MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489419

Report Date :

02.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

EURO GEMS S.R.L.

 

 

Registered Office :

Via Toti Enrico, 2 Milano, 20123 – Milano (MI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

23.06.1999

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

Wholesale of Clocks, Watches and Jewellery

 

 

No. of Employees :

From 6 To 10

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Italy

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

 

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural impediments to growth, such as labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since late 2011. In 2015-16, Italy’s economy grew more than 0.8% each year, but picked up in 2017. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 

 


Company name & address

 

EURO GEMS S.R.L.

Via Toti Enrico, 2 Milano

20123 – Milano (MI) -IT-

 

 

Summary

 

Fiscal Code

:

12870180150

Legal Form

:

Sole-Member Limited Liability Company

start of Activities

:

10/06/2002

Equity

:

1.000.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

From 6 To 10

 

 

Activity

 

Wholesale of Clocks, Watches and Jewellery



Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 12870180150

 

Foreign Trade Reg. no. : MI331997 since 27/03/2003

 

Chamber of Commerce no. : 226253 of Alessandria

 

Chamber of Commerce no. : 1591328 of Milano since 26/07/1999

 

V.A.T. Code : 12870180150

 

Establishment date

: 23/06/1999

Start of Activities

: 10/06/2002

Legal duration

: 31/12/2050

Nominal Capital

: 100.000

Subscribed Capital

: 100.000

Paid up Capital

: 100.000

 

Legal mail :

EUROGEMS@PEC.EUROGEMSSRL.COM

 


Members

 

Agarwal

Mahendra Kumar

 

Born in Jaipur

( )

on 12/12/1961

- Fiscal Code : GRWMND61T12Z222G

 

Residence:

A-36takhte Shai Road

Jaipur Raj

- IN -

 

Position

Since

Shares Amount

% Ownership

Director

22/05/2008

Board Chairman

22/05/2008

 

No Prejudicial events are reported

 

No Protests registered

 

Corino

Vittorina

 

Born in Alessandria

(AL)

on 14/08/1962

- Fiscal Code : CRNVTR62M54A182A

 

Residence:

Garibaldi

, 30

- 15044

Quargnento

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

22/05/2008



Agrawal

Pushpendra

 

Born in Jaipur

( )

on 19/08/1985

- Fiscal Code : GRWPHP85M19Z222U

 

Residence:

Emilio Caldara

, 31

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/05/2009

Sole partner

03/03/2010

 

No Prejudicial events are reported

 

No Protests registered

 


Companies connected to members *

 

*checkings have been performed on a national scale.

In this module the companies in which members hold/held positions are listed.

 

The Members of the subject firm are not reported to be Members in other companies.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Agrawal Pushpendra

Milano - IT -

GRWPHP85M19Z222U

100,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Il Tari'- Societa' Consortile Per Azioni

Marcianise - IT -

05825080632

14.094 .Eur

0,36

Active

Oromare- Societa' Consortile Per Azioni In Forma Abbreviata Oromare - S.c.p.a.

Marcianise - IT -

03537031217

22.028 .Eur

0,29

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Toti Enrico

, 2

- 20100

- Milano

(MI)

- IT -

 

PHONE

: 0276003326

 

Legal mail

: EUROGEMS@PEC.EUROGEMSSRL.COM

 

-

Branch

(Sales office)

since 30/08/2005

 

Macchiavelli

, 3

- 15048

- Valenza

(AL)

- IT -

 

-

Branch

since 04/10/2011

 

Mazzini Giuseppe

, 12

- 20100

- Milano

(MI)

- IT -

 

PHONE

: 0272003227

 

FAX

: 0272008678

 

Employees

: 8

 

Assistants

: 1

 

Fittings and Equipment for a value of 20.000

Eur

 

Stocks for a value of 1.480.000

Eur

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited partnership

Limited liability company

22/05/2008

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

EURO GEMS SAS DI DILIP KUMAR DAMAMI

EURO GEMS S.A.S. DI AGARWAL MAHENDRAKUMAR

29/11/2004

EURO GEMS S.A.S. DI AGARWAL MAHENDRAKUMAR

EURO GEMS S.R.L.

11/06/2008

 

 

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.


Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

VALENZA (AL)

Buildings

2

30/01/2018

MARCIANISE (CE)

Buildings

5

30/01/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

VALENZA (AL) VIA G. MELGARA, Piano S1 - 0001

VAL/25

130

4

cat. A/10

4

3 vani

Euro:890,89

B

Proprieta' per 1/1

VALENZA (AL) VIA G. MELGARA, Piano S1 - 0001

VAL/25

130

5

cat. A/10

4

7 vani

Euro:2.078,74

B

Proprieta' per 1/1

MARCIANISE (CE) STRADA PROVINCIALE 22 - KM 1,750, Piano T int. 19

19

5114

19

cat. D/8

Euro: 1.000,00

B

Proprieta' per 1/1

MARCIANISE (CE) ZONA AGGLOMERATO SVILUPPO INDUSTRIALE, Piano 1

24

5015

200

cat. D/8

Euro: 1.752,65

B

Proprieta' per 1/1

MARCIANISE (CE) ZONA AGGLOMERATO SVILUPPO INDUSTRIALE, Piano S1

24

5015

506

cat. C/6

1

12 mq

Euro:29,75

B

Proprieta' per 1/1

MARCIANISE (CE) ZONA AGGLOMERATO SVILUPPO INDUSTRIALE, Piano S1

24

5015

700

cat. C/6

1

12 mq

Euro:29,75

B

Proprieta' per 1/1

MARCIANISE (CE) ZONA AGGLOMERATO SVILUPPO INDUSTRIALE, SNC Piano T

24

5073

116

cat. C/6

1

12 mq

Euro:29,75

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Subject is active since 2002

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

During the last years the subject suffered net losses and in 2016 r.o.e. is -14,52%.

The operating result in 2016 was positive (1,91%) and in line with the sector's average.

An operating result of Eur. 90.171 has been registered. showing an upward trend more then 100% compared to the previous financial year.

The economic management produced a gross operating margin of Eur. 120.890 with a more then 100% growth.

The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 4,41 increasing as against 2015.

The equity capital is equal to Eur. 785.950 , unchanged as opposed to the preceding year.

During the last financial year debts totalled Eur. 3.628.199 (Eur. 127.219 of which were m/l term debts) showing a stable trend as opposed to 2015 (Eur. 3.628.043).

Liquidity is good.

(Eur. -83.415) is the negative value of the cash flow.

Labour cost expenses amount to Eur. 252.614 , representing 5,95% on the total of production costs. and a 5,97% incidence on sales volumes.

High incidence of financial charges on turnover.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

4.229.889

Profit (Loss) for the period

-114.134

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

4.495.520

Profit (Loss) for the period

-238.530

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

4.363.133

Profit (Loss) for the period

-31.160

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

4.093.629

Profit (Loss) for the period

-82.285

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

4.210.555

Profit (Loss) for the period

17.281



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

140

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

30.031

31.201

. Total Intangible Fixed Assets

35.998

30.031

31.341

. TANGIBLE FIXED ASSETS

. . Real estate

533.594

548.526

. . Plant and machinery

8.280

12.420

. . Industrial and commercial equipment

11.232

7.297

. . Other assets

11.523

15.717

. . Assets under construction and advances

. Total Tangible fixed assets

548.674

564.629

583.960

. FINANCIAL FIXED ASSETS

. . Equity investments

15.731

15.731

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

15.731

15.731

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

15.731

15.731

15.731

Total fixed assets

600.403

610.391

631.032

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

1.306.827

2.555.459

. . Advance payments

125.395

84.107

. Total Inventories

1.478.550

1.432.222

2.639.566

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.601.038

2.657.638

2.407.103

. . Beyond 12 months

1.195

1.212

1.495

. . Trade receivables

2.657.064

2.243.327

. . . . Within 12 months

2.657.064

2.243.327

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

574

163.776

. . . . Within 12 months

574

163.776

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

1.212

1.495

. . . . Within 12 months

. . . . Beyond 12 months

1.212

1.495

. Total Credits not held as fixed assets

2.602.233

2.658.850

2.408.598

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

111.040

48.382

. . Checks

. . Banknotes and coins

1.384

23.583

. Total Liquid funds

35.757

112.424

71.965

Total current assets

4.116.540

4.203.496

5.120.129

ADJUSTMENT ACCOUNTS

. Discount on loans

9.590

8.778

. Other adjustment accounts

5.904

Total adjustments accounts

5.904

9.590

8.778

TOTAL ASSETS

4.722.847

4.823.477

5.759.939

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

100.000

100.000

100.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

6.036

6.036

6.036

. Reserve for Own shares

. Statute reserves

. Other reserves

794.048

1.032.579

1.034.770

. Accumulated Profits (Losses)

28.967

. Profit( loss) of the year

-114.134

-238.530

-31.160

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

785.950

900.085

1.138.613

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

220.000

180.000

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

220.000

220.000

180.000

Employee termination indemnities

88.513

73.988

60.496

ACCOUNTS PAYABLE

. . . . Within 12 months

3.500.980

3.470.440

4.190.279

. . . . Beyond 12 months

127.219

157.603

189.608

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

450.937

470.937

. . . . Within 12 months

450.937

470.937

. . . . Beyond 12 months

. . Due to banks

457.599

465.370

. . . . Within 12 months

299.996

275.762

. . . . Beyond 12 months

157.603

189.608

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

15.949

91.965

. . . . Within 12 months

15.949

91.965

. . . . Beyond 12 months

. . Trade payables

2.601.014

3.296.839

. . . . Within 12 months

2.601.014

3.296.839

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

53.395

6.862

. . . . Within 12 months

53.395

6.862

. . . . Beyond 12 months

. . Due to social security and welfare inst.

22.601

24.256

. . . . Within 12 months

22.601

24.256

. . . . Beyond 12 months

. . Other payables

26.548

23.658

. . . . Within 12 months

26.548

23.658

. . . . Beyond 12 months

Total accounts payable

3.628.199

3.628.043

4.379.887

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

185

1.361

943

Total adjustment accounts

185

1.361

943

TOTAL LIABILITIES

4.722.847

4.823.477

5.759.939

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

4.229.889

4.495.520

4.363.133

. Changes in work in progress

51.173

-1.248.632

180.000

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

56.657

118.101

70.520

. . Contributions for operating expenses

. . Different income and revenues

56.657

118.101

70.520

Total value of production

4.337.719

3.364.989

4.613.653

PRODUCTION COSTS

. Raw material,other materials and consum.

3.243.439

2.328.910

3.542.164

. Services received

565.623

510.997

. Leases and rentals

128.334

120.692

688.398

. Payroll and related costs

252.614

238.608

241.805

. . Wages and salaries

185.719

174.708

175.657

. . Social security contributions

52.145

50.253

51.928

. . Employee termination indemnities

14.750

13.647

14.220

. . Pension and similar

. . Other costs

. Amortization and depreciation

30.719

40.722

45.273

. . Amortization of intangible fixed assets

4.413

1.310

5.284

. . Amortization of tangible fixed assets

26.306

26.627

28.780

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

12.785

11.209

. Changes in raw materials

. Provisions to risk reserves

. Other provisions

. Other operating costs

26.819

141.296

67.255

Total production costs

4.247.548

3.381.225

4.584.895

Diff. between value and cost of product.

90.171

-16.236

28.758

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

25

44

25

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

25

44

25

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

25

44

25

. Interest and other financial expense

-198.080

-212.854

-13.357

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-13.357

Total financial income and expense

-198.055

-212.810

-13.332

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-928

-1.323

-37.970

. . Of equity investments

-928

-1.323

-37.970

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-928

-1.323

-37.970

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

2

. . Gains on disposals

. . Other extraordinary income

2

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

2

Results before income taxes

-108.812

-230.369

-22.542

. Taxes on current income

5.322

8.161

8.618

. . current taxes

5.322

8.161

8.618

. . differed taxes(anticip.)

. Net income for the period

-114.134

-238.530

-31.160

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

-114.134

-238.530

-31.160

 

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,13

0,13

0,11

0,09

Elasticity Ratio

Units

0,87

0,87

0,89

0,89

Availability of stock

Units

0,31

0,30

0,46

0,26

Total Liquidity Ratio

Units

0,56

0,57

0,43

0,54

Quick Ratio

Units

0,01

0,02

0,01

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

4,41

3,73

3,62

3,95

Self Financing Ratio

Units

0,17

0,19

0,20

0,17

Capital protection Ratio

Units

1,02

1,15

0,94

0,62

Liabilities consolidation quotient

Units

0,06

0,07

0,06

0,10

Financing

Units

4,62

4,03

3,85

4,85

Permanent Indebtedness Ratio

Units

0,21

0,23

0,24

0,29

M/L term Debts Ratio

Units

0,05

0,05

0,04

0,07

Net Financial Indebtedness Ratio

Units

n.c.

0,88

0,76

1,04

CORRELATION

Fixed assets ratio

Units

1,67

1,85

2,20

2,37

Current ratio

Units

1,18

1,21

1,22

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,75

0,80

0,59

0,80

Structure's primary quotient

Units

1,31

1,47

1,80

1,48

Treasury's primary quotient

Units

0,01

0,03

0,02

0,04

Rate of indebtedness ( Leverage )

%

600,91

535,89

505,87

602,26

Current Capital ( net )

Value

615.560

733.056

929.850

191.984

RETURN

Return on Sales

%

-1,97

-4,40

0,32

2,03

Return on Equity - Net- ( R.O.E. )

%

-14,52

-26,50

-2,74

6,31

Return on Equity - Gross - ( R.O.E. )

%

-13,84

-25,59

-1,98

17,00

Return on Investment ( R.O.I. )

%

1,91

-0,34

0,50

4,18

Return/ Sales

%

2,13

-0,36

0,66

3,46

Extra Management revenues/charges incid.

%

-126,58

n.c.

-108,35

27,96

Cash Flow

Value

-83.415

-197.808

14.113

44.823

Operating Profit

Value

90.171

-16.236

28.758

74.603

Gross Operating Margin

Value

120.890

24.486

74.031

111.383

MANAGEMENT

Credits to clients average term

Days

n.c.

212,78

185,10

113,70

Debts to suppliers average term

Days

n.c.

316,28

280,54

118,14

Average stock waiting period

Days

125,84

114,69

217,79

72,90

Rate of capital employed return ( Turnover )

Units

0,90

0,93

0,76

1,25

Rate of stock return

Units

2,86

3,14

1,65

4,88

Labour cost incidence

%

5,97

5,31

5,54

8,14

Net financial revenues/ charges incidence

%

-4,68

-4,73

-0,31

-1,38

Labour cost on purchasing expenses

%

5,95

7,06

5,27

8,25

Short-term financing charges

%

5,46

5,87

0,30

2,76

Capital on hand

%

111,65

107,30

132,01

79,85

Sales pro employee

Value

604.269

642.217

623.304

397.742

Labour cost pro employee

Value

36.087

34.086

34.543

33.267

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 


Sector Data

 

The values are calculated on a base of 9.175 significant companies.

The companies cash their credits on an average of 114 dd.

The average duration of suppliers debts is about 118 dd.

The sector's profitability is on an average of 2,03%.

The labour cost affects the turnover in the measure of 8,14%.

Goods are held in stock in a range of 73 dd.

The difference between the sales volume and the resources used to realize it is about 1,25.

The employees costs represent the 8,25% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.61

UK Pound

1

INR 90.17

Euro

1

INR 78.95

Euro

1

INR 80.07

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.