MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507023

Report Date :

30.04.2018

 

 

IDENTIFICATION DETAILS

 

Name :

KAYBEE PRIVATE LIMITED

 

 

Registered Office :

301-3rd Floor, Solaris-Isaki Vihar Road, Powai Andheri (East), Mumbai-400072, Maharashtra

Tel. No.:

91-22-66712968

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

07.05.1993

 

 

Com. Reg. No.:

11-071871

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U18101MH1993PTC071871

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACK1715H1ZU

           

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACK1715H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • The company is in the business of procuring materials on service charge basis.
  • Leasing of office premises
  • Wholesale trade services of textiles (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1993 and it is having satisfactory track.

 

For the financial year 2017, the company has increased its revenue from operation as compared to previous year and maintained decent profit margin of 6.10%.

 

General financial position of the company seems to be sound and acceptable along with low debt structure.

 

Further, rating also reflects company’s long standing track records along with improvement in the revenue and profitability profile during the year.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.04.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

INFORMATION DECLINED BY

 

Name :

Mrs. Lakshmi Ramachandran

Designation :

Manager

Contact No.:

91-8800293720

Date :

28.04.2018

 

 

LOCATIONS

 

Registered Office :

301-3rd Floor, Solaris-Isaki Vihar Road, Powai Andheri (East), Mumbai-400072, Maharashtra, India 

Tel. No.:

91-22-66712968

Fax No.:

91-22-66712970

E-Mail :

lakshmi.r@grupokaybee.com

Website :

http://www.grupokaybee.com

 

 

Corporate Office :

Building No. 10 C, Seventh Floor, DLF Cyber City, Phase II, Gurugram- 122002,
India

Tel. No.:

91-124-4689999

Fax No.:

91-124-4689901

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Govind Karunakaran

Designation :

Director

Address :

16 Wareham Road Singapore 436780 Sg

Date of Birth/Age :

03.11.1959

Date of Appointment :

19.02.1996

DIN No.:

00168584

 

 

Name :

Mr. Deepak Atmaram Gurnani

Designation :

Director

Address :

73 Meyer Road #19-02 Hawait Tower Singapore 437898 Sg

Date of Birth/Age :

06.03.1950

Date of Appointment :

07.05.1993

DIN No.:

01127519

 

 

Name :

Mr. Rajesh Pillai

Designation :

Director

Address :

B-89, Manavsthali Apartments, Vasundhara Enclave, Delhi-110096, India

Date of Birth/Age :

12.08.1971

Date of Appointment :

18.08.2009

DIN No.:

02702904

 

KEY EXECUTIVES

 

Name :

Mrs. Lakshmi Ramachandran

Designation :

Manager

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

Govind Karunakaran

999

Deepak Atmaram Gurnani

1

Total

1000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoters [Individual/Hindu Undivided Family – Non-resident Indian (NRI)]

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • The company is in the business of procuring materials on service charge basis.
  • Leasing of office premises
  • Wholesale trade services of textiles (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99611329

Textiles

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

Auditors :

 

Name :

Milwani Associates

Chartered Accountants

Address :

No. 18, Bagaria House 1st Floor, 31/33, Dr.  M.B. Velkar Lane, Marine Lines (East), Mumbai-400002, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAEPM6382K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 100/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 100/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

20.119

15.144

11.352

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

20.219

15.244

11.452

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.050

0.050

0.050

(b) Trade payables

16.428

1.445

4.024

(c) Other current liabilities

3.741

8.191

6.340

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

20.219

9.686

10.414

 

 

 

 

TOTAL

40.438

24.930

21.866

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.150

2.793

1.797

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.186

3.652

3.652

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.336

6.445

5.449

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

20.281

2.393

0.000

(d) Cash and cash equivalents

0.925

0.754

4.414

(e) Short-term loans and advances

11.896

15.338

12.003

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

33.102

18.485

16.417

 

 

 

 

TOTAL

40.438

24.930

21.866

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

81.608

54.350

51.698

 

Other Income

0.030

0.000

0.000

 

TOTAL

81.638

54.350

51.698

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

16.769

 0.000

0.000 

 

Employees benefits expense

33.787

28.171

27.282

 

Other expenses

24.207

19.981

19.966

 

Exceptional Item

0.000

(0.044)

0.426

 

TOTAL

74.763

48.108

47.674

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

6.875

6.242

4.024

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.134

0.149

0.129

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.741

6.093

3.895

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.433

0.451

0.416

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6.308

5.642

3.479

 

 

 

 

 

Less

TAX

1.333

1.850

1.723

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4.975

3.792

1.756

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

81.608

54.350

51.698

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

49752.30

37925.48

17561.54

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

0.000

Net cash flows from (used in) operations

2.962

(0.258)

2.523

Net cash flows from (used in) operating activity

1.629

(2.108)

0.800

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

90.71

16.07

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.02

22.71

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

357.58

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.18

2.23

2.24

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.50

0.39

0.48

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.00

0.64

0.91

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.16

0.18

0.16

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

51.31

41.89

31.19

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

6.10

6.98

3.40

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

12.30

15.21

8.03

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

24.61

24.88

15.33

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.64

1.91

1.58

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.64

1.91

1.58

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.50

0.61

0.52

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.50

0.50

0.50

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.64

1.91

1.58

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

11.352

15.144

20.119

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

11.452

15.244

20.219

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.050

0.050

0.050

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

0.050

0.050

0.050

Debt/Equity ratio

0.004

0.003

0.002

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

51.698

54.350

81.608

 

 

5.130

50.153

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

51.698

54.350

81.608

Profit

1.756

3.792

4.975

 

3.40%

6.98%

6.10%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

 

The company is a private limited company domiciled in India and incorporated under the provisions of companies act, 1956. Its shares are not listed on any stock exchange. The company is in the business of procuring materials on service charge basis

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Loans and advance from related parties

0.050

0.050

Total

0.050

0.050

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

FIXED ASSETS

Tangible

  • Land
  • Building
  • Office Premises
  • Vehicles
  • Furniture and Fixture
  • Plant and Equipment

 

Intangible

  • Computer
  • Trade Mark

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.22

UK Pound

1

INR 92.77

Euro

1

INR 80.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHR

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.