MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489480

Report Date :

03.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HEMANG RESOURCES LIMITED (w.e.f. 12.03.2015)

 

 

Formerly Known As :

BHATIA INDUSTRIES AND INFRASTRUCTURE LIMITED (w.e.f. 2007)

 

BCC FINANCE LIMITED

 

 

Registered Office :

Plot No. 4, 6th Avenue, Harington Road, Chetpet, Chennai- 600031, Tamilnadu

Tel. No.:

91-44-45590053, 28362127

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

08.07.1993

 

 

Com. Reg. No.:

18-101885

 

 

Capital Investment / Paid-up Capital :

INR 212.000 Million

 

 

CIN No.:

[Company Identification No.]

L65922TN1993PLC101885

 

 

IEC No.:

Not Divulged

 

 

GSTIN :

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is mainly engaged in Trading of all type of Coal, Stevedoring, Logistic services and Trading in land (Registered Activity)

 

 

No. of Employees :

38 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1993. The company is engaged in trading of all type of coal, stevedoring, logistic services and land.

 

As per the financial records of 2017, the company has reported a decline of 42.64% in its revenue as compared to the previous year’s revenue and has incurred operational losses.

 

The company possesses moderate financial position marked by low reserve base.

 

The rating is constrained on account of liquidity issues being faced by the company, which has driven multiple instances of letter of credit (LC) devolvement during the past few months. The liquidity has deteriorated as the company’s trading  volumes and  contribution  margins  have  remained  under  pressure  during the past  one year, which has adversely impacted its profitability, debt metrics and cash flow from operations.

 

Business is active. Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings on safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term Loans : D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery

Date

03.08.2017

 

Rating Agency Name

ICRA

Rating

Short term Loans : D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery

Date

03.08.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Balaji Rao

Designation :

Accountant

Contact No.:

91-9500037220

Date :

01.02.2018

 

 

LOCATIONS

 

Registered Office :

Plot No. 4, 6th Avenue, Harington Road, Chetpet, Chennai- 600031, Tamilnadu, India

Tel. No.:

91-44-45590053, 28362127

Mobile No.:

91-9500037220 (Mr. Balaji Rao)

Fax No.:

91-44-45590057

E-Mail :

cs@bhatiacoalindia.com

Website :

http://bhatiacoalindia.com/BIIL/Index.htm.

 

 

Head Office :

A2 04, Prakrati Corporates, 18/2 Y. N. Road, Indore – 452001, Madhya Pradesh, India

E-Mail :

cgnassociate@gmail.com

 

 

Branch Office 1:

BCC House 8/5, Manoramaganj, Navratnabag Main Road, Indore – 452001, Madhya Pradesh, India

 

Branch Office 2 :

Unit No. 01, Prathmesh Leela, Off link Road, Don Bosco Square, Borivali (West), Mumbai – 400091, Maharashtra, India

 

 

Branch Office 3 :

H. No. 1/151, Third Floor, Near Library Muthukur, Nellore- 524344, Andhra Pradesh, India

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Deepak Tiwary

Designation :

Whole-Time Director

Address :

1603/ 04-B Wing, Highland Building-1, Lokhwandwala Township, Kandivali (East), Mumbai-400101, Maharashtra, India 

Date of Appointment :

30.05.2017

PAN No.:

AAMPT6005A

DIN No.:

06605701

 

 

Name :

Mr. Prem Prakash Agarwal

Designation :

Director

Address :

No. A 3-303, White House Apartments, 6th Main, 15th Cross, R T Nagar, Bangalore-560032, Karnataka, India 

Date of Appointment :

09.07.2015

DIN No.:

00038545

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U51102MH2008PLC281159

BHATIA COAL WASHERIES LIMITED

29/09/2011

-

U40100TN2008PLC101598

BHATIA COKE AND ENERGY LIMITED

29/09/2011

-

 

 

Name :

Mr. Shashikant Vyankatesh Chaoji

Designation :

Director

Address :

902, A-1, Kalpataru Enclave D. P. Road, Aundh, Pune- 411007, Maharashtra, India 

Date of Appointment :

28.10.2014

DIN No.:

03464544

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U51102MH2008PLC281159

BHATIA COAL WASHERIES LIMITED

17/03/2011

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Tiwary

Designation :

Chief Executive Officer

Address :

1603/ 04-B Wing, Highland Building-1, Lokhwandwala Township, Kandivali (East), Mumbai-400101, Maharashtra, India 

Date of Appointment :

14.11.2016

PAN No.:

AAMPT6005A

 

 

Name :

Mr. Malathkar Subramania Balajirao

Designation :

Chief Financial Officer

Address :

Plot No. 321, Door No. 4A, 5th Main Road, AGS Colony, Velachery, Chennai - 600042, Tamilnadu, India

Date of Appointment :

11.08.2014

PAN No.:

AEZPB2939J

 

 

Name :

Mr. Ankur Pareek

Designation :

Company Secretary

Address :

298, Palhar Nagar, Aerodrome Road, Indore-452005, Madhya Pradesh, India

Date of Appointment :

15.11.2017

PAN No.:

DCEPP0767E

 

 

MAJOR SHAREHOLDERS

 

As on December 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

(A) Promoter & Promoter Group

8402576

63.66

(B) Public

4797424

36.34

Grand Total

13200000

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

A1) Indian

Individuals/Hindu undivided Family

6830680

51.75

SURENDER SINGH BHATIA

1858840

14.08

INDERJEET KAUR BHATIA

659600

5.00

GURVINDER SINGH BHATIA

659320

4.99

GURVINDER KAUR BHATIA

659240

4.99

MANJEET SINGH BHATIA

659240

4.99

VEENA BHATIA

658840

4.99

GURVINDER SINGH KRIPAL SINGH BHATIA

658000

4.98

SURENDER SINGH KRIPAL SINGH BHATIA (HUF)

650400

4.93

M. S. BHATIA

366360

2.78

KRIPAL SINGH BHATIA

840

0.01

Any Other (specify)

1571896

11.91

ISHHAR OVERSEAS LIMITED

1051896

7.97

ASIAN NATURAL RESOURCES (INDIA) LIMITED

520000

3.94

Sub Total A1

8402576

63.66

A2) Foreign

0.00

A=A1+A2

8402576

63.66

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a %

B1) Institutions

0

0.00

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

1539660

11.66

Individual share capital in excess of INR 0.200 million

2440948

18.49

J. S. Bhatia

200000

1.52

Jasvindar Singh Bhatia

542000

4.11

Kulwant Singh Bhatia

622900

4.72

Nariender Kaur Bhatia

600100

4.55

Any Other (specify)

816816

6.19

HUF

63076

0.48

NRI

1610

0.01

Clearing Members

17575

0.13

Bodies Corporate

734555

5.56

Shreyash Securities and Finance Limited

209200

1.58

Singhal Leasing and Construction Private Limited

136000

1.03

Sub Total B3

4797424

36.34

B=B1+B2+B3

4797424

36.34

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is mainly engaged in Trading of all type of Coal, Stevedoring, Logistic services and Trading in land (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

46610

Coal Trading

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

38 (Approximately)

 

 

Bankers :

·         Bank of India

·         Central Bank of India

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Loans repayable on demand

 

 

From Banks

 

 

Cash Credit Hypothecation Limits from

 

 

Central Bank of India

39.568

38.619

Bank of India

21.526

45.174

Other Loans and Advances

 

 

Buyer's Line of Credit Facilities from

 

 

Bank of India

182.649

0.000

Central Bank of India

111.520

0.000

Total

355.263

83.793

 

Auditors :

 

Name :

Jain and Thakkar

Chartered Accountants

Address :

63/2, Perianna Street, 2nd Floor, Periamet, Chennai – 600003, Tamilnadu, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

INR 10/- each

INR 150.000 Million

800000

2% Cumulative Redeemable Preference Shares

INR 100/- each

INR 80.000 Million

 

Total

 

INR 230.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13200000

Equity Shares

INR 10/- each

INR 132.000 Million

800000

2% Cumulative Redeemable Preference Shares

INR 100/- each

INR 80.000 Million

 

Total

 

INR 212.000 Million

 

1. The Company has two types of shares referred to as Equity shares having a face value of INR 10/- each & Preference Shares having a face value of INR 100/- each.

 

2. The Equity share holder is eligible for one voting Right per share held.

 

3. Preference Shares hold preferential right of Dividend at fixed rate of 2% and preferential repayment of principal amount at the time of Redemption. Due for redemption during the Financial Year 2021-22.

 

4. In the F.Y. 2011-12 The Company had issued 9,900,000 Fully paid up Bonus Equity Shares of INR 10/- each in the ratio of 3:1.

 

5. Shareholder holding more than 5% of shares are :-

 

Name

No. of Shares

% of Holding

Equity Shares @ INR 10/- each

 

 

Surinder Singh Bhatia

1858840

14.08%

Ishhar Overseas Limited

1051896

7.97%

 

Name

No. of Shares

% of Holding

Preference Shares @ INR 10/- each

 

 

Gurvinder Singh Bhatia

400000

50.00%

Surinder Singh Bhatia

400000

50.00%

 

Reconciliation of Equity Shares :

 

Particulars

No. of Shares

Amount

(INR in Million)

Opening Shares

13200000

132.000

Add: Addition during the year

--

--

Closing Shares

13200000

132.000

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

212.000

212.000

212.000

(b) Reserves & Surplus

202.309

212.189

199.269

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

414.309

424.189

411.269

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

360.957

103.959

274.902

(b) Trade payables

731.877

1595.873

1523.893

(c) Other current liabilities

29.539

27.314

62.748

(d) Short-term provisions

12.168

25.396

46.029

Total Current Liabilities (4)

1134.541

1752.542

1907.572

 

 

 

 

TOTAL

1548.850

2176.731

2318.841

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.130

0.572

0.395

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.075

0.918

8.598

(c) Deferred tax assets (net)

5.729

0.880

0.213

(d)  Long-term Loan and Advances

0.147

7.363

7.363

(e) Other Non-current assets

31.450

0.000

0.000

Total Non-Current Assets

40.531

9.733

16.569

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

225.523

243.899

303.514

(c) Trade receivables

904.152

1556.523

1687.901

(d) Cash and cash equivalents

203.111

141.063

170.983

(e) Short-term loans and advances

169.268

220.527

134.012

(f) Other current assets

6.265

4.986

5.862

Total Current Assets

1508.319

2166.998

2302.272

 

 

 

 

TOTAL

1548.850

2176.731

2318.841

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

2495.970

4351.735

6277.861

 

Other Income

47.688

35.742

21.448

 

TOTAL

2543.658

4387.477

6299.309

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

2357.507

4086.227

6066.363

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

17.441

65.739

(63.117)

 

Employees benefits expense

35.159

35.158

22.513

 

Other expenses

45.391

72.642

111.189

 

Net Loss on Foreign Exchange Translation

0.000

1.943

1.061

 

TOTAL

2455.498

4261.709

6138.009

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

88.160

125.768

161.300

 

 

 

 

 

Less

FINANCIAL EXPENSES

102.701

107.724

75.537

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(14.541)

18.044

85.763

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.161

0.089

0.029

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(14.702)

17.955

85.734

 

 

 

 

 

Less

TAX

(4.822)

5.035

28.204

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(9.880)

12.920

57.530

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

150.766

143.560

93.664

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Capital Redemption Reserve

5.714

5.714

5.714

 

Proposed Dividend on Preference Shares

 0.000

 0.000

1.600

 

Dividend Distribution Tax

 0.000

 0.000

0.320

 

Total

5.714

5.714

7.634

 

 

 

 

 

 

Balance Carried to the B/S

135.172

150.766

143.560

 

 

 

 

 

 

Value of Import on C.I.F. basis

922.349

1011.523

2102.676

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(0.75)

0.98

4.21

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net Cash From Operating Activities

(124.771)

191.922

263.010

 

 

QUARTERLY RESULTS

 

Particulars

 

 

30.06.2017

 (Unaudited)

30.09.2017

(Unaudited)

 

 

1st  Quarter

2nd Quarter

Net Sales

 

354.800

321.29

Total Expenditure

 

377.460

336.610

PBIDT (Excl OI)

 

(22.660)

(15.320)

Other Income

 

6.12

8.850

Operating Profit

 

(16.540)

(6.470)

Interest

 

17.980

28.740

Exceptional Items

 

 

 

PBDT

 

(34.520)

(35.210)

Depreciation

 

0.060

0.050

Profit Before Tax

 

(34.580)

(35.260)

Tax

 

NA

NA

Provisions and contingencies

 

NA

NA

Profit After Tax

 

(34.580)

(35.260)

Extraordinary Items

 

NA

NA

Prior Period Expenses

 

NA

NA

Other Adjustments

 

NA

NA

Net Profit

 

(34.580)

(35.260)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

132.22

130.55

98.14

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.76

2.80

3.72

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

113.31

142.55

91.69

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.39

0.52

0.53

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

78.02

219.87

408.35

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.73

0.81

0.82

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.87

0.25

0.67

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.74

4.13

4.64

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.86

1.17

2.14

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(0.40)

0.30

0.92

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(0.64)

0.59

2.48

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(2.38)

3.05

13.99

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.33

1.24

1.21

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.13

1.10

1.05

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.27

0.19

0.18

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.70

0.49

1.30

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.33

1.24

1.21

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 10.00

Market Value

INR 10.00

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

212.000

212.000

212.000

Reserves & Surplus

199.269

212.189

202.309

Net worth

411.269

424.189

414.309

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

274.902

103.959

360.957

Total borrowings

274.902

103.959

360.957

Debt/Equity ratio

0.668

0.245

0.871

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

6277.861

4351.735

2495.970

 

 

(30.681)

(42.644)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

6277.861

4351.735

2495.970

Profit/ (Loss)

57.530

12.920

(9.880)

 

0.92%

0.30%

(0.40%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

 

The Company having CIN L65922TN1993PLC101885 was incorporated on 08/07/1993 under laws of Republic of India. The Company is mainly engaged in Trading of all type of Coal, Stevedoring, Logistic services and Trading in land.

 

PERFORMANCE REVIEW

 

During the year, the Company has posted Turnover of INR 2543.658 Million as compared to the turnover of INR 4387.447 Million in previous year and Profit after tax of INR (9.880) Million as compared to the Profit after tax of INR 12.920 Million in previous year. There is downfall in the revenue of the company as compared to previous year due to increase in the margin by banks against non fund based limits and credit provided by the suppliers was earlier was not available during the year due to the change in their business policies.

 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS:

 

COAL INDUSTRY

 

India is endowed with large quantum of coal resources (308 BT), of which around 90% comprises non-coking coal. It is the third largest coal producer in the world after China and the US. The total coal production in India was around 626 MT in FY 2016, which has increased to 724 MT in FY 2017. India imported a total of 212 MT of coal in FY 2015, 193 MT in FY 2016 and 160 MT in FY 2017 which is equivalent to around 22% of the domestic coal consumption in the country based on tonnage.

 

In FY 2017, total coal imports by India fell by 33 MT, though still constituting nearly 24% of the total coal consumption in the year based on tonnage. In order to satisfy the coal demand, the Indian coal industry needs more investment and private players to raise their production level. Government has taken initiatives by making Statutory Acts, with an object to ensure continuity in coal mining operations and production of coal and to promote optimum utilization of coal resources consistent with the requirement of industry. Better infrastructure by road enable fast movement of coal among various locations in the Country, infrastructure section in India is getting better by way of various projects undertaken by the Government.

 

REAL ESTATE INDUSTRY

 

The world sees India as a land of opportunity for business and investment. The Indian real estate sector has been a major beneficiary of the strong economic growth witnessed in India since the year 2000. The growth in sector, supported by series of reforms has not only resulted in significant residential and commercial real estate, but also complemented the development of physical and social infrastructure of the country.

 

While the whole economy was going through the policy reform, real estate sector remained in headlines due to many policy level changes. Real Estate (Regulation and Development) Act 2016 (RERA), Benami Transaction Prohibition (Amendment) Act 2016, amendments in Real Estate Investment Trusts (REITs) regulations, Goods and Services Tax (GST) and Demonetisation, were the ones that were considered to have the potential to change the way real estate sector work. Besides these, a couple of announcements seemed to be made in the passing but is extremely crucial to this sector. These were the intent to digitise land records, change in arbitration norms for construction industry and setting up of a government committee to look into the strategic sale of government assets that include land and manufacturing units. All these changes are perceived to be the game changers for the industry in coming years.

 

OUTLOOK

 

COAL INDUSTRY

 

India is the third largest coal producer in the world after China and the US. The total coal production in India was around 626 MT in FY 2016, which has increased to 724 MT in FY 2017. The total coal demand in the country is expected to be around 1.5 BT. Supported by government reforms and strong growth in outputs from Coal India, Indian coal production will rise to 1.01 billion ton in 2020. Despite the challenges, then, the future of coal in India appears positive. “We expect coal to retain its primacy in India over the coming years and energy poverty remains a key concern.” The Indian coal market is set to witness great boost in near future because of the rising government initiatives.

 

The power sector accounts for more than 70 per cent of India’s coal use and supported a five-fold increase in coal use in electricity generation over the past few decades. As such, the power sector is clearly central to the coal outlook in India. The coal demand has been rising constantly in India due to growth & high demand from major coal consuming sectors, including power. We estimate that coal production will grow in anticipation to the demand for thermal coal and coking coal by power and steel sectors, respectively, will gain momentum in near future.

 

REAL ESTATE INDUSTRY

The Indian real estate market size is expected to touch US$ 180 billion by 2020. Although it’s hard to forecast the real estate market that is highly sentiment driven in India, several factors will drive the future trend. Recent demonetisation that became the front-page news and a most debatable topic of the year is one of the major factors that may drive the short- term trends. While everybody agreed that the measure would help the economy in the long term, the short-term consequences were harsh for the residential real estate sector as the overall transaction volume come to a halt.

 

The commercial market which is so far un-impacted by the demonetisation drive may also see an impact in the form of shortage of supply and increase in rents. Transaction volume in the residential sector will remain constrained, but the current oversupply in the market will be mitigated in the coming quarters, as very limited new projects are being launched. Yet, things are looking up in the coming year, with end users may start looking the market again. Having said that, I am a firm believer of the positive impact of all these reforms and believe that these are just small hurdles and the overall property markets should come on the edge of recovery shortly.

 

UNSECURED LOAN

 

PARTICULAR

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short -term Borrowings

 

 

Inter Corporate Deposit

 

 

Bhatia Global Trading Limited

5.694

20.166

Total

5.694

20.166

 

 

INDEX OF CHARGES

 

SN

o

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

B56408602

10199405

Bank of India

29/01/2010

18/08/2012

-

990000000.0

Mid-Corporate Branch, Airen Heights, Plot No. 14PU-3, Scheme No. 54 Indore Madhya Pradesh 452010 India

2

A56290562

10039890

BANK OFINDIA

13/02/2007

17/03/2008

20/01/2009

335000000.0

KANCHAN BAGH BRANCH13B, RATLAM KOTHI INDORE Madhya Pradesh 452001 India

 

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Contingent Liability not provided for:

 

 

Bills Discounted with Banks.

43.300

617.812

Bank Guarantees

71.806

72.128

Corporate Guarantee Given to Union Bank of India on Behalf of Bhatia Global Trading Limited

1816.600

1816.600

b. The Deputy Commissioner of Commercial Taxes, Surat, has passed an assessment order along with demand notice for INR 3.667 Million for financial year 2006-07 under Gujarat VAT Act, 2003. The Company has filed an appeal with Joint Commissioner of Commercial Tax, Surat against the above order which is pending for order. The Management is of the opinion that no provision is required for such liability. Meanwhile the company has paid R 8.00 Million being part payment towards above pending demand.

 

c. The Deputy Commissioner of Sales Tax, Surat has passed Assessment order along with demand notice for the financial year 2012-13 under Gujarat VAT Act, 2003 & CST Act, 2003 for INR 103.342 Million. The A.O. has charged tax on other income and disallow Highseas Sale, also calculated Interest u/s 42(6) and Penalty under section 34(12) of Gujarat Vat Act, 2003. The Company has not accepted the above demand and filed a Writ Petition against the order before Gujarat High Court, Ahmedabad. However there is no provision required as per the management.

 

d. The Deputy Commissioner of Sales Tax, Chandrapur, M.H. has issued Penalty order of INR 0.038 Million  under section 61 (2) of MVAT Act towards late submission of VAT Audit report for the financial year 2007-08. The Company did not accept the above demand and filed an appeal before Joint Commissioner of Sales Tax (Appeal), Nagpur, M.H. The appeal is pending before the Joint Commissioner. Against the said demand, the Company has paid a sum of INR 0.010 Million, being part payment towards pending demand. However there is no provision required as per the management.

 

e. The Assistant Commissioner of Sales Tax, Chandrapur, M.H. has passed Assessment order on dated 31.07.2014 and issued demand notice for INR 5.271 Million towards Sales Tax and Interest U/S 30 (3) of MVAT for F.Y 2010-11. The Company did not accept the above demand and filed an appeal before Joint Commissioner of Sales Tax (Appeal), Nagpur, M.H. The appeal is pending before the Joint Commissioner. Against the said demand, the Company has paid a sum of INR 0.500 Million being Pre-deposit of pending demand. However there is no provision required as per the management.

 

f. Income Tax Department has raised a demand of INR 0.110 Million  for the assessment year 1996-97. The Company has filed an appeal before appropriate authorities against above demand. The Management is of the opinion that no provision is required for such liability.

 

g. The Customs department has passed order and demanded differential duty, Interest and penalty on the ground of fake certificate of country of origin was produced based on which benefit of exemption has taken of R 81.91 Million . The Company has not accepted the above order and filed an appeal. The Company has already paid Bank Guarantee of INR 7.500 Million with self-renewal clause. Against this demand, the company has paid a sum of INR 0.199 Million, being Pre-deposit of pending demand. However there is no provision required as per the management. h. The Customs department has passed an order and demanded differential duty, interest and penalty amounting to INR 27.754 Million on the ground of classification of Coal i.e. Bituminous Coal, whose GCV moist mineral matter free basis more than 5833 Kcal/kg. The Company did not accepted the above order and filed an appeal, the company has paid a sum of INR 2.230 Million being Pre-deposit of pending demand. However there is no provision required as per the management.

 

i. The Customs department has passed order and demanded differential duty and Interest amounting to INR 6.361 Million on the ground of classification of Coal i.e. Lignite coal, whose GCVmoist mineral matter free basis less than 4614Kcal/Kg. The Company did not accepted the above orders and filed appeal before CESTAT, Bangalore. Against the said demand, the Company has paid a sum of INR 1.113 Million being Pre-deposit of pending demand. However there is no provision required as per the management.

 

j. An Execution Petition No. 240/2011 filed by Vitol against Asian Natural Resources India Ltd. (ANRIL) is pending before the Bombay High Court. During pendency of the said execution petition 54300 MT of coal was imported by Sharp Corp in the vessel named MV Vishva Ekta which was discharged at Tuticorin Port. Hemang Resources Ltd. (HRL) entered into two HSS agreement with Sharp Corp for purchase of 34300 MT coal. At the instance of Vitol, Bombay High Court vide Judges order no. 215/2014 issued precept to Tuticorin Court for attachment of entire quantity of 54300 MTcoal. Tuticorin Court vide order dated 22.12.2014 passed in EA No. 159/2014 attached the coal. Later on the Tuticorin court vide order dated 10.12.2015 released 20000 MT coal owned by Sharp Corp and the remaining quantity of 34300 MT coal remained attached.

 

On attachment of coal of HRL, HRL approached Bombay High Court for releasing the coal on the ground that, they are not party to the Execution Petition hence the coal owned by them cant not be attached. However the court dismissed their application against which they went in appeal. The Bombay High Court vide order dated 06.09.2016 passed in Appeal No. 794/2015 held that, “ on account of various factors such as common directorships, interlocking shareholding HRL is not only part of ANRIL/BILgroup, but are alter-egos” hence the attachment of coal was upheld. That out of 34300 MT 17300 MT coal was auctioned to Global Coal Ventures Pvt. Ltd. in compliance to the order dated 16.11.2016 passed by Tuticorin Court and the balance coal of 17000 MT was also auctioned by the Court Receiver appointed by the Bombay High Court to Global Coal Ventures Pvt. Ltd. for a sum of INR 31.450 million which was deposited with the Court Receiver.

 

HRL had filed an application under Order 21 Rule 58 of Civil Procedure Code before Tuticorin Court claiming his title over the 34300 MT and also filed an application for transferring the said amount INR 31.450 million to Tuticorin Court. But both the said applications were returned back to HRL holding that the applications are not maintainable. Against this order the management is in the process of filing petition before the Madurai High Court. The Management is hopeful of favorable orders from the higher courts and hence no provision has been made

 

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30th SEPTEMBER 2017

 

        (INR In Million)

 

 

PARTICULARS

Standalone

 

Quarter Ended

 

Half year ended 

30.09.2017

30.06.2017

30.09.2017

Unaudited

Unaudited

Unaudited

Income From Operations

 

 

 

 Revenue from operations

321.288

354.801

676.089

Other Income

8.848

6.118

14.966

Total Income from Operations (Net)

330.136

360.919

691.055

 

 

 

 

Expenditure

 

 

 

Cost of Materials Consumed

 

 

 

Purchases of Stock-in-Trade

317.631

347.275

664.906

Increase/ (Decrease) in inventories of Stock in trade 

0.277

7.068

7.345

Employees Benefit Expenses

6.960

6.239

13.199

Finance Cost

28.743

17.978

46.721

Depreciation and Amortization Expenses

0.049

0.062

0.111

Net Loss on Foreign Exchange Translation

2.471

1.436

3.907

Other expenses

9.267

15.441

24.708

Total Expenses

365.398

395.499

760.897

Profit / (Loss) before exceptional and extraordinary items and tax

(35.262)

(34.580)

(69.842)

Exceptional Items

0.000

0.000

0.000

Profit / (Loss) before extraordinary items and tax

(35.262)

(34.580)

(69.842)

Extraordinary items

0.000

0.000

0.000

Profit / (Loss) before tax

(35.262)

(34.580)

(69.842)

Tax Expense

 

 

 

- Current Tax

0.000

0.000

0.000

- Deferred Tax

0.000

0.000

0.000

Net Profit After Tax

(35.262)

(34.580)

(69.842)

 

 

 

 

Other comprehensive income, net of income tax 

0.000

0.000

0.000

 

 

 

 

Total comprehensive income for the period

(35.262)

(34.580)

(69.842)

 

 

 

 

Paid- up Equity Share Capital (share – INR 10)

132.000

132.000

132.000

Earnings Per Share (of INR 10 each) (not annualized)

 

 

 

Basic

(2.67)

(2.62)

(5.29)

Diluted

(2.67)

(2.62)

(5.29)

 

Notes :

1.     The above results, duly reviewed by the Audit Committee, have been approved by the Board of Directors in its meeting held on 14th November, 2017. The statutory auditors have carried out limited review audit of the result for the period ended on September 30, 2017.

2.    
The company has not received any complaint from investor during the quarter ended 30th September, 2017. There is no complaint pending at the end of September 30, 2017.

 

3.     These financial statements are company's first Ind AS Financial Statements. The Company has adopted Ind AS Standard effective from April 01, 2017 and these financial results have been prepared in accordance with recoginition and measurment principle laid down in Ind As 34.

4.    
The Statement does not include Ind AS complaint results for previous year ended March 31, 2017, as it is not mandatory as per the SEBI Circulate drated 05 July 2016. 

5.    
The Company has operations under two divisions i.e, Coal Trading & Infrastructure/Trading in land. 
"Previous period/year figures have been rounded off/regrouped/recasted wherever necessary to make it comparable with current period/Year."

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER AND HALF YEAR ENDED  30TH SEPTEMBER 2017

 

 

 

PARTICULARS

Standalone

 

Quarter Ended

 

Half year ended 

30.09.2017

30.06.2017

30.09.2017

Unaudited

Unaudited

Unaudited

 

Segment Revenue

 

 

 

 

a)Coal Trading Segment

321.288

354.801

676.089

 

b) Infrastructure Segment

0.000

0.000

0.000

 

Total

321.288

354.801

676.089

 

Less: Inter Segment Revenue

--

--

--

 

Net Sales/Income from Operations

321.288

354.801

676.089

 

 

 

 

 

 

Segment Results

 

 

 

 

Profit/(Loss) before Tax .Exceptional items and Interest

 

 

 

 

from each segment

 

 

 

 

a)Coal Trading Segment

(23.573)

(29.824)

(53.397)

 

b) Infrastructure Segment

 

 

 

 

Total

(23.573)

(29.824)

(53.397)

 

Less: i) Interest Expenses (Net)

11.689

4.756

16.445

 

         II) Unallocable Expenses / (Income)

 

 

 

 

Total Profit / (Loss) before Tax

(35.262)

(34.580)

(69.842)

 

 

 

 

 

 

Capital Employed

 

 

 

 

(Segment assets - Segment Liabilities)

 

 

 

 

a)Coal Trading Segment

240.106

275.369

240.106

 

b) Infrastructure Segment

104.361

104.361

104.361

 

Total

344.467

379.730

344.467

 

FIXED ASSETS

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.61

UK Pound

1

INR 90.17

Euro

1

INR 78.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·