MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489500

Report Date :

02.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SANGAM (INDIA) LIMITED

 

 

Registered Office :

Sangam House, Atun, Chittorgarh Road, Bhilwara - 311001, Rajasthan

Tel. No.:

91-1482-305000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

29.12.1984

 

 

Com. Reg. No.:

17-003173

 

 

Capital Investment / Paid-up Capital :

INR 394.200 Million

 

 

CIN No.:

[Company Identification No.]

L17118RJ1984PLC003173

 

 

IEC No.:

Not Divulged

 

 

GST No.:

Not Divulged

 

 

TIN No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Textiles. [Registered Activity]

 

 

No. of Employees :

3420 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 14110000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1984 having fine track record. It is engaged as manufacturer of PV yarn.

 

As per the available financials of 2017, the revenue of the company has marginally increased as compared to its previous year but has shown a decline in its profitability margin during the year.

 

Rating takes into consideration, the healthy financial risk profile marked by adequate net worth base and strong debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operation backed by its well experienced promoters in textile industry.

 

The company is listed on BSE at the quoted price of INR 172.80 against is face value of INR 10.

 

Further, as per quarterly results of 30 September 2017, the company has registered steady operating margins but has shown drop in its revenue base.

 

However, rating strength is partially offset by the working capital intensive nature of operations and inherent risks related to textile industry, agro climatic risks and volatility of raw material prices.

 

Payments seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 02.02.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

LOCATIONS

 

Registered Office/ Weaving, Processing & Seamless Garment Unit :

Sangam House, Atun, Chittorgarh Road, Bhilwara - 311001, Rajasthan, India

Tel. No.:

91-1482-305000 / 305028

Fax No.:

91-1482-304120

E-Mail :

secretarial@sangamgroup.com

info@sangamgroup.com

Website :

http://www.sangamgroup.com

 

 

Principal/ Head/ Corporate Office :

B/306-309, Dynasty Business Park, Opposite Sangam Cinema, Andheri Kurla Road, J B Nagar Andheri (East), Mumbai-400059, Maharashtra, India

Tel. No.:

91-22-61115222/ 5200/ 28227861-64

Fax No.:

91-22-28227865/ 61115265

 

 

Spinning Unit-I / Denim Unit:

Village Biliya Kalan, Chittorgarh Road, Bhilwara – 311001, Rajasthan, India

Tel. No.:

91-1482-249071 / 75

Fax No.:

91-1482-249077

E-Mail :

denimmarketing@sangamgroup.com

 

 

Spinning Unit-II:

91, Km Stone, N.H No. 79, Village Sareri, Bhilwara – 311024, Rajasthan, India

 

 

Spinning Unit-III :

N.H. 79, Village Soniyana, Tehsil : Gangrar, Chittorgarh- 312 901, Rajasthan, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Achintya Karati

Designation :

Director

Address:

29/203, East End Apartments, Mayur Vihar, Phase – I, Extension, Delhi-110096, India

Date of Appointment:

26.12.2004

DIN No.:

00024412

 

 

Name :

Mr. Ramawatar Jaju

Designation :

Director

Address :

Adarsh, 37/1, South Tukoganj, Indore-452001, Madhya Pradesh, India

Date of Appointment :

30.09.1999

DIN No.:

00083218

 

 

Name :

Mr. Tapan Kumar Mukhopadhyay

Designation :

Director

Address :

204, 2nd Floor, The Salvation Apartment, NM Kale Marg, Dadar (West), Mumbai- 400028, Maharashtra, India

Date of Appointment :

07.02.2011

DIN No.:

00239251

 

 

Name :

Mr. Ram Pal Soni

Designation :

Wholetime Director

Address :

01, Main Sector, Shstri Nagar, Bhilwara-311001, Rajasthan, India 

Date of Appointment :

31.12.1984

DIN No.:

00401439

 

 

Name :

Mr. Shri Niwas Modani

Designation :

Managing Director

Address :

B-81, Shstri Nagar, Bhilwara-311001, Rajasthan, India 

Date of Appointment :

20.06.1989

DIN No.:

00401498

 

 

Name :

Mr. Vinod Kumar Sodani

Designation :

Whole Time Director

Address:

B-389, Shastri Nagar, Bhilwara-311001, Rajasthan, India 

Date of Appointment:

21.12.2006

DIN No.:

00403740

 

 

Name :

Ms. Seema Srivastava

Designation :

Director

Address:

402, Malaxmi Heights, Plot 62-66, Sector-20 Kalamboli, Navi Mumbai-410218, Maharashtra, India

Date of Appointment:

30.03.2015

DIN No.:

07142986

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Shri Niwas Modani

Designation :

Chief Executive Officer (KMP)

Address :

B-81 Shstri Nagar, Bhilwara-311001, Rajasthan, India  

Date of Appointment :

30.04.2014

PAN No.:

AEEPM7708P

 

 

Name :

Mr. Anil Jain

Designation :

Company Secretary/ Chief Financial Officer (KMP)

Address:

B-142, R. K. Colony, Bhilwara-311001, Rajasthan, India 

Date of Appointment:

08.07.2004/ 30.04.2014

PAN No.:

AAVPJ3532D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

(A) Promoter & Promoter Group

18667126

47.35

(B) Public

20754433

52.65

 

 

 

Grand Total

 

39421559

100.00

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

 

Individuals/Hindu undivided Family

9,30,297

2.36

 

BADRILAL RAMPAL SONI HUF

1,28,268

0.33

 

RAM PAL SONI HUF

2,48,300

0.63

 

RAM PAL SONI

4,53,950

1.15

 

SHRINIWAS MODANI

99,779

0.25

 

Any Other (specify)

1,77,36,829

44.99

 

ANJANA SONI

3,750

0.01

 

ANTIMA SONI

46,050

0.12

 

ANURAG SONI

16,45,397

4.17

 

ARCHANA SODANI

60,774

0.15

 

MAMTA MODANI

1,05,404

0.27

 

RADHADEVI SONI

3,77,761

0.96

 

FINWORTH INVESTMENT PVT LTD

4,75,260

1.21

 

HAWAMAHAL FINANCE PVT LTD

23,35,500

5.92

 

NECCO SHIPPING CO PVT LTD

2,82,450

0.72

 

NEELGAGAN COMMERCIAL COMPANY LTD

14,00,000

3.55

 

NIKITA CREDITS PVT LTD

3,58,200

0.91

 

PARK VIEW INVESTMENT PVT LTD

2,26,065

0.57

 

SAHYOG FINANCE LIMITED

1,72,750

0.44

 

SANGAM GRANITES PVT LTD

1,20,815

0.31

 

SANGAM BUSINESS CREDIT LTD

59,82,812

15.18

 

SANGAM FINCAP LIMITED

22,16,145

5.62

 

SANGAM SUITING PVT LTD

2,63,670

0.67

 

SARVODAYA HOLDING PVT LTD

11,27,771

2.86

 

SORPIO CREDITS PVT LTD

5,36,255

1.36

 

Sub Total A1

1,86,67,126

47.35

 

A2) Foreign

0.00

 

A=A1+A2

1,86,67,126

47.35

 

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

 

 

 

B1) Institutions

0

0.00

 

Foreign Portfolio Investors

3177197

8.06

 

GMO EMERGING MARKETS FUND, A SERIES OF GMO TRUST

532104

1.35

 

GMO EMERGING DOMESTIC OPPORTUNITIES FUND, A SERIES OF GMO TRUST

1551471

3.94

 

ALBULA FUND INVESTMENT LTD

600000

1.52

 

Financial Institutions/ Banks

32518

0.08

 

Insurance Companies

1078838

2.74

 

GENRAL INSURANCE CORPORATION OF INDIA

647649

1.64

 

LIFE INSURANCE CORPORATION OF INDIA

431189

1.09

 

Any Other (specify)

7507

0.02

 

FII's

7507

0.02

 

Sub Total B1

4296060

10.90

 

B2) Central Government/ State Government(s)/ President of India

0

0.00

 

B3) Non-Institutions

0

0.00

 

Individual share capital upto INR 0.200 Million

1902677

4.83

 

Individual share capital in excess of INR 0.200 Million

932316

2.36

 

Mishal Ashok Thakkar

399216

1.01

 

NBFCs registered with RBI

10

0.00

 

Any Other (specify)

13623370

34.56

 

Bodies Corporate

11990998

30.42

 

MENTOR CAPITAL LIMITED

3918285

9.94

 

NIDHI MERCANTILE LIMITED

4898833

12.43

 

ANANDI RATHI GLOBAL FINANCE LIMITED

1164500

2.95

 

SHILPA STOCK BROKER PVT. LTD

426623

1.08

 

Clearing Members

227157

0.58

 

NRI – Non- Repat

154455

0.39

 

NRI

1248075

3.17

 

SATPAL KHATTAR

1140000

2.89

 

NRI – Repat

2685

0.01

 

Sub Total B3

16458373

41.75

 

B=B1+B2+B3

20754433

52.65

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Textiles. [Registered Activity]

 

 

Products/ Services :

Textiles

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

3420 (Approximately)

 

 

Bankers :

·         State Bank of India

·         Punjab National Bank

·         IDBI Bank Limited

·         Export Import Bank of India

·         Axis Bank Limited

·         Central Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term Loans From Banks

 

 

Rupee Loans

3253.300

2623.700

Vehicle Loans From Banks

16.500

19.600

Vehicle Loans From Others

1.300

3.800

 

 

 

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

From Banks (Rupee)

2788.000

3015.000

From Banks (Foreign Currency)

411.100

0.000

 

 

 

Total

 

6470.200

5662.100

 

 

 

Auditors 1 :

 

Name :

R Kabra and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India 

 

 

Auditor 2 :

 

Name :

B L Chordia and Company

Chartered Accountants

Address :

Bhilwara, Rajasthan, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which Directors and Relatives of such personnel exercise significant influence :

Wholly Owned Subsidiary Company

 

Sangam Lifestyle Ventures Limited

 

Group Companies

 

·         Sangam Business Credit Limited

·         Mahalaxmi TMT Private Limited

·         Raj Rajeshwar Enterprises Private Limited

·         Nikita Credits Private Limited

·         Fashion Funda.Com Private Limited

 

 

Others Related Parties :

·         Shri R.P. Soni HUF

·         Badri Lal Soni Charitable Trust

·         Kesar Bai Soni Charitable Trust

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

64000000

Equity Shares

INR 10/- each

INR 640.000 Million

18500000

Non – Cumulative Redeemable Preference Shares

INR 10/- each

INR 185.000 Million

 

Total

 

INR 825.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

39421559

Equity Shares

INR 10/- each

INR 394.200 Million

 

 

 

 

 

The details of Shareholders’ holding more than 5% shares:

 

Name of the Shareholder

As at 31st March, 2017

 

No. of Shares

% held

Sangam Business Credit Limited

5982812

15.18

Nidhi Mercantiles Limited

4898833

12.43

Mentor Capital Limited

(formerly known as Pacific Corporate Services Limited)

3153602

8.00

Hawamahal Finance Private Limited

2335500

5.92

Sangam Fincap Limited

2216145

5.62

TOTAL

18586892

47.15

 

The reconciliation of the number of shares outstanding is set out below:

 

Particulars

As at 31st March, 2017

Equity Shares at the beginning of the year

39421559

Add: Shares Issued During the year

--

Equity Shares at the end of the year

39421559

 

Rights, Preferences and Restrictions:

 

i. The Company has only one class of shares referred to as Equity Shares having par value of INR 10 Each holder of Equity Shares is entitled to one vote per share.

 

ii. In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the shareholders.

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

394.200

394.200

394.200

(b) Reserves & Surplus

4544.300

3998.300

3322.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4938.500

4392.500

3717.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3271.100

2813.400

2577.800

(b) Deferred tax liabilities (Net)

509.800

420.500

403.500

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3780.900

3233.900

2981.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3199.100

3015.000

2769.300

(b) Trade payables

1021.600

764.700

750.500

(c) Other current liabilities

1357.800

1374.800

1428.300

(d) Short-term provisions

71.700

141.700

119.700

Total Current Liabilities (4)

5650.200

5296.200

5067.800

 

 

 

 

TOTAL

14369.600

12922.600

11766.100

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6537.600

5841.500

5622.000

(ii) Intangible Assets

6.400

5.900

5.400

(iii) Capital work-in-progress

109.800

142.000

29.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

59.000

58.500

58.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

180.600

197.100

145.100

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6893.400

6245.000

5860.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3597.000

2944.900

2650.900

(c) Trade receivables

2581.400

2711.000

2517.100

(d) Cash and cash equivalents

54.700

36.100

39.100

(e) Short-term loans and advances

967.600

764.300

577.200

(f) Other current assets

275.500

221.300

121.300

Total Current Assets

7476.200

6677.600

5905.600

 

 

 

 

TOTAL

14369.600

12922.600

11766.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

15936.400

15044.000

14686.600

 

 

Other Income

233.400

246.500

110.200

 

 

TOTAL                                    

16169.800

15290.500

14796.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

9067.600

8303.200

8306.400

 

 

Purchases of Stock-in-Trade

464.600

124.900

247.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(417.200)

(222.300)

(73.700)

 

 

Employees benefits expense

1601.300

1399.000

1186.200

 

 

Other expenses

1732.200

1597.200

1374.400

 

 

Power and Fuel

1729.300

1579.200

1555.200

 

 

Provision for Doubtful Debts/ Advances

4.500

3.500

3.500

 

 

TOTAL                                    

14182.300

12784.700

12599.000

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1987.500

2505.800

2197.800

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

635.900

639.600

672.200

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

1351.600

1866.200

1525.600

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

725.800

761.900

804.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

625.800

1104.300

721.600

 

 

 

 

 

Less

TAX                                                                 

79.800

333.900

205.900

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

546.000

770.400

515.700

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

4192.000

4025.800

3247.200

 

TOTAL EARNINGS

4192.000

4025.800

3247.200

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

185.600

141.000

142.000

 

 

Stores & Spares

51.200

41.400

43.900

 

 

Capital Goods

278.200

274.100

323.600

 

TOTAL IMPORTS

515.000

456.500

509.500

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

13.85

19.54

13.08

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

612.400

660.100

821.000

 

 

 

 

Cash generated from operations

1360.500

1711.300

1599.500

 

 

 

 

Net Cash Inflow / (Out Flow) from Operating Activities

1370.000

1394.400

1356.900

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

59.12

65.77

62.56

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

6.17

5.55

5.83

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

39.12

33.12

32.03

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.55

0.85

0.83

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.30

0.42

0.39

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.66

0.68

0.72

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.43

1.48

1.66

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.14

1.21

1.36

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.35

1.36

1.52

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.13

3.92

3.27

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

3.43

5.12

3.51

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.80

5.96

4.38

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.06

17.54

13.87

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.32

1.26

1.17

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.69

0.70

0.64

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.34

0.34

0.32

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

17.97

16.46

15.65

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.32

1.26

1.17

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

 

 

Market Value

INR 172.80/-

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

394.200

394.200

394.200

Reserves & Surplus

3322.800

3998.300

4544.300

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3717.000

4392.500

4938.500

 

 

 

 

long-term borrowings

2577.800

2813.400

3271.100

Short term borrowings

2769.300

3015.000

3199.100

Current Maturities of Long term debt

821.000

660.100

612.400

Total borrowings

6168.100

6488.500

7082.600

Debt/Equity ratio

1.659

1.477

1.434

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

14686.600

15044.000

15936.400

 

 

2.434

5.932

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

14686.600

15044.000

15936.400

Profit

515.700

770.400

546.000

 

3.51%

5.12%

3.43%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G73748931

100147152

PUNJAB NATIONAL BANK

26/12/2017

-

-

510000000.0

MID Corporate BranchChamber Bhawan, M.I. Road,JAIPURRJ302001IN

2

G73792798

100147272

PUNJAB NATIONAL BANK

18/12/2017

-

-

400000000.0

MID Corporate BranchChamber Bhawan, M.I. Road,JaipurRJ302001IN

3

G72163595

100143232

HDFC BANK LIMITED

05/12/2017

-

-

550000.0

HDFC Bank HouseSenapati Bapat Marg, Lower Parel (W)MumbaiMH400013IN

4

G70047691

100139839

ICICI BANK LIMITED

17/11/2017

-

-

775000.0

Ground Floor, S.K.PlazaPur RoadBhilwaraRJ311001IN

5

G52133808

100119946

ICICI BANK LIMITED

19/08/2017

-

-

750000.0

Ground Floor, S.K.PlazaPur RoadBhilwaraRJ311001IN

6

G50943679

100116997

ICICI BANK LIMITED

27/07/2017

-

-

6591000.0

Ground Floor, S.K.PlazaPur RoadBhilwaraRJ311001IN

7

G50831775

100116738

HDFC BANK LIMITED

13/07/2017

-

-

5189676.0

HDFC Bank House, Senapati Bapat MargLower Parel (W)MumbaiMH400013IN

8

G40219214

100088032

HDFC BANK LIMITED

30/03/2017

-

-

450000.0

HDFC Bank House, Senapati Bapat MargLower Parel (W)MumbaiMH400013IN

9

G35102136

100075878

Central Bank of India

07/02/2017

-

-

1035000000.0

BijainagarDist. - AjmerBijainagarRJ305624IN

10

G36161073

100077827

HDFC BANK LIMITED

31/01/2017

-

-

7800000.0

HDFC Bank House, Senapati Bapat MargLower Parel (W)MumbaiMH400013IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term Loans From Banks

 

 

Foreign Currency Loans (Buyers Credit)

0.000

166.300

 

 

 

Total

 

0.000

166.300

 

 

COMPANY OVERVIEW

 

Sangam (India) Limited, the flagship company of Sangam group, is a leading manufacturer of PV yarn in India. The company was promoted as a fabric manufacturing unit, under the name of Arun Synthetics Private Limited, by Mr R.P. Soni and Mr S.N. Modani. Sangam is among the largest polyester-viscose (PV) dyed yarn manufacturer with almost 25% market share in the domestic market. The company has emerged over the last decade as one of the most vertically-integrated textile players in the country.

 

The company took a strategic decision to backward integrate and foreyed into spinning in 1995 by installing 17,280 spindles for manufacturing PV dyed yarn. It has presence across the value chain, from spinning to weaving, processing and garmenting. The company is present in the Indian synthetic blended fabric and denim segments with brands such as Sangam Suitings and Sangam Denim. Sangam entered into branded seamless wear for women under its brand name “C9”, by floating a 100% subsidiary Sangam Lifestyle Ventures Limited in its retail business segment.

 

The company has a strong client base which includes S Kumar Nationwide, Banswara Syntex, Siyaram, BSN, Vimal, RSWM Limited, Arvind Limited, Trident Limited, Welspun India Limited, Reliance, Pantaloons, Being Human and Westside. As of FY 2016-17, the company has a  spinning capacity of 2,38,608 spindles and 3,128 rotors, weaving capacity of 510 looms, fabric processing capacity of 53.40 Mn metres and garment processing capacity of 511 MTPA. It has a network of more than 100 dealers and 1,000 retailers across India. Sangam’s manufacturing facilities are in Bhiwara Distict and Chittorgarh District in Rajasthan.

 

 

OPERATIONAL RESULTS AND STATE OF AFFAIRS

 

The Company Revenue from Operations during 2016-17 was INR 15940.000 Million as against INR 15040.000 Million during 2015-16.

 

The profit before interest, depreciation and tax (PBIDT) is INR 1990.000 Million as against INR 2510.000 Million in previous year. The profit after tax of the Company is INR 550.000 Million as against INR 770.000 Million in previous year.

 

During the year, the Company had export revenue of INR 4240.000 Million as against INR 4070.000 Million in previous year. The exports constituted above 26% of the total revenue of the Company.

 

The basic and diluted EPS during the year is INR 13.85 as against INR 19.54 during 2015-16. There is no change in nature of Company’s business during the year.

 

 

OUTLOOK

 

The Indian Economy has favourable growth prospects over the medium-term owing to the implementation of key reforms, loosening of supply-side bottlenecks and appropriate fiscal and monetary policies. The economy activity will further gain momentum through lower borrowing costs, strong public-sector wage growth, increased purchasing power and fading impact of demonetization and implementation of GST.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017

 

(INR IN MILLION)

 

 

Particulars

Quarter Ended

30.09.2017

Quarter Ended

30.06.2017

Half Year Ended 30.09.2017

 

 

(Unaudited)

(Unaudited)

(Unaudited)

1.

Income from operations

 

 

 

 

Revenue from Operations

3712.100

4320.000

8032.100

 

Other Income

35.100

79.100

114.200

 

Total Income

3747.200

4399.100

8146.300

 

 

 

 

 

2.

Expenses

 

 

 

 

Cost of materials consumed

2285.700

2212.200

4497.900

 

Purchase of traded goods

14.100

261.900

276.000

 

Changes in inventories of finished goods,  work-in-progress and traded goods

(267.100)

107.000

(160.100)

 

Excise Duty on Sale of Goods

---

109.900

109.900

 

Employee benefits expense

433.700

422.100

855.800

 

Finance Costs

160.800

162.900

323.700

 

Depreciation and amortisation expense

193.000

191.200

384.200

 

Power & Fuel

557.400

536.200

1093.600

 

Other expenses

360.400

384.000

744.400

 

Total Expenses

3738.000

4387.400

8125.400

 

 

 

 

 

3.

Profit/(Loss) before Exceptional Items & Tax

9.200

11.700

20.900

4.

Exceptional Items

---

---

---

5.

Profit/(Loss) before Tax

9.200

11.700

20.900

6.

Tax expense

 

 

 

 

Current tax

(2.700)

2.700

---

 

Deferred tax

7.700

(3.200)

4.500

7.

Profit/(Loss) after tax from continuing operations

4.200

12.200

16.400

8.

Other comprehensive Income

 

 

 

A.

Item that will not be reclassified to profit or loss

 

 

 

 

Remeasurement of defined benefit plan

(0.900)

(0.900)

(1.800)

 

Tax on Remeasurement of defined benefit plan

0.300

0.300

0.600

B.

Item that will be reclassified to profit or loss (net of tax)

---

---

---

 

Total Other comprehensive income for the period  (Net of Tax)

(0.600)

(0.600)

(1.200)

9.

Total Other comprehensive income for the period 

3.600

11.600

15.200

10.

Paid - up Equity Share Capital

(Face value of INR 10 per share)

394.200

394.200

394.200

11.

Earnings Per Share (EPS)

 

 

 

 

a) Basic

0.11

0.31

0.42

 

b) diluted

0.11

0.31

0.42

 

NOTES:

 

1. Reconciliation of the standalone financial results reported under previous Indian Generally Accepted Accounting Principles (IGAAP) to total comprehensive income in accordance with Ind AS is summarised as below:-

 

Particulars

Quarter Ended

30.09.2016

Half Year Ended

30.09.2016

 

(Unaudited)

(Unaudited)

Net Profit as per Previous GAAP(Indian GAAP)

153.900

306.000

Adjustment due to Actuarial Gain/(Loss) recognised in OCI

1.000

2.00

Tax Adjustment

(0.400)

(0.700)

Net Profit as per Ind AS

154.500

307.300

Other Comprehensive Income

---

---

Adjustment due to Actuarial Gain/(Loss) recognised in OCI

(1.000)

(2.000)

Tax Adjustment on OCI

0.400

0.700

Total Comprehensive Income as reported under Ind AS

153.900

306.000

 

2. The above unaudited financial results for the quarter and half year ended 30th September 2017 have been prepared by the Company In accordance with Regulation 33 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 (as amended) and were reviewed by the Audit Committee of the Board and thereafter were approved by the Board of Directors in their meeting held on December 13th, 2017. The Statutory Auditors have carried out a limited review of the above financial results.


3. The Company adopted Indian Accounting Standards ("Ind AS“) from 01st April 2017 and accordingly the financial results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules. 2015 as amended by the Companies (Indian Accounting Standards) (Amendment) Rules, 2016 as prescribed under section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India.


4. The Ind AS financial results and financial information for the quarter and half year ended September 30, 2016 have not been subjected to any limited review and have been presented based on the information compiled by the Management. However, the Management has exercised necessary due diligence to ensure that financial results provide a true and fair view of its affairs.


5. The Company operates mainly in one segment i.e. Textiles.


6. The provision of current tax is net of MAT credit entitlement.


7. Up to 30th June, 2017, Revenue from Operations included applicable excise duty on sales. However, post applicability of Goods & Service Tax (GST), Revenue from Operations is disclosed net of GST in accordance with the requirement of Ind As 18. Accordingly Revenue from Operations for the quarter and half year ended 30th September, 2017 are not comparable with the previous period.


8. The figures of the corresponding quarter have been regrouped/recasted wherever necessary to confirm with the current period presentation.

 

 

STANDALONE UNAUDITED STATEMENT OF ASSETS AND LIABILITIES

 

PARTICULARS

 

 

 

30.09.2017

 

 

 

(Unaudited)

ASSETS

 

 

 

Non-Current Assets

 

 

 

Property Plant and equipment

 

 

6544.600

Capital work in progress

 

 

391.200

Other Intangible Assets

 

 

6.800

Investment in subsidiary

 

 

0.500

Financial Assets

 

 

 

Investments

 

 

58.500

Other Financial Assets

 

 

60.600

Other Non-Current Assets

 

 

149.700

Total

 

 

7211.900

 

 

 

 

CURRENT ASSETS

 

 

 

(a) Inventories

 

 

3244.100

(b) Financial assets

 

 

 

Trade receivables

 

 

2876.000

Cash and cash equivalents

 

 

16.000

Bank Balance (other than (ii) above)

 

 

3.400

Other financial assets

 

 

173.700

Other Current Assets (Net)

 

 

79.600

Other Current Assets

 

 

1051.600

Total Current Assets

 

 

7444.400

 

 

 

 

Total Assets

 

 

14656.300

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

EQUITY

 

 

 

(a) Equity Share Capital

 

 

394.200

(b) Other Equity

 

 

4464.700

Total Equity

 

 

4858.900

 

 

 

 

LIABILITIES

 

 

 

Non-Current Liabilities

 

 

 

financial Liabilities

 

 

 

Borrowing

 

 

3279.500

Deferred Tax Liabilities (Net)

 

 

447.700

Total

 

 

3727.200

 

 

 

 

Current Liabilities

 

 

 

financial Liabilities

 

 

 

Borrowings

 

 

3252.700

Trade payables

 

 

1045.900

Other Financial liabilities

 

 

1603.100

Other Current liabilities

 

 

75.000

Provisions

 

 

93.500

Total Current Liabilities

 

 

6070.200

 

 

 

 

Total Equity and liabilities

 

 

14656.300

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

(A) Guarantees

 

 

Outstanding Bank Guarantees

91.200

95.100

(B) Other Money for which the Company is contingently liable

 

 

(i) Liability in respect of bills discounted with Banks (including third party bills discounting)

15.400

4.500

(ii) Stamp Duty case with respect to the merger of SPBL & Sangam India Limited pending with Rajasthan High Court, Jodhpur

10.900

10.900

(iii) Various cases pending with Central Excise & Service Tax (Net of amount fully provided)

31.800

2.700

(iv) Case pending with Rajasthan High Court, Jodhpur under Electricity Act, 2003

2.000

2.000

(v) Entry Tax matters for the year 2013-14 and 2014- 15 under dispute with regard to interest / penalty.

2.800

8.500

(vi) Sales Tax case pending with Tax Board, Ajmer. The Demand raised for input tax credit not reversed properly.

9.400

25.000

(vii) Sales Tax case pending with Tax Board, Ajmer. The demand raised for VAT with RIPS Incentive on export.

34.100

34.100

(viii) Sales Tax case pending with D.C. (Appeals). The demand raised due to sales tax incentive benefit calculation procedure.

3.500

3.500

(ix) Sales Tax case pending with D.C. (Appeals) for penalty levied for non-furnishing form VAT 47A

0.600

0.200

(x) Disputes on the various tolls for which company is contingently liable

24.300

15.200


FIXED ASSETS:

 

Tangible Assets

 

·         Freehold Land

·         Factory Building

·         Office Building

·         Plant and Machinery

·         Wind Power Machines

·         Electric Installation

·         Water Supply Installation

·         Furniture and Fixture

·         Vehicle

·         Office Equipment

·         Computer

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.61

UK Pound

1

INR 90.18

Euro

1

INR 78.95

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.