MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489930

Report Date :

03.02.2018

 

IDENTIFICATION DETAILS

 

Name :

OTIS ELEVATOR COMPANY (INDIA) LIMITED

 

 

Registered Office :

Magnus Towers, 9th Floor,  Mindspace, Link Road, Malad (West), Mumbai – 400064, Maharashtra

Tel. No.:

91-22-66795151/ 28449700

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

30.10.1953

 

 

Com. Reg. No.:

11-009158

 

 

Capital Investment / Paid-up Capital :

INR 118.082 Million

 

 

CIN No.:

[Company Identification No.]

U29150MH1953PLC009158

 

 

IEC No.:

0388005050

 

 

GSTIN:

27AAACO0481E1ZR

 

 

TIN No.:

  • 29520095271
  • 19200575082

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO02675B

 

 

PAN No.:

[Permanent Account No.]

AAACO0481E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject engaged inter-alia in the business of manufacture, erection, installation and maintenance of elevators, escalators and travolators. (Registered activity and also Confirmed by management)

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A++

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company incorporated in the year 1953. It is an elevator manufacturing company.

 

The company is a subsidiary of United Technologies South Asia Pacific Pte. Limited, Singapore and is an ultimate subsidiary of United Technologies USA which stands at 50th position in the Fortune 500.

 

As per Registrar of Companies the date of balance sheet (i.e., financial filed) is shown as 31-03-2017 but the documents related to the financial for the year 2017 are not available from any sources.

 

 

As per available financials of 2016, the company possesses robust financial profile marked by strong operating efficiencies along with adequate net worth position and debt free balance sheet profile.

 

Rating also takes into consideration its widespread geographical marketing and distribution network backed by its decent brand recognition in engineering and construction sector.

 

Rating reflects its established and long track record of business along with strong financial and managerial support provided by its parent company.

 

Trade relations are reported as fair. Payments are seems to be regular and as per commitment.

 

In view of aforesaid, the company can be considered good business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amol Patil

Designation :

Sales Manager

Contact No:

91-9987340702

Date

01.02.2018

 

 

LOCATIONS

 

Registered/ Head Office/ Western Region :

Magnus Towers, 9th Floor,  Mindspace, Link Road, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-28449700/ 6679515

Mobile No.:

91-9987340702 (Mr. Amol Patil)

91-9967929070 (Mr. Nitin Ade)

Fax No.:

91-22-28449791/ 9793

E-Mail :

tanhieya.ghosh@otis.com

sumanta.dash@otis.com

sanu.kapoor@otis.com 

amol.patil@otis.com

nitin.ade@otis.com

Website :

http://www.otis.com

 

 

Corporate Office:

Temple Steps Tower, Block-1, 9th Floor, No.184-187, Anna Salai, Little Mount, Saidapet, Chennai-600015, Tamilnadu, India

 

 

Factory  :

92, KIADB Industrial Estate Phase 11, Jigani Industrial Area, Anekal Taluk, Bangalore – 562106, Karnataka, India  

Tel. No.:

91-80-27825401/ 02/ 03

Fax No.:

91-80-27825404

 

 

Eastern Region :

Bengal Intelligent Park, Building – Delta, 4th floor, Block EP&GP, Sector V, Salt Lake Electronics Complex, Kolkata – 700091, West Bengal, India

Tel. No.:

91-44-40524300/ 301

Fax No.:

91-44-40524302

 

 

Northern Region :

271 and 272, Aggarwal Cyber Plaza – II, C-7, Netaji Subhash Place, Pitampura, Delhi – 110034, India

Tel. No.:

91-11-46069000/ 9030/ 4606

Fax No.:

91-11-46069111

 

 

Southern Region :

Otis House, M K Towers, # 27, Langford Road, Shanti Nagar, Bangalore –560027, Karnataka, India

Tel. No.:

91-80-40314500

Fax No.:

91-80-22111191

 

 

National Service Centre :

Sai Dhara, Block 2, Warehouse 3 & 4, Mumbai-Nashik Highway – NH 3, Borivali (Kuksha) Village, Bhiwandi, District Thane – 421302, Maharashtra, India

 

 

Overseas Office:

Located at:

 

  • Sri Lanka
  • Bangladesh
  • Nepal

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Sebi Joseph

Designation :

Managing director

Address :

9th Floor, Magnus Tower, Mind Space, Link Road, Malad (West), Mumbai -  400064, Maharashtra, India

Date of Birth/Age :

19.12.1962

Qualification :

MBA, BE (Mech.)

Experience :

28 Years

Date of Appointment :

16.03.2015

DIN No.:

05221403

Experience: (Sources – Linkedin)

President, Otis India

Otis Elevator Co.

Oct 2015-Present *2 Years 2 Months

Mumbai Area, India

Managing Director

Otis Elevator Company India

Mar 2012-Present *5 Years 9 Months

Mumbai Area, India

Area Director, Gulf Region

Otis Elevator

Jan 2011- Mar 2012 *1 Year 3 Months

General manager, UAE

Otis

Jan  2009 – Jan 2011 * 2 Years 1 Month

Director, Marketing, Sales and Communication, South Asia Pacific and Gulf Area

Otis Elevator

Jan 2008-Feb 2009 *1 Years 2 Months

 

Education:  (Sources – Linkedin)

  • Indira Gandhi National Open University, Master of Business Administrative (MBA), Marketing 1993-1997

 

  • National Institute of technology Calicut, 1980-1985

 

 

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U29150TN2008PLC068160

SUPRIYA ELEVATOR COMPANY (INDIA) LIMITED

24/09/2012

-

 

 

Name :

Ms. Priya Shankar Dasgupta

Designation :

Director

Address :

J-1810, Chittaranjan Park, New Delhi – 110019, Delhi, India

Date of Birth/Age :

30.06.1955

Qualification :

LLB, BA Eco Hons, PG-Corp laws & labour laws

Date of Appointment :

12.04.2001

DIN No.:

00012552

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U74999DL2009PTC191206

NDLO BUSINESS CONSULTING PRIVATE LIMITED

15/06/2009

-

U74900DL2009PTC186823

NDLO SECRETARIAL SERVICES PRIVATE LIMITED

30/09/2014

-

U80212DL2014NPL269798

SARVPRATHAM SHIKSHA FOUNDATION

01/08/2014

-

U80903DL2008NPL184192

SHUGAN CHANDRA KOTHARI EDUCATIONAL FOUNDATION

13/10/2008

-

L18101RJ2007PLC025502

BHILWARA TECHNICAL TEXTILES LIMITED

20/04/2009

-

U74140DL2007PTC158924

NDLO CONSULTING PRIVATE LIMITED

02/01/2014

-

U11101DL2006PTC148493

UNITED BIOFUELS INDIA BIODIESEL PRIVATE LIMITED

09/05/2006

-

L24111UR1985PLC015063

ESTER INDUSTRIES LIMITED

25/07/2011

-

L17115RJ1960PLC008216

RSWM LIMITED

19/09/2013

-

U29256DL2003PTC122332

SNAP-ON TOOLS PRIVATE LIMITED

27/06/2006

-

L29130KA1996PLC048230

TIMKEN INDIA LIMITED

28/04/2006

-

U45202DL1999PTC100677

KOTHARI EDUCATION INFRASTRUCTURE PRIVATE LIMITED

14/07/1999

-

U74140DL1998PTC092156

DAS GUPTA CONSULTING PRIVATE LIMITED

09/02/1998

-

L17124MP1989PLC008255

MARAL OVERSEAS LIMITED

28/09/2004

-

U74899DL1994PTC061851

HUNTER DOUGLAS WINDOW FASHIONS INDIA PRIVATE LIMITED

18/09/2003

-

U74120DL1986PLC025842

INTERSTAR FINANCIAL SERVICES LIMITED.

23/10/1986

-

U50300PN2000PLC014889

CUMMINS AUTO SERVICES LIMITED

30/10/2003

-

L29112PN1962PLC012276

CUMMINS INDIA LIMITED

26/02/1998

-

 

 

Name :

Mr. Anil Vaish

Designation :

Director

Address :

513, Vishwamitra Marg, Hanuman Nagar Extension, Jaipur – 302012, Rajasthan, India

Date of Birth/Age :

12.05.1947

Date of Appointment :

22.09.2016

DIN No.:

00208119

 

 

Name :

Mr. Puthan Naduvakkat Suma

Designation :

Additional director

Address :

No.29, Lakshmi Nilayam, N.R. Layout Fci Road, Vijanapura, Bangalore - 560016, Karnataka, India

Date of Birth/Age :

19.05.1969

Date of Appointment :

23.09.2015

DIN No.:

05350680

 

 

Name :

Mr. Nirmal Kumar Mohanty

Designation :

Additional director

Address :

E/4, Silver Valley No. 2, Shivaji Nagar, Vakola, Santacruz (East), Mumbai - 400055, Maharashtra, India

Date of Birth/Age :

06.08.1959

Date of Appointment :

23.09.2015

DIN No.:

07220804

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharatkumar Sanjiva Nayak

Designation :

Chief Finance Officer

Address :

B-303, Hemalata Apartments, Jairaj Nagar, Borivali, (West), Mumbai-400091, Maharashtra, India

Date of Appointment :

05.10.2017

PAN No.:

AAAPN1078M

 

 

Name :

Mr. Amol Patil

Designation :

Sales Manager

 

 

Name :

BNP Associates

Designation :

Company Secretary

Address:

DBS Heritage, Prescott Road, Near Senior Cathedral School and End of Marzban Road, Fort, Mumbai – 400001, maharashtra, India

Tel. No:

91-22-40779207

Email:

info@bnp_associates.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 22.09.2016

 

Category

Percentage

Promoter - Bodies corporate

98.24

Public  – (Individual/ Hindu Undivided Family – Indian)

0.05

Public – Banks

0.01

Public – Others

1.70

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged inter-alia in the business of manufacture, erection, installation and maintenance of elevators, escalators and travolators. (Registered activity and also Confirmed by management)

 

 

Products :

Item Code No.

Product Description

84311010

Contracts for supply and installation of elevators, escalators and Travolators

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Sri Lanka

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

RTGS

 

 

Purchasing :

RTGS

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Developers

 

Reference :

K. Raheja Corporation

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

Mumbai, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

Price Waterhouse and Co. Bangalore LLP

Chartered Accountants

Address :

Nesco IT building III, 8th floor, Nesco IT park, Nesco Complex, Gate no. 3, Western Express Highway, Goregaon East, Mumbai – 400063, Maharashtra, India

PAN :

AADFP9359C

 

 

Secretarial Auditors :

 

Name :

BNP and Associates

Address :

308, Orchid Plaza, Behind Gokul Shopping Centre, Near Railway Platform 8, Off S. V. Road, Borivli (West), Mumbai – 400092, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAOFB3147R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

United Technologies South Asia Pacific Pte. Limited, Singapore,

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

  • UTC Fire and Security India Limited, India (U29193MH1981FLC024364)
  • Otis Elevator Company, New Jersey, United States
  • Carrier Race Technologies Private Limited, India (U30007TN1992PTC023051)
  • Zardoya Otis S.A., Spain, SPAIN
  • Otis High-Rise Elevator(Shanghai) Co., Limited, China,
  • Xizi Otis Elevator Co., Limited, China,
  • Otis GMBH and Co. OHG, Germany,
  • Chubb Alba Control Systems Limited, India (U31909DL1989PLC038375)
  • Nippon Otis Elevator Company, Japan
  • Otis Elevators International Inc., Hong Kong
  • OTIS SCS, France
  • Otis Elevator (China) Company Limited, China
  • Carrier Air-conditioning And Refrigeration Limited, India (U74999HR1992FLC036104)
  • United Technologies Corporation India Private Limited, India (U63000DL2008FTC270957)
  • Guangzhou Otis Elevator Company Limited, China
  • Seral Otis Industria Metalurgica Ltda, Chile
  • Otis Elevator Company (S) Pte. Limited, Singapore
  • Otis A.S., Czech Republic (formerly known as Otis Escalators
  • S.R.O.- Czech Republic), CZECH Republic
  • Otis Elevator Co Pty Limited, Australia
  • Pratt and Whitney, U. S. A., United States
  • Otis L.L.C., U. A. E., United Arab Emirates
  • JSC MOS OTIS Russia, Russian
  • Federation Otis Elevator, Korea
  • Concepcion-Otis Philippines, Inc., Philippines
  • Otis Elevator Company (H.K.) Limited, Hong Kong
  • Agnice Fire Protection Private Limited, India (U28920TN1995PTC031367)
  • Otis Elevator Company (M) SDN BHD, Malaysia
  • Otis Elevator Vietnam Company Limited, Vietnam
  • Zao Shcherbinka Otis Lift, Russia
  • PT Citas Otis Elevator, Indonesia
  • UTC Building and Industrial Systems Emeasas, France
  • Otis Elevator Traction Machine (China) Co. Limited, China
  • Carrier Singapore (PTE) Limited, Singapore
  • Elevators (Private) Limited, Sri Lanka
  • Otis Elevator Company Saudi Arabia Limited, Saudi Arabia
  • Buga Otis Asansor Sanayi Veticaret A.S., Turkey
  • OTIS AS Norway
  • Carrier Air Conditioning and Refrigeration R&D Management (Shanghai) Co. Limited, China

 

 

Associate :

  • Trio Elevators Co (India) Limited, India

U31103GJ2006PLC048885

 

 

Subsidiary company:

  • Supriya Elevator Company (India) Limited, India

U29150TN2008PLC068160

 

 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

INR 10/- each

INR 150.000 Million

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11808222

Equity Shares

INR 10/- each

INR 118.082 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

118.082

118.082

118.082

(b) Reserves & Surplus

8048.966

8681.808

6875.547

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8167.048

8799.890

6993.629

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

97.032

92.898

78.508

(d) long-term provisions

2184.084

2232.605

2368.444

Total Non-current Liabilities (3)

2281.116

2325.503

2446.952

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1438.519

1098.886

1050.381

(c) Other current liabilities

5138.926

4490.144

4316.086

(d) Short-term provisions

2803.960

1739.240

1699.034

Total Current Liabilities (4)

9381.405

7328.270

7065.501

 

 

 

 

TOTAL

19829.569

18453.663

16506.082

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

715.166

774.351

864.051

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

28.471

56.904

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

14.428

55.828

68.627

(c) Deferred tax assets (net)

1087.267

1071.680

977.713

(d)  Long-term Loan and Advances

2621.606

1984.290

1628.042

(e) Other Non-current assets

1.969

2.013

1.353

Total Non-Current Assets

4440.436

3916.633

3596.690

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

43.573

(b) Inventories

846.223

819.073

886.993

(c) Trade receivables

3268.685

2831.997

2455.086

(d) Cash and cash equivalents

10707.153

10373.479

8627.563

(e) Short-term loans and advances

234.328

240.377

779.396

(f) Other current assets

332.744

272.104

116.781

Total Current Assets

15389.133

14537.030

12909.392

 

 

 

 

TOTAL

19829.569

18453.663

16506.082

 

 

PROFIT and LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

11502.497

10330.754

9726.141

 

Other Income

1015.963

1388.694

910.399

 

TOTAL

12518.460

11719.448

10636.540

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4259.016

3509.162

4138.317

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.829

(12.327)

18.207

 

Employees benefits expense

2509.765

2367.929

2016.036

 

Exceptional Items

68.317

(340.534)

116.312

 

CSR Expenditure

34.300

28.260

0.000

 

Other expenses

3560.467

3253.009

3330.893

 

TOTAL

10446.694

8805.499

9619.765

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2071.766

2913.949

1016.775

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2071.766

2913.949

1016.775

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

137.273

173.685

97.201

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1934.493

2740.264

919.574

 

 

 

 

 

Less

TAX

648.697

720.821

335.471

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1285.796

2019.443

584.103

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

8498.776

6692.333

6650.160

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim & Proposed Dividend

1594.000

177.000

413.290

 

Dividend Distribution tax

325.000

36.000

70.230

 

Transfer to General Reserve

0.000

0.000

58.410

 

Total (M)

1919.000

213.000

541.930

 

 

 

 

 

 

Balance Carried to the B/S

7865.572

8498.776

6692.333

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

54.746

120.540

28.843

 

TOTAL EARNINGS

54.746

120.540

28.843

 

 

 

 

 

 

IMPORTS

 

 

 

 

Components and Spare Parts

1170.417

1112.392

1063.559

 

Capital Goods

15.789

0.376

4.292

 

TOTAL IMPORTS

1186.206

1112.768

1067.851

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

108.89

171.02

49.47

 

Particulars

 

 

 

31.03.2017

Sales Turnover (Approximately)

 

 

12600.000

 

The above information has been parted by Mr. Amol Patil (Sales Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Net cash flows from (used in) operations

1720.870

1163.209

1350.884

Net cash flow from operating activity

649.076

517.101

730.017

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

103.72

100.06

92.13

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.52

3.65

3.96

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

122.85

114.70

92.24

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.45

3.56

1.15

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.90

3.63

1.10

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.47

0.40

0.43

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.15

0.83

1.01

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.09

0.09

0.13

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

 (PAT / Sales) * 100)

%

11.18

19.55

6.01

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

6.48

10.94

3.54

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

15.74

22.95

8.35

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.64

1.98

1.83

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.55

1.87

1.70

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.41

0.48

0.42

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.64

1.98

1.83

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

118.082

118.082

118.082

Reserves & Surplus

6875.547

8681.808

8048.966

Net worth

6993.629

8799.890

8167.048

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

9726.141

10330.754

11502.497

 

 

6.216

11.342

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

9726.141

10330.754

11502.497

Profit/ (Loss)

584.103

2019.442

1285.796

 

6.01%

19.55%

11.18%

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

118.082

118.082

(b) Reserves and Surplus

 

8039.249

8593.423

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

8157.331

8711.505

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long-term liabilities

 

97.032

92.898

(d) long-term provisions

 

2189.164

2237.533

Total Non-current Liabilities (3)

 

2286.196

2330.431

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

10.000

11.250

(b) Trade payables

 

1457.773

1117.179

(c) Other current liabilities

 

5181.697

4543.365

(d) Short-term provisions

 

2805.559

1740.457

Total Current Liabilities (4)

 

9455.029

7412.251

 

 

 

 

TOTAL

 

19898.556

18454.187

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

715.513

774.825

(ii) Intangible Assets

 

0.127

0.000

(iii) Tangible assets capital work-in-progress

 

0.000

28.471

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

29.996

15.473

(c) Deferred tax assets (net)

 

1087.267

1071.680

(d) Long-term loans and advances

 

2623.944

1987.400

(e) Other Non-current assets

 

1.977

2.067

Total Non-Current Assets

 

4458.824

3879.916

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

860.403

837.741

(c) Trade receivables

 

3289.450

2855.802

(d) Cash and bank balances

 

10720.499

10392.977

(e) Short-term loans and advances

 

235.689

216.020

(f) Other current assets

 

333.691

271.731

Total Current Assets

 

15439.732

14574.271

 

 

 

 

TOTAL

 

19898.556

18454.187

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

 

11647.002

10618.072

 

Other Income

 

1019.099

1139.524

 

TOTAL

 

12666.101

11757.596

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

4324.864

3660.227

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

14.793

(13.981)

 

Employee benefit expense

 

2541.861

2407.069

 

Other expenses

 

3648.276

3382.493

 

Exceptional items

 

0.000

(274.587)

 

TOTAL

 

10529.794

9161.221

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

2136.307

2596.375

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

2136.307

2596.375

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

137.669

177.178

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

1998.638

2419.197

 

 

 

 

 

Less

TAX

 

648.696

726.155

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

1349.942

1693.042

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

114.32

146.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

GENERAL INFORMATION

 

Subject the Company is incorporated on October 30, 1953 under the provisions of the Companies Act, 1956 (the "Act"). The Company is engaged inter-alia in the business of manufacture, erection, installation and maintenance of elevators, escalators and travolators.

 

 

REVIEW OF OPERATIONS

 

FINANCIALS

 

On standalone basis, Sales from operations for FY 2015-16 at INR11502.497 Million, was higher by 11% over last year (INR 10330.754 Million in FY 2014-15). New equipment sales and service business has shown good revenue growth. Profit after tax (“PAT”) for the year was INR 1285.796 Million registering a decline of 36% over the PAT of INR 2019.443 Million in FY 2014-15, driven by reduction in non - operating other income.

 

On consolidated basis, Sales from operations for FY 2015-16 at INR 11647.002 Million, was higher by 10% over last year (INR 10618.072 Million in FY 2014-15). Profit after tax (“PAT”) for the year was INR 1349.942 Million recording a decline of 20 % over the PAT of INR 1693.042 Million of FY 2014-15.

 

During the year, the Company took some strategic initiatives to improve its volumes and profitability. The effect of these changes is expected to bring in results in the coming years. There has been no material change that affects the financial position of the Company.

 

 

BUSINESS

 

The fiscal year 2015-16 saw a GDP growth rate of 7.6%. We have seen improvement in overall economy, in terms of Industrial production, inflation, FDI investments etc. While the Real estate sector has seen some sign of revival with increase in absorption, the new launches continue to show declining trend due to high inventory pile up. However, with absorption trend improving and inventory level dropping, the new launches are expected to see an improving trend in the near future.

 

There are also positive outlook for the industry with the implementation of The Real Estate (Regulation and Development) Act, 2016, which will bring more transparency to the industry and fuel long term efficiency and growth in the industry. The drop in borrowing rate is also expected to boost demand for more housing

 

 

CURRENT OUTLOOK:

 

Otis India has been progressing well in their effort to localize their global products at their state of art manufacturing facility in Bangalore. There are a number of products that are being planned to be launched both in the short term and long term. Our launches during the year 2014 and 2015 for products like Gen2 Infinity and Nova MRL will continue to bear traction in years to come. In the 1st quarter of 2016, they also had a new launch, Gen2 Core, for low rise residential segment. With these initiatives and execution, as planned, they are now poised to see sound growth in Order booking as well as segment share improvement.

 

India remains to be the second largest elevator-escalator market in the world after China, expected to grow at a healthy rate of 8-10% for the next 5 years. The Company management is closely monitoring and reviewing these changes to suitably modify its business strategy in accordance with the changing market environment. The Company continues to promote green products which will have a positive environmental impact. The Company is confident of forging ahead without compromising on its core values, while sustaining its brand-value with its customers.

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY 

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2016

31.03.2015

Guarantees

1402.829

955.405

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Furniture and fixtures
  • Plant and equipment
  • Motor vehicles
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.08

UK Pound

1

INR 91.34

Euro

1

INR 80.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

SLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.