MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506327

Report Date :

30.04.2018

 

 

IDENTIFICATION DETAILS

 

Name :

S.M.R. BUILDERS PRIVATE LIMITED

 

 

Registered Office :

SMR House Plot No.73, Nagarjuna Hills, Panjagutta, Hyderabad-500082, Telangana

Tel. No.:

91-40-23353722

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.04.1993

 

 

Com. Reg. No.:

36-015562

 

 

Capital Investment / Paid-up Capital :

INR 12.711 Million

 

 

CIN No.:

[Company Identification No.]

U45200TG1993PTC015562

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

36AACCS8214K1Z6

 

 

TIN No.:

36110255236

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCS8214K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Subject is engaged into Construction of Buildings. [Registered Activity]

 

Subject carry on the business of builders and contractors of all types of buildings, Dams, Bridges, Roads, Railways, Water ways or conveniences thereon. [As per Memorandum of Association]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 898300

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1993 and it is having satisfactory track.

 

It is engaged in construction of commercial and residential complex.

 

For the financial year 2017, the company has increased its revenue from operations as compared to previous year and maintained average the profit margin of 4.07%.

 

Rating takes into consideration sound financial risk profile of the company marked by adequate networth base.

 

Further, rating also derives strength from its established track records of successful completion of residential and commercial projects in the past and growing demand in IT hub of Hyderabad for residential and commercial space area.

 

However rating strength is partially offset excess borrowing recorded during the year, slowdown in the infrastructure and real estate sector.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.04.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[Contact No: 91-40-23353722]

 

Given number [040-23353297] is incorrect number

 

 

LOCATIONS

 

Registered/ Head Office :

SMR House Plot No.73, Nagarjuna Hills, Panjagutta, Hyderabad-500082, Telangana, India

Tel. No.:

91-40-23353722/ 23353726

Fax No.:

Not Available

E-Mail :

smrgroup.accounts@hotmail.com

info@smrholdings.in

Website :

http://www.smrholding.in

 

 

Bangalore Office :

402, 4th Floor, SMR Vinay Estates Commercial Block, Near Horamavu Junction, ORR, Banswadi, Bengaluru – 560043, Karnataka, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Ramreddy Saireddy

Designation :

Managing Director

Address :

Plot No. 275, Road No. 25 Jubilee Hills, Hyderabad – 500034, Telangana, India

Date of Appointment :

01.04.1993

DIN No.:

01512031

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U01200TG2011PTC073131

VINAY DAIRY PRODUCTS PRIVATE LIMITED

09/03/2011

-

U01400TG2014PTC093992

VINAY SEEDS & PROCESSING PRIVATE LIMITED

02/04/2014

-

U26940TG1995PTC021861

SMR CEMENTS PRIVATE LIMITED

28/09/1995

-

U40108TG2014PTC093987

VINAYRAJ POWER PROJECTS PRIVATE LIMITED

02/04/2014

-

U45200AP2006PTC051334

PRUTHVIRAJ PROJECTS PRIVATE LIMITED

05/10/2006

-

U45200TG2017PTC116792

SMR BLUE VALLEY PROJECTS PRIVATE LIMITED

26/04/2017

-

U45209TG2008PTC058612

SMR INFRASTRUCTURES PRIVATE LIMITED

10/04/2008

-

U45300TG2015PTC099564

VINAYRAJ PROJECTS PRIVATE LIMITED

02/07/2015

-

U52339TG2006PTC050286

VINAY RAJ RETAIL STORES PRIVATE LIMITED

26/06/2006

-

 

 

Name :

Mr. Pruthviraj Reddy Saireddy

Designation :

Director

Address :

Plot No. 275, Road No. 25 Jubilee Hills, Hyderabad – 500034, Telangana, India

Date of Appointment :

19/05/2009

DIN No.:

01759561

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U01200TG2011PTC073131

VINAY DAIRY PRODUCTS PRIVATE LIMITED

09/03/2011

-

U01400TG2014PTC093992

VINAY SEEDS & PROCESSING PRIVATE LIMITED

02/04/2014

-

U26940TG1995PTC021861

SMR CEMENTS PRIVATE LIMITED

02/12/2013

-

U40108TG2014PTC093987

VINAYRAJ POWER PROJECTS PRIVATE LIMITED

02/04/2014

-

U45200AP2006PTC051334

PRUTHVIRAJ PROJECTS PRIVATE LIMITED

05/10/2006

-

U45200TG2017PTC116792

SMR BLUE VALLEY PROJECTS PRIVATE LIMITED

26/04/2017

-

U45209TG2008PTC058612

SMR INFRASTRUCTURES PRIVATE LIMITED

10/04/2008

-

U45300TG2015PTC099564

VINAYRAJ PROJECTS PRIVATE LIMITED

02/07/2015

-

U55102TG2007PTC056758

SMR RESORTS PRIVATE LIMITED

19/12/2007

-

 

 

Name :

Ms. Saritha Saireddy

Designation :

Director

Address :

Plot No. 275, Road No. 25 H. No. 8/2/293/82/A/275, Jubilee Hills Hyderabad – 500034, Telangana, India

Date of Appointment :

03.04.1994

DIN No.:

01808568

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U01200TG2011PTC073131

VINAY DAIRY PRODUCTS PRIVATE LIMITED

09/03/2011

-

U01400TG2014PTC093992

VINAY SEEDS & PROCESSING PRIVATE LIMITED

02/04/2014

-

U26940TG1995PTC021861

SMR CEMENTS PRIVATE LIMITED

28/09/1995

-

U40108TG2014PTC093987

VINAYRAJ POWER PROJECTS PRIVATE LIMITED

02/04/2014

-

U45200AP2006PTC051334

PRUTHVIRAJ PROJECTS PRIVATE LIMITED

05/10/2006

-

U45209TG2008PTC058612

SMR INFRASTRUCTURES PRIVATE LIMITED

10/04/2008

-

U45300TG2015PTC099564

VINAYRAJ PROJECTS PRIVATE LIMITED

02/07/2015

-

U52339TG2006PTC050286

VINAY RAJ RETAIL STORES PRIVATE LIMITED

26/06/2006

-

U55102TG2007PTC056758

SMR RESORTS PRIVATE LIMITED

19/12/2007

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Ramreddy Saireddy

50000

39.34

Saritha Saireddy

45000

35.40

Pruthviraj Reddy Saireddy

32100

25.25

LICHFL Trustee Company Private Limited,

In its capacity as trustee to LICHFL Urban Development Fund

10

0.01

 

 

 

 

Total

 

127110

100.00

 

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

99.99

Public/Other than promoters - Body Corporate

0.01

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

·         Subject is engaged into Construction of Buildings. [Registered Activity]

 

Subject carry on the business of builders and contractors of all types of buildings, Dams, Bridges, Roads, Railways, Water ways or conveniences thereon. [As per Memorandum of Association]

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99531121

Construction - Units used by the families

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         IndusInd Bank Limited

Ground Floor, 6-3-1239/2, "Amar", Raj Bhawan Road, Somajiguda, Hyderabad-560003, Telangana, India

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term Loan from Banks (Secured and Guaranteed)

 

 

From banks

1807.225

1541.780

 

 

 

Total

 

1807.225

1541.780

 

Financial Institutions :

·         Dewan Housing Finance Corporation Limited

Warden House 2nd Floor, Sir P M Road, fort, Mumbai-400001, Maharashtra, India

 

·         Universal Trusteeship Services Limited

D-214, Kanakia Zillion, L.B.S Marg, Kurla Best Bus Depot, BKC Annexe, Kurla (West), Mumbai-501510, Maharashtra, India

Auditors :

 

Name :

G. Sailekh Raj and Associates

Chartered Accountants

Address :

1-1-380/27/B, Cafe Victoria Lane, Ashoknagar 'X' Road, Hyderabad – 500020, Telangana, India

Tel. No.:

91-40-66103848

Mobile No.:

91-9912383838

E-Mail :

smrgroup.accounts@hotmail.com

PAN No.:

AACFG9886E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises that are controlled by the company :

·         SMR Sai Estates – Partnership Firm (S.P.V.)

Pruthvi Estates – Partnership Firm (S.P.V.)

SMR SM Estates – Partnership Firm (S.P.V.)

 

 

Enterprises owned or significally influenced by key management personnel :

·         Pruthviraj Projects Private Limited

SMR Cements Private Limited

SMR Resorts Private Limited

SMR Sai Teja Estates

Pruthvi Estates

Pruthviraj Properties Private Limited

SMR SM Estates

Pruthviraj Housing Private Limited

SMR Shelters Private Limited

Vinay Agro Research Projects

SMR Infrastructures Private Limited

SMR Holdings Private Limited

SMR Financial Services

Vinay Dairy Products Private Limited

Vinay Seeds and Processing Private Limited

Vinayraj Power Projects Private Limited

Vinayraj Projects Private Limited

 

 

Enterprises owned or significally influenced by relatives of key management personnel :

·         Srujana Infra Private Limited

SMR Developers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

INR 100/- each

INR 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

127110

Equity Shares

INR 100/- each

INR 12.711 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.711

12.711

12.710

(b) Reserves & Surplus

301.707

287.077

281.204

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

314.418

299.788

293.914

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2085.016

1746.132

1129.713

(b) Deferred tax liabilities (Net)

1.090

1.863

4.024

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2086.106

1747.995

1133.737

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

458.165

452.473

376.375

(c) Other current liabilities

1563.878

1212.977

387.155

(d) Short-term provisions

5.877

10.320

3.040

Total Current Liabilities (4)

2027.920

1675.770

766.570

 

 

 

 

TOTAL

4428.444

3723.553

2194.221

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

87.814

98.336

101.047

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

99.107

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

218.784

110.859

499.561

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

306.598

209.195

699.715

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3715.889

2857.627

1287.330

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

73.496

335.947

29.226

(e) Short-term loans and advances

87.071

69.095

66.334

(f) Other current assets

245.390

251.689

111.616

Total Current Assets

4121.846

3514.358

1494.506

 

 

 

 

TOTAL

4428.444

3723.553

2194.221

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

359.348

117.406

474.280

 

 

Other Income

6.749

8.147

9.160

 

 

TOTAL                                    

366.097

125.553

483.440

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

162.083

48.227

174.796

 

 

Employees benefits expense

84.464

8.740

50.750

 

 

Other Administration and Selling expenses

78.064

31.367

65.375

 

 

TOTAL                                    

324.611

88.334

290.921

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

41.486

37.219

192.519

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

4.575

0.574

168.771

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

36.911

36.645

23.748

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

17.742

23.747

12.654

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

19.169

12.898

11.094

 

 

 

 

 

Less

TAX                                                                 

4.537

7.071

3.041

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

14.632

5.827

8.053

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

115.11

43.00

63.36

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.00

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.00

0.00

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

1031.76

3424.49

785.93

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.01

0.01

0.15

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.47

0.38

1.91

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.93

0.92

0.86

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

6.63

5.82

3.84

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

6.45

5.59

2.61

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.28

0.33

0.34

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

9.07

64.84

1.14

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

4.07

4.96

1.70

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.33

0.16

0.37

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

4.65

1.94

2.74

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.03

2.10

1.95

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.20

0.39

0.27

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.07

0.08

0.13

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

164.03

137.37

88.88

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.03

2.10

1.95

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

12.710

12.711

12.711

Reserves & Surplus

281.204

287.077

301.707

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

293.914

299.788

314.418

 

 

 

 

long-term borrowings

1129.713

1746.132

2085.016

Short term borrowings

0.000

0.000

0.000

Total borrowings

1129.713

1746.132

2085.016

Debt/Equity ratio

3.844

5.825

6.631

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

474.280

117.406

359.348

 

 

-75.245

206.073

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

474.280

117.406

359.348

Profit

8.053

5.827

14.632

 

1.70%

4.96%

4.07%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

 

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G75742189

100152064

UNIVERSAL TRUSTEESHIP SERVICES LIMITED

16/01/2018

-

-

2000000000.0

D-214, Kanakia Zillion, L.B.S MargKurla BEST BUS DEPOT, BKC Annexe, Kurla (west)MumbaiTG501510IN

2

G49567654

100113541

INDUSIND BANK LTD.

28/06/2017

-

-

400000000.0

GROUND FLOOR, 6-3-1239/2,"AMAR",RAJ BHAWAN ROAD, SOMAJIGUDAHYDERABADKA560003IN

3

G41478504

100091109

INDUSIND BANK LTD.

28/03/2017

-

-

450000000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNETG500068IN

4

G39380837

100085975

THE KARUR VYSYA BANK LIMITED

28/02/2017

-

-

240000000.0

PLOT NO 265J, KEERTHI MANSIONROAD NO 10, JUBILEE HILLSHYDERABADTG500033IN

5

G37881711

100083306

SREI EQUIPMENT FINANCE LIMITED

15/02/2017

-

-

2520171.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN

6

G07306558

100041196

IL & FS TRUST COMPANY LIMITED

29/04/2016

-

-

300000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMa400051IN

7

C75362061

10628408

IL & FS TRUST COMPANY LIMITED

31/07/2015

-

-

199953720.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMH400051IN

8

C53661476

10569652

SREI EQUIPMENT FINANCE LIMITED

22/04/2015

-

-

1299645.0

'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWB700046IN

9

B19924786

10304928

DEWAN HOUSING FINANCE CORPORATION LIMITED

20/07/2011

-

-

200000000.0

WARDEN HOUSE 2ND FLOORSIR P M ROADFORTMUMBAIMH400001IN

10

B14563803

10289640

DEWAN HOUSING FINANCE CORPORATION LIMITED

22/04/2011

25/04/2011

-

130000000.0

WARDEN HOUSE 2ND FLOORSIR P M ROADFORTMUMBAIMH400001IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

From Directors

64.542

0.443

From Others

213.249

203.909

 

 

 

Total

 

277.791

204.352


FIXED ASSETS:

 

Tangible Assets

 

·         Land

Furniture and Fixture

Office Equipment

Office Vehicle

Construction Vehicles

Construction Equipment

Computers

 

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.78

UK Pound

1

INR 92.89

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.