MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

488725

Report Date :

01.02.2018

 

IDENTIFICATION DETAILS

 

Name :

VLASVEZELBEDRIJF  LÉON  VANDECASTEELE-ENTREPRISE  LINIÈRE  LÉON  VANDECASTEELE  NV

 

 

Registered Office :

Izegemsestraat  71 8860 Lendelede

 

 

Country :

Belgium

 

 

Financials (as on) :

31.10.2016

 

 

Date of Incorporation :

01.10.1972

 

 

Com. Reg. No.:

412691052

 

 

Legal Form :

Public  Limited  Company

 

 

Line of Business :

Subject is engaged in Preparation  and  spinning  of textile  fibres.

 

 

No. of Employees :

17

 

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

 

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 

 

Company summary                        

 

Business  number

412691052

Branche  Unit  Number

2007654332

Company  name

VLASVEZELBEDRIJF  LÉON  VANDECASTEELE-

 

ENTREPRISE  LINIÈRE  LÉON  VANDECASTEELE  NV

Address

IZEGEMSESTRAAT  71

 

8860 LENDELEDE

Date  of  establishment

01/10/1972

Telephone  number

-

Mobile  number

-

Fax  number

051302251

Liable  for  VAT

yes

VAT  Number

BE.0412.691.052  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  45  years  ago.

The  business  has  17  employees.

The  business  is  part  of  a  group.

The  business  has  been  at  the  address  for  over  27  years.

Operating  Result  in  the  latest  trading  period  increased  537%  on  the  previous  trading  period.

Net  Worth  increased  by  28%  during  the  latest  trading  period.

A  23%  growth  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  116%  compared  to  the  previous  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/10/2016

 

1,437,267

3,684,858

2,531,710

31/10/2015

 

663,671

2,869,547

2,144,542

31/10/2014

 

363,695

2,369,497

1,847,566

 

 

Accounts

                                               

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/10/2016

4,493,817

17

220,000

1,350,115

31/10/2015

3,633,244

16

220,000

611,236

31/10/2014

3,628,116

14

220,000

321,325

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

-

Industry  average  payment

73.73

Industry  average  day  sales

76.54

expectation  days

 

outstanding

 

Day  sales  outstanding

-

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

 

 

Court  action  type

no

PROTESTED  BILLS

 

Bill  amount

-

NSSO  DETAILS

 

Date  of  summons

-

 

 

Company  information

 

Business  number

412691052

Company  name

VLASVEZELBEDRIJF  LÉON VANDECASTEELEENTREPRISE  LINIÈRE LÉON  VANDECASTEELE NV

Fax  number

051302251

Date  founded

01/10/1972

Company  status

active

Company  type

Public  limited  company

Currency

Euro  (€)

Date  of  latest  accounts

31/10/2016

Activity  code

13100

Number  of  staff

17

Activity  description

Preparation  and  spinning  of textile  fibres

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)   

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)   

JIC  Code

120

Description

Joint  committee  for  the  textile  industry  and  knitting

category

 

 

JIC  Code

214

Description

JC  for  the  employees  in  the  textile  industry  and  the  knitting

category

 

 

Significant  Events       

Event  Date

01/04/2011

Event  Description

re-appointment  of  director(s)

Event  Details

Commentaar  01-04-2011:  Herbenoemd  als  bestuurder  tot  01.04.2017:  CVA  Leon  Vandecasteele

 

management  &  Co-VDC  Holding  (tevens  als  voorzitter  van  de  raad  van  bestuur  en  gedelegeerd

 

bestuurder),  De  Wittte  Beatrice,  Vandecasteele  Wim  en  Vandeca

 

 

Event  Date

01/04/2011

Event  Description

re-appointment  of  director(s)

Event  Details

steele  Katrien.

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-10-2016

%

31-10-2015

%

31-10-2014

%

31-10-2013

%

31-10-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

1,153,149

59.05

725,005

38.91

521,932

22.35

426,578

-14.45

498,635

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

 

Tangible  fixed  assets

1,152,901

59.07

724,757

38.93

521,684

22.37

426,330

-14.46

498,387

Land  &  building

790,121

87.01

422,507

21.57

347,547

-1.93

354,378

-1.92

361,327

Plant  &  machinery

139,243

-6.20

148,445

110

70,448

693

8,873

-83.50

53,772

Furniture  &  Vehicles

223,536

45.34

153,804

48.33

103,689

64.38

63,079

-24.21

83,227

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-100

61

Financial  fixed  assets

248

0

248

0

248

0

248

0

248

Total  current  assets

3,340,668

14.87

2,908,239

-6.37

3,106,184

-3.55

3,220,374

4.21

3,090,132

Inventories

1,440,233

37.04

1,050,955

-10.08

1,168,744

-31.41

1,704,031

38.07

1,234,174

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

0

-

0

-

0

-

0

-

0

Other  stocks

1,440,233

37.04

1,050,955

-10.08

1,168,744

-31.41

1,704,031

38.07

1,234,174

Trade  debtors

976,505

-1.86

994,973

-21.03

1,259,906

195

426,371

-60.50

1,079,551

Other  amounts  receivable

181,426

119

82,727

-21.63

105,558

9.70

96,226

38.04

69,709

Cash

732,820

-5.71

777,164

36.13

570,901

-42.49

992,703

40.47

706,698

Miscellaneous  current  assets

9,685

300

2,421

125

1,074

2.99

1,043

-

0

Total  Assets

4,493,817

23.69

3,633,244

0.14

3,628,116

-0.52

3,646,951

1.62

3,588,767

 

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

3,684,858

28.41

2,869,547

21.10

2,369,497

11.37

2,127,592

3.52

2,055,217

Issued  share  capital

220,000

0

220,000

0

220,000

0

220,000

0

220,000

Share  premium  account

187,531

0

187,531

0

187,531

0

187,531

0

187,531

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

3,277,327

33.12

2,462,016

25.49

1,961,966

14.06

1,720,060

4.39

1,647,685

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

808,959

5.93

763,697

-39.32

1,258,619

-17.16

1,519,360

-0.93

1,533,550

Other  long  term  loans

0

-

0

-

0

-

0

-

0

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

0

-

0

-

0

-

0

-

0

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

0

-

0

-

0

-

0

-

0

Trade  creditors

745,281

9.09

683,159

-31.42

996,153

-6.22

1,062,231

-0.59

1,068,534

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

63,102

-8.75

69,153

-36.17

108,338

28.95

84,016

-22.13

107,889

Miscellaneous  current  liabilities

576

-94.94

11,385

-92.61

154,127

-58.69

373,112

4.48

357,127

Total  current  liabilities

808,959

5.93

763,697

-39.32

1,258,619

-17.16

1,519,360

-0.93

1,533,550

Total  Liabilities

4,493,817

23.69

3,633,244

0.14

3,628,116

-0.52

3,646,951

1.62

3,588,767

 

 

ratio analysis

 

TRADING  PERFORMANCE

 

Profit  Before  Tax

-

-

-

-

-

-

-

-

-

Return  on  capital  employed

39.00

68.61

23.13

50.68

15.35

225

4.72

-12.10

5.37

Return  on  total  assets  employed

31.98

75.04

18.27

82.34

10.02

264

2.75

-10.42

3.07

Return  on  net  assets  employed

39.00

68.61

23.13

50.68

15.35

225

4.72

-12.10

5.37

Sales  /  net  working  capital

-

-

-

-

-

-

-

-

-

Stock  turnover  ratio

-

-

-

-

-

-

-

-

-

Creditor  days

-

-

-

-

-

-

-

-

-

Debtor  days

-

-

-

-

-

-

-

-

-

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

4.13

8.40

3.81

54.25

2.47

16.51

2.12

4.95

2.02

Liquidity  ratio  /  acid  ratio

2.35

-3.29

2.43

57.79

1.54

54.00

1.00

-17.36

1.21

Current  debt  ratio

0.22

-18.52

0.27

-49.06

0.53

-25.35

0.71

-5.33

0.75

Cashflow

1,350,115

120

611,236

90.22

321,325

77.07

181,463

-22.83

235,151

Net  worth

3,684,858

28.41

2,869,547

21.10

2,369,497

11.37

2,127,592

3.52

2,055,217

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

-

-

-

-

-

-

-

-

-

Equity  in  percentage

82.00

3.82

78.98

20.93

65.31

11.95

58.34

1.87

57.27

Total  debt  ratio

0.22

-18.52

0.27

-49.06

0.53

-25.35

0.71

-5.33

0.75

Working  capital

2,531,710

18.05

2,144,542

16.07

1,847,566

8.62

1,701,014

9.28

1,556,582

 

 

Profit  &  loss

                                                                                                                                               

Operating  Income

-

-

-

-

-

-

-

-

-

Turnover

-

-

-

-

-

-

-

-

-

Total  operating  expenses

-

-

-

-

-

-

-

-

-

Gross  Operating  Margin

2,305,832

134

983,990

-18.58

1,208,494

27.61

947,019

4.65

904,944

Operating  Charges

0

-

-

-

-

-

-

-

-

Employee  costs

617,680

-0.45

620,445

-4.05

646,606

8.66

595,080

-0.77

599,714

Wages  and  salary

-

-

454,652

0.22

453,649

4.11

435,732

-0.26

436,854

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

165,793

-14.08

192,958

21.09

159,348

-2.16

162,860

Other  employee  costs

617,680

-

0

-

0

-

0

-

0

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

214,803

93.19

111,186

40.00

79,420

-27.20

109,088

-28.11

151,747

Operating  result

1,444,119

537

226,591

-48.31

438,404

104

214,239

61.31

132,814

Total  financial  income

187,866

-71.10

650,166

800

72,195

132

31,034

-58.74

75,210

Total  financial  expenses

194,719

-8.62

213,086

45.05

146,904

1.36

144,938

48.39

97,673

 

Results  on  ordinary  operations  before  taxation

1,437,267

116

663,671

82.48

363,695

262

100,335

-9.08

110,352

Extraordinary  Income

-

-

1,500

-

-

-

-

-

-

Extraordinary  Charges

-

-

1,806

-50.67

3,661

-

-

-

-

Extraordinary  items

-

-

-306

8.36

-3,661

-

0

-

0

Results  for  the  Year  Before  Taxation

1,437,267

116

663,365

84.25

360,034

258

100,335

-9.08

110,352

Taxation

301,956

84.89

163,315

38.25

118,129

322

27,960

3.76

26,947

Results  on  ordinary  operations  after  taxation

1,135,311

126

500,356

103

245,567

239

72,375

-13.22

83,404

Net  result

1,135,311

127

500,050

106

241,905

234

72,375

-13.22

83,404

Profit  (Loss)  for  the  Year  to  be  appropiated

1,135,311

127

500,050

106

241,905

234

72,375

-13.22

83,404

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-10-2016

 

Full-time  Employees

16

Part-time  Employees

1

Total  Fte  Employees

17

Number  of  hours  worked

 

Full-time  Employees

22,021

Part-time  Employees

1,320

Total

23,341

Personnel  Charges

 

Full-time  Employees

582,749

Part-time  Employees

34,932

Total

617,680

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

16

Actual  working  hours

23,557

Personnel  Charges

620,445

Benefits  In  Addition  To  Wages

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

14

1

15

Contracts

 

 

 

Limited  Duration  Contracts

2

-

2

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding Substitution

-

-

-

 

Gender and Education Level

Men

Full-Time

Part-Time

Total Fte

Primary education

16

1

17

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

1

-

1

Blue collar worker

15

1

16

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

1

-

1

Leavers

1

-

1

 

Total of formal continuing vocational training initiatives for workers paid by the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

 

Industry  comparison           

Activity  code

13100

Activity  description

Preparation  and  spinning  of  textile  fibres

industry  average  credit

71.52

rating

 

Industry  average  credit  limit

58383.68

 

 

Payment Information

 

Payment  Information  Summary

 

Total  number  of  Invoices  available

97

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

95

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

2

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

 

Payment  expectations

 

Payment  expectation  days

-

Day  sales  outstanding

-

 

Industry  comparison

 

Activity  code

13100

Activity  description

Preparation  and  spinning  of  textile  fibres

Industry  average  payment

73.73

expectation  days

 

Industry  average  day  sales

76.54

outstanding

 

 

Industry  quartile  analysis         

Payment  expectations

 

Company  result

-

Lower

86.46

Median

53.90

Upper

24.52

 

Day  sales  outstanding

 

Company  result

-

Lower

84.21

Median

58.70

Upper

41.47

 

 

Shareholder  Details                             

 

Summary                                          

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group  Structure                                                                                            

Company  name

Number

Latest

 

 

financials

- LEON  VANDECASTEELE  MANAGEMENT  &  CO  -  VDC...

445579891

30-04-2017

- - VLASVEZELBEDRIJF  LÉON  VANDECASTEELE-ENTR...

412691052

31-10-2016

 

Minority  Shareholders

No  minority  shareholders  found

 

Minority  Interests                                                                

Business number

Company  name

%

Date  of accounts

789186905

VDC  FRANCE

0.4

31/12/2015

 

Companies  that  match  this  address                                                                           

Business  number

Company  name

Date  of  accounts

445561778

LEON  VANDECASTEELE  MANAGEMENT  BVBA

29/09/2000

413237816

VANDECASTEELE  INTERNATIONAL  BVBA

-

472359910

LEON  VANDECASTEELE  MANAGEMENT  &  CO  BVBA

31/01/2017

 

 

Linked  Companies

 

Summary                                      

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

 

Protested  Bills

 

There  is  no  data  for  this  company

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

Director  details

 

Current  director  details

 

Position

Managing  Director

Start  Date

30/04/1999

 

Name

LEON  VANDECASTEELE  MANAGEMENT  &  CO  -  VDC  HOLDING

Position

Director

Start  Date

01/04/2005

 

Name

Wim  Vandecasteele

Position

Director

Start  Date

01/04/2005

Date  of  birth

15/02/1967

Street

6 ROLLEGEMBOSSTRAAT  LEDEGEM

Post  code

8880

Country

Belgium

 

Name

Katrien  Vandecasteele

Position

Director

Start  Date

01/04/2005

Date  of  birth

17/11/1968

Street

8 WALLEMOTESTRAAT  IZEGEM

Post  code

8870

Country

Belgium

Position

Permanent  representative  legal  entity

Start  Date

07/06/2004

Date  of  birth

17/11/1968

Street

8 WALLEMOTESTRAAT  IZEGEM

Post  code

8870

Country

Belgium

Name

Beatrice  De  Witte


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.68

UK Pound

1

INR 90.35

Euro

1

INR 79.21

EURO

1

INR 79.15

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

DNS

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.