CAPITAL STRUCTURE

 

After 29.09.2017

 

Authorised Capital : INR 18655.150 million 

 

Issued, Subscribed & Paid-up Capital : INR 6622.132 million

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36551500

Equity Shares

INR 100/- each

INR 3655.150 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34096323

Equity Shares

INR 100/- each

INR 3409.632 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3409.630

3409.630

3409.632

(b) Reserves & Surplus

1889.680

2536.180

3916.826

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5299.310

5945.810

7326.458

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1297.480

0.000

0.000

(b) Deferred tax liabilities (Net)

393.690

392.670

2848.290

(c) Other long term liabilities

9119.040

3739.360

0.000

(d) long-term provisions

525.560

419.220

490.320

Total Non-current Liabilities (3)

11335.770

4551.250

3338.610

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6246.770

5509.060

6039.391

(b) Trade payables

6150.950

1493.440

9556.786

(c) Other current liabilities

5983.480

6477.600

3095.625

(d) Short-term provisions

16.940

24.810

77.001

Total Current Liabilities (4)

18398.140

13504.910

18768.803

 

 

 

 

TOTAL

35033.220

24001.970

29433.871

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4540.200

4801.190

4878.309

(ii) Intangible Assets

38.110

82.080

122.522

(iii) Capital work-in-progress

109.890

5.120

65.102

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

86.350

86.350

113.390

(d)  Long-term Loan and Advances

0.000

0.000

425.313

(e) Other Non-current assets

10389.790

7222.110

5045.750

Total Non-Current Assets

15164.340

12196.850

10650.386

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

41.520

46.700

227.543

(c) Trade receivables

6569.420

2405.770

5321.472

(d) Cash and cash equivalents

6162.760

613.200

899.907

(e) Short-term loans and advances

0.000

0.000

2191.631

(f) Other current assets

7095.180

8739.450

10142.932

Total Current Assets

19868.880

11805.120

18783.485

 

 

 

 

TOTAL

35033.220

24001.970

29433.871

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

16678.760

15065.380

33924.560

 

Other Income

60.410

202.780

193.623

 

TOTAL

16739.170

15268.160

34118.183

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

7147.720

8474.270

23017.061

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

13.490

(12.010)

(0.172)

 

Employees benefits expense

2830.890

2301.890

2178.486

 

Other expenses

5808.640

4176.060

7092.364

 

TOTAL

15800.740

14940.210

32287.739

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

938.430

327.950

1830.444

 

 

 

 

 

Less

FINANCIAL EXPENSES

1231.300

1031.940

905.478

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(292.870)

(703.990)

924.966

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

412.050

443.310

424.045

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(704.920)

(1147.300)

500.921

 

 

 

 

 

Less

TAX

1.020

(3.210)

176.704

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(705.940)

(1144.090)

324.217

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(19.31)

(31.30)

9.51

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

666.670

0.000

0.000

Cash generated from operations

4031.010

1153.010

(3224.535)

Net cash flows from (used in) operating activity

3900.830

985.180

(3039.223)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

143.77

58.29

57.25

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.54

6.26

6.38

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

314.10

64.32

151.55

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

22.60

7.02

8.04

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.20

0.07

0.36

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.58

0.56

0.64

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.55

0.93

0.82

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.47

2.27

2.56

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.88

0.82

0.69

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.76

0.32

2.02

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(4.23)

(7.59)

0.96

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(2.02)

(4.77)

1.10

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(13.32)

(19.24)

4.43

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.08

0.87

1.00

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.08

0.87

0.99

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.15

0.25

0.25

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.41

1.62

1.77

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.08

0.87

1.00

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

3409.632

3409.630

3409.630

Reserves & Surplus

3916.826

2536.180

1889.680

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

7326.458

5945.810

5299.310

 

 

 

 

long-term borrowings

0.000

0.000

1297.480

Short term borrowings

6039.391

5509.060

6246.770

Current maturities of long-term debts

0.000

0.000

666.670

Total borrowings

6039.391

5509.060

8210.920

Debt/Equity ratio

0.824

0.927

1.549

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

33924.560

15065.380

16678.760

 

 

(55.592)

10.709

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

33924.560

15065.380

16678.760

Profit /(Loss)

324.217

(1144.090)

(705.940)

 

0.96%

(7.59%)

(4.23%)

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No 

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two/ three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Note: Registered office of the company has been shifted from 18/2A, Sennerkuppam-By Pass -Road, Poonamallee Road, Poonamallee, Chennai – 600056, Tamilnadu, India to the present address w.e.f. 15.09.2013.

 

REVIEW OF OPERATIONS

 

The Total revenue of the Company during the year under review was INR16739.170 million as against INR 15268.160 million in the previous year. The Loss after tax was INR 705.940 million as against the loss after tax INR 1144.090 million in the previous year. Figures of previous year have been re-grouped, wherever necessary to conform to the Current Years classification.

 

 

FUTURE OUTLOOK

 

India has been witnessing the moderate growth in the past few years. Infra sector is one of key sector for the overall growth of the nation.

 

Indian power sector is undergoing a significant change in the industry outlook. Sustained economic growth continues to drive electricity demand in India. The Government of India’s focus on attaining ‘Power for all’ has accelerated capacity addition in the country. The Government of India has identified power sector as a key sector of focus so as to promote sustained industrial growth.

 

The Government has been taking the various initiatives to boost the Indian power sector. The Government is giving priority to address the needs of Infrastructure sector. The Government of India has issued an ambitious plan of Electricity for all by 2019’ schemes to support power generation sector.

 

The Company was awarded two EPC Packages for OBRA - C, 2 X 660 MW Thermal Power Extension Project and Jawaharpur Super Thermal Power Station (2x660 MW) project owned by Uttar Pradesh Rajya Vidyut Utpadan Nigam Limited with Contract value approx., INR 160000.000 million.

 

The Company has consistently consolidated its capabilities across the power value chain for New as well as Renovation & Modernization (R&M) projects in the capacity of EPC Contractor. The Company is taking all necessary steps for getting the new projects and reduction in cost wherever required. The Company is in the process to bid various upcoming tenders of NTPC & other Power generation Companies.

 

In view of the various initiatives and policy measures being taken by the Govt., the outlook for overall growth of Indian economy, construction & infrastructure in particular seems to be healthy and promising.

 

 

GENERAL INFORMATION

 

The Company was incorporated on 20th July, 2000 to carry on the business of manufacturing/ job work of boiler pressure parts viz. panels, headers and coils and designing, building, installation and maintaining engineering plants relating to thermal and coal power plants. The Company is also carrying out business of execution of turnkey projects of steam generating equipment, supply of spares and providing related services. The accompanying financial statements reflect the results of the activities undertaken by the company during the year ended March 31, 2017.

 

UNSECURED LOANS:

 

Particulars

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Current Borrowings

 

 

Rupee term loans from banks

4982.350

4872.870

Foreign currency term loans from banks

1264.420

636.190

Total

6246.770

5509.060

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G73747479

100147146

VISTRA ITCL (INDIA) LIMITED

08/12/2017

-

-

2000000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMa400051IN

2

G36125243

100077636

AXIS BANK LTD. (AS GUARANTEE FACILITY PROVIDER)

23/01/2017

-

-

15400000000.0

2ND FLOOR, RED FORT CAPITAL, PARSVNATH TOWERS,GOLE MARKET, BHAI VEER SINGH MARG,NEW DELHIDL110001IN

3

G36229268

100078062

AXIS BANK LTD. (AS GUARANTEE FACILITY PROVIDER)

19/01/2017

-

-

16800000000.0

2ND FLOOR, RED FORT CAPITAL, PARSVNATH TOWERS,GOLE MARKET, BHAI VEER SINGH MARG,NEW DELHIDL110001IN

4

G32607459

100070406

ICICI BANK LIMITED

14/12/2016

-

-

2000000000.0

ICICI Bank Tower, Near Chakli Circle,Old Padra RoadVadodaraGu390007IN

5

G30240931

100066663

ICICI BANK LIMITED

22/11/2016

-

-

2000000000.0

ICICI Bank Tower, Near Chakli Circle,Old Padra RoadVadodaraGu390007IN

6

G62083399

100051764

YES BANK LIMITED

19/08/2016

17/07/2017

-

3400000000.0

48, Nyaya MargChanakyapuri,New DelhiDL110021IN

7

C04551719

10244509

Axis Bank Limited

06/10/2010

09/08/2011

30/04/2014

250000000.0

CORPORATE BANKING BRANCH, GROUND FLOORKARUMUTHU NILAYAM, 192, ANNA SALAICHENNAITN600002IN

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Factory Equipment
  • Plant and Equipment
  • Furniture and Fixture
  • Vehicle
  • Motor Vehicle
  • Computer Equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.78

UK Pound

1

INR 92.89

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.