MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489237

Report Date :

01.02.2018

 

IDENTIFICATION DETAILS

 

Name :

GOJIS LIFESTYLE PRIVATE LIMITED (w.e.f. 14.10.2010)

 

 

Formerly Known As :

MANGALAGOWRI AGRO FARMS PRIVATE LIMITED

 

 

Registered Office :

No.786, Sree Srees, Avinashi Road, Coimbatore – 641018, Tamilnadu

Tel. No.:

91-422-4379950/51/52

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

09.07.1997

 

 

Com. Reg. No.:

18-008022

 

 

Capital Investment / Paid-up Capital :

INR 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U51909TZ1997PTC008022

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM8036C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provide retail trade services in articles for lights. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 38000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1997 and it is having satisfactory track.

 

For the financial year 2017, the company has increased its revenue from operation as compared to previous year and maintained average profit margin of 4.76%.

 

General financial position of the company seems to be normal and acceptable along with low debt structure.

 

Further, rating also reflects from its established track records business operation and improvement in the revenue as well as profitability profile during the year.

 

Trade relations are reported as fair. Business is active. Payments are seems to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 01.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Bharat

Designation :

Accounts Manager

Contact No.:

91-422-4379950/51/52

Date :

30.01.2018

 

 

LOCATIONS

 

Registered Office :

No.786, Sree Srees, Avinashi Road, Coimbatore – 641018, Tamilnadu, India

Tel. No.:

91-422-4379950/51/52

Fax No.:

Not Available

E-Mail :

tngopal@rediffmail.com

Website :

http://www.gojis.in

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Jithin Jayanath

Designation :

Managing Director

Address :

Deepam, No.48A, Paulla Avenue, Shenoy Nagar, Chennai - 600030, Tamilnadu, India

Date of Appointment :

19.01.2011

DIN No.:

00622182

 

 

Name :

Mr. Ramaswamy Uthamaraj

Designation :

Managing Director

Address :

47 Krishnasamy Nagar, Coimbatore - 641045, Tamilnadu, India

Date of Appointment :

09.07.1997

DIN No.:

00183242

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U29100TZ2016PTC027826

NU AQUA SOL PRIVATE LIMITED

26/07/2016

-

 

 

Name :

Mr. Uthamaraj Mankalagowri

Designation :

Wholetime Director

Address :

47 Krishnasamy Nagar, Coimbatore - 641045, Tamilnadu, India

Date of Appointment :

19.01.2011

DIN No.:

00183208

 

 

Name :

Mr. Perumalswamy Vijayalakshmi

Designation :

Director

Address :

47 Krishnasamy Nagar, Coimbatore - 641045, Tamilnadu, India

Date of Appointment :

09.07.1997

DIN No.:

00183193

 

 

Name :

Mr. Uthamaraj Nawinprakash

Designation :

Director

Address :

47 Krishnasamy Nagar, Coimbatore - 641045, Tamilnadu, India

Date of Appointment :

09.07.1997

DIN No.:

00182366

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharat

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Ramaswamy Uthamaraj

14500

29.00

Uthamaraj Vijayalakshmi

12500

25.00

Uthamaraj Mankalagowri

7500

15.00

Jithin Jayanath

7500

15.00

Uthamaraj Nawinprakash

8000

16.00

Total

50000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.9.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Provide retail trade services in articles for lights. [Registered Activity]

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

From Kotak Mahindra Prime Limited

3.595

0.000

SHORT TERM BORROWING

 

 

KVBL A/C No.: 1121-115-2193 Current A/c

0.898

0.601

Total

4.493

0.601

 

Auditors :

 

Name :

Manohar Chowdhry and Associates

Chartered Accountants

Address :

Old No.1055/27, New No.750/28, Gowtham Centre, Avinashi Road, Coimbatore – 641018, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFM9052M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Sovereign Syndicate

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

12.842

9.569

6.712

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.342

10.069

7.212

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

49.388

37.374

24.838

(b) Deferred tax liabilities (Net)

0.001

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.389

37.374

24.838

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.898

0.601

0.633

(b) Trade payables

2.205

1.692

2.872

(c) Other current liabilities

10.235

11.317

3.037

(d) Short-term provisions

0.050

0.000

1.095

Total Current Liabilities (4)

13.388

13.610

7.637

 

 

 

 

TOTAL

76.119

61.053

39.687

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.725

4.891

2.860

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.065

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.704

1.104

1.104

Total Non-Current Assets

11.429

5.995

4.029

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

50.424

42.785

32.643

(c) Trade receivables

13.090

10.663

1.501

(d) Cash and cash equivalents

0.289

0.504

0.099

(e) Short-term loans and advances

0.887

1.070

0.900

(f) Other current assets

0.000

0.036

0.515

Total Current Assets

64.690

55.058

35.658

 

 

 

 

TOTAL

76.119

61.053

39.687

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

72.993

54.640

34.451

 

Other Income

1.860

0.579

0.943

 

TOTAL

74.853

55.219

35.394

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

61.075

48.902

28.781

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.640)

(10.142)

(4.916)

 

Employees benefits expense

2.251

1.842

1.669

 

Other expenses

13.088

10.087

6.197

 

TOTAL

68.774

50.689

31.731

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

6.079

4.530

3.663

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.034

0.015

0.014

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.045

4.515

3.649

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.077

0.408

0.493

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.968

4.107

3.156

 

 

 

 

 

Less

TAX

1.490

1.265

1.029

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.478

2.842

2.127

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

69.55

56.85

8.93

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(6.581)

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

65.46

71.23

15.90

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.58

5.12

22.95

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

13.18

12.63

36.42

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.12

0.11

0.11

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.63

0.93

1.28

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.82

0.84

0.82

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

3.77

3.77

3.53

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.00

1.35

1.06

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.73

0.49

0.40

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

178.79

302.00

261.64

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

4.76

5.20

6.17

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.57

4.65

5.36

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

26.07

28.23

29.49

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

4.83

4.05

4.67

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.07

0.90

0.39

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.18

0.16

0.18

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

100.57

75.95

50.94

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

4.83

4.05

4.67

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.500

0.500

0.500

Reserves & Surplus

6.712

9.569

12.842

Share Application money pending allotment

0.000

0.000

0.000

Net worth

7.212

10.069

13.342

 

 

 

 

Long Term borrowings

24.838

37.374

49.388

Short Term borrowings

0.633

0.601

0.898

Total borrowings

25.471

37.975

50.286

Debt/Equity ratio

3.532

3.771

3.769

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

34.451

54.640

72.993

 

 

58.602

33.589

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

34.451

54.640

72.993

Profit

2.127

2.842

3.478

 

6.17%

5.20%

4.76%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGE: No Charges Exists for Company

 

PERFORMANCE

 

During the year under consideration the Gross Receipts was increased considerably and the net surplus after writing off all expenses including depreciation has resulted in a net surplus of INR 4.968 million.

 

The business in lightings in encouraging and the demand for the products dealt is good. The directors propose to expand the business and hope the business will improve and result in higher surplus.

 

UNSECURED LOANS:

 

(INR In Million)

Particulars

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

From Managing Director

29.728

19.709

From Director

16.065

17.665

Total

45.793

37.374

 

 

FIXED ASSETS:

 

  • Computer
  • Electrical Fittings
  • Show Room A/c
  • Air Conditioner
  • Car
  • CC TV Camera
  • Power Saving Systems
  • Furniture and Fittings
  • Telephone
  • Refrigerator
  • Vehicle
  • Drilling Machine
  • Battery
  • Camera
  • Cycle

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.69

UK Pound

1

INR 90.35

Euro

1

INR 79.21

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.