MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488324

Report Date :

01.02.2018

 

IDENTIFICATION DETAILS

 

Name :

ALLIED ANALYTICS LLP

 

 

Registered Office :

Office No.102 D & 102 E, 2nd Floor, A-3 Building, E-Space IT Park, S No.46/1, Pune Nagar Road, Wadagaon Sheri Pune, Pune 411014, Maharashtra

Tel. No.:

91-20-66346021 / 66346060

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

12.08.2013

 

 

Total Obligation of Contribution:

INR 0.050  Million

 

 

LLPIN No.:

AAB-7006

 

 

IEC No.:

Not Divulged

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAYFA5966H

 

 

Legal Form :

Limited Liability Partnership 

 

 

Line of Business :

Provides business insights and market research reports to large as well as small and medium enterprises. (Confirmed by Management)

 

 

No. of Employees :

Information declined by the management

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a limited liability partnership concern established in the year 2013 having moderate track record.

 

For the financial year 2017, the concern has achieved decent growth in its revenue as compared to its previous year but has incurred huge operational loss. The loss has been accumulated and exceeded the capital which resulted into erosion of net worth.

 

Rating gets constrained by its moderate financial risk profile marked by eroded net worth base.

 

Rating further gets constrained on account of its limited track record of its business operation and intense competitive pressure from other organized as well as unorganized players operating in the fragmented industry.

 

Payments seems to be slow.

 

In view of aforesaid, the firm can be considered for business dealing at fully safe and secured terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.


 

INFORMATION DECLINED 

 

Management non-cooperative (Tel No.:91-20-66346000 / 66346010)

 

LOCATIONS

 

Registered Office :

Office No.102 D & 102 E, 2nd Floor, A-3 Building, E-Space IT Park, S No.46/1, Pune Nagar Road, Wadagaon Sheri Pune, Pune 411014, Maharashtra, India

Tel. No.:

91-20-66346021 / 66346060 / 66346000 / 66346010

Fax No.:

Not Available

E-Mail :

help@alliedmarketresearch.com

Website:

www.alliedmarketresearch.com

 

 

PARTNERS

 

As on 2017

 

Name :

Mr. Vasant Baburao Gadekar

Designation :

Designated Partner

Address :

447-1, Kolase Davakhana Vasti, Santnagar Bakorifata Je Je Nagar, Kalubai Nagar, Vagholi Pune 412207, Maharashtra, India 

Date of Appointment :

19.03.2016

DPIN No. :

06627818

 

 

Name :

Mr. Hrushikesh Jayant Kshirsagar

Designation :

Body Corporate DP Nominee

Address :

Sarve No 721/1, Flat No 404, Sudhanshu Co-Operative Housing Society, Shastri Road, Phatak Baug, Pune-411030, Maharashtra, India 

Date of Appointment :

12.08.2013

DPIN No. :

06571174

 

 

KEY EXECUTIVE

 

Name :

Ms. Aniditha

Designation:

Assistant Manager (Market Research)

 

 

CONTRIBUTION DETAILS

 

As on 31.03.2017

 

Names of Persons

 INR In Million

Vasant Baburao Gadekar

0.002

Origius Systems Private Limited, India                    

0.048

Total

0.050

 

 

BUSINESS DETAILS

 

Line of Business :

Provides business insights and market research reports to large as well as small and medium enterprises. (Confirmed by Management)

 

 

Products/ Services :

Not divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • HDFC Bank Limited
  • Axis Bank Limited
  • Deutsche Bank
  • Kotak Mahindra Bank Limited
  • RBL Bank Limited

 

Auditors :

 

Name:

H.R. Arsiddha and Associates

Chartered Accountants

Address :

133, Parvati Paytha, Opposite Gangai Society, Pune-411030, Maharashtra, India

Mobiles No:

91-9822290869

Email:

ca.hrarsiddha@gmail.com

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other related party :

Origius Systems Private Limited 



CAPITAL STRUCTURE

 

As on 31.03.2017

 

 

Particular

31.03.2017

INR in Million

Partners’ capital

 

Vasant Baburao Gadekar

0.002

Origius Systems Private Limited 

0.048

Total Obligation Fund

0.050

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

CONTRIBUTION AND LIABILITIES

 

 

 

1] Partners Capital 

               0.050

0.050

0.050

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

(10.159)

3.275

1.239

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

(10.109)

3.325

1.289

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

20.955

3.346

0.263

TOTAL BORROWING

20.955

3.346

0.263

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

10.846

6.671

1.552

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.531

1.945

1.761

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

8.477
2.332
0.000

 

Cash & Bank Balances

1.212
0.518
0.977

 

Other Current Assets

2.974

4.244

4.118

 

Loans & Advances

0.000
0.000
0.364

Total Current Assets

12.663
7.094
5.459

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

1.643
0.828
4.494

 

Other Current Liabilities and Provisions

1.705
1.540

1.174

Total Current Liabilities

3.348
2.368
5.668

Net Current Assets

9.315

4.726

(0.209)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

10.846

6.671

1.552

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

64.801

44.646

 

Other Income

 

0.012

0.009

 

TOTAL

 

64.813

44.655

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of reports for resale

 

0.048

0.000

 

Employees benefits expense

 

51.305

23.414

 

Other expenses

 

22.221

14.603

 

TOTAL

 

73.574

38.017

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(8.761)

6.638

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

3.239

1.468

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(12.000)

5.170

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1.434

1.580

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(13.434)

3.590

 

 

 

 

 

Less

TAX

 

0.000

1.555

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(13.434)

2.035

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Report Sales

 

63.932

44.646

 

TOTAL EARNINGS

 

63.932

44.646

 

 

 

 

PARTICULARS

 

 

31.03.2015

 

SALES

 

 

 

 

Income

 

 

20.657

 

Other Income

 

 

0.006

 

TOTAL

 

 

20.663

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 0.000

 

Purchases of reports for resale

 

 

0.000

 

Other expenses

 

 

2.296

 

Power and fuel

 

 

0.251

 

Personnel Expenses

 

 

12.012

 

Administrative expenses

 

 

1.073

 

Payment to auditors

 

 

0.025

 

Selling expenses

 

 

1.305

 

Insurance expenses

 

 

0.119

 

TOTAL

 

 

17.081

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

3.582

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

3.582

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

0.810

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

2.772

 

 

 

 

 

Less

TAX

 

 

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

2.772

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operating activity

NA

NA

NA

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

47.75

19.07

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.64

19.14

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

12493.65

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(5.72)

3.41

2.03

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.71

0.63

0.82

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

(2.07)

1.01

0.20

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

(2.40)

1.72

4.60

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

(0.15)

0.58

1.37

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(2.70)

4.52

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(20.73)

4.56

13.42

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(94.65)

22.51

38.39

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

132.89

61.20

215.05

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.52

1.24

0.92

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.52

1.24

0.92

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(0.71)

0.37

0.18

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

419.10

66.92

5.26

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.52

1.24

0.92

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partners’ Capital

0.050

0.050

0.050

Reserves & Surplus

1.239

3.275

(10.159)

Net worth

1.289

3.325

(10.109)

 

 

 

 

Secured loan

0.000

0.000

0.000

Unsecured loan

0.263

3.346

20.955

Total borrowings

0.263

3.346

20.955

Debt/Equity ratio

0.204

1.006

(2.073)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

20.657

44.646

64.801

 

 

116.130

45.144

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

20.657

44.646

64.801

Profit/ (Loss)

2.772

2.035

(13.434)

 

13.42%

4.56%

(20.73)%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

No

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

Particular

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Aadri Infin Limited

1.512

0.000

Axis bank loan

1.456

0.000

Capital first loan

1.858

0.000

Deutsche bank BIL A/C

2.251

0.000

HDFC Bank Limited

1.908

0.000

Hotel Shivsamrpan Loan

0.672

0.000

Kotak Bank Loan

1.436

0.000

Meera Printers and Designers Loan

0.672

0.000

Pawan Kumar

4.136

0.000

RBL Bank Limited

1.402

0.000

Yojana Jeevan

0.888

0.000

Vasant Gadekar

0.264

0.263

Hrushikesh Kshirsagar

0.500

1.083

Prakash Tiwari

2.000

2.000

Total

20.955

3.346

 

NOTE: Registered office of the company has been shifted from “Vimantal Police Stqation, Satya Arcade, Ramvadi, Viman Nagar, Pune -411014, Maharashtra, India ”to the present address w.e.f. 26.06.2015

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR LLP

 

FIXED ASSETS

  • Furniture and Fixture
  • Computer
  • Peripherals
  • Office Equipment
  • Software

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.50

UK Pound

1

INR 90.92

Euro

1

INR 79.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO 

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.