|
|
|
|
Report No. : |
489930 |
|
Report Date : |
03.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
OTIS ELEVATOR COMPANY (INDIA) LIMITED |
|
|
|
|
Registered Office
: |
Magnus Towers, 9th Floor, Mindspace, Link Road, Malad (West), Mumbai
– 400064, Maharashtra |
|
Tel. No.: |
91-22-66795151/ 28449700 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
30.10.1953 |
|
|
|
|
Com. Reg. No.: |
11-009158 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 118.082
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29150MH1953PLC009158 |
|
|
|
|
IEC No.: |
0388005050 |
|
|
|
|
GSTIN: |
27AAACO0481E1ZR |
|
|
|
|
TIN No.: |
|
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMO02675B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO0481E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject engaged inter-alia in the business of manufacture, erection, installation and maintenance of elevators, escalators and travolators. (Registered activity and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
2000 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A++ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company incorporated in the year 1953. It is an elevator manufacturing company. The company is a subsidiary of United Technologies South Asia Pacific Pte. Limited, Singapore and is an ultimate subsidiary of United Technologies USA which stands at 50th position in the Fortune 500. As per Registrar of Companies the date of balance sheet (i.e., financial filed) is shown as 31-03-2017 but the documents related to the financial for the year 2017 are not available from any sources. As per available financials of 2016, the company possesses robust financial profile marked by strong operating efficiencies along with adequate net worth position and debt free balance sheet profile. Rating also takes into consideration its widespread geographical marketing and distribution network backed by its decent brand recognition in engineering and construction sector. Rating reflects its established and long track record of business along with strong financial and managerial support provided by its parent company. Trade relations are reported as fair. Payments are seems to be regular and as per commitment. In view of aforesaid, the company can be considered good business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 03.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
INFORMATION PARTED BY
|
Name : |
Mr. Amol Patil |
|
Designation : |
Sales Manager |
|
Contact No: |
91-9987340702 |
|
Date |
01.02.2018 |
LOCATIONS
|
Registered/ Head Office/ Western Region : |
Magnus Towers, 9th Floor, Mindspace, Link Road, Malad (West), Mumbai
– 400064, Maharashtra, India |
|
Tel. No.: |
91-22-28449700/ 6679515 |
|
Mobile No.: |
91-9987340702 (Mr. Amol Patil) 91-9967929070 (Mr. Nitin Ade) |
|
Fax No.: |
91-22-28449791/ 9793 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office: |
Temple Steps Tower, Block-1, 9th Floor, No.184-187, Anna Salai, Little
Mount, Saidapet, Chennai-600015, Tamilnadu, India |
|
|
|
|
Factory : |
92, KIADB Industrial Estate Phase 11, Jigani Industrial Area, Anekal Taluk,
Bangalore – 562106, Karnataka, India |
|
Tel. No.: |
91-80-27825401/ 02/ 03 |
|
Fax No.: |
91-80-27825404 |
|
|
|
|
Eastern Region : |
Bengal Intelligent Park, Building – Delta, 4th
floor, Block EP&GP, Sector V, Salt Lake Electronics Complex, Kolkata –
700091, West Bengal, India |
|
Tel. No.: |
91-44-40524300/ 301 |
|
Fax No.: |
91-44-40524302 |
|
|
|
|
Northern Region : |
271 and 272, Aggarwal Cyber Plaza – II, C-7, Netaji Subhash
Place, Pitampura, Delhi – 110034, India |
|
Tel. No.: |
91-11-46069000/ 9030/ 4606 |
|
Fax No.: |
91-11-46069111 |
|
|
|
|
Southern Region : |
Otis House, M K Towers, # 27, Langford Road, Shanti Nagar,
Bangalore –560027, Karnataka, India |
|
Tel. No.: |
91-80-40314500 |
|
Fax No.: |
91-80-22111191 |
|
|
|
|
National Service
Centre : |
Sai Dhara, Block 2, Warehouse 3 & 4, Mumbai-Nashik Highway – NH 3, Borivali (Kuksha) Village, Bhiwandi, District Thane – 421302, Maharashtra, India |
|
|
|
|
Overseas Office: |
Located at:
|
DIRECTORS
As on 31.03.2017
|
Name : |
Sebi Joseph |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9th Floor, Magnus Tower, Mind Space, Link Road, Malad (West), Mumbai - 400064, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.12.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA, BE (Mech.) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
28 Years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.03.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05221403 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience: (Sources – Linkedin) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Education: (Sources – Linkedin) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Priya Shankar Dasgupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
J-1810, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.06.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
LLB, BA Eco Hons, PG-Corp laws & labour laws |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.04.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00012552 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anil Vaish |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
513, Vishwamitra Marg, Hanuman Nagar Extension, Jaipur – 302012, Rajasthan, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.09.2016 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00208119 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Puthan Naduvakkat Suma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.29, Lakshmi Nilayam, N.R. Layout Fci Road, Vijanapura,
Bangalore - 560016, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.05.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05350680 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nirmal Kumar Mohanty |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E/4, Silver Valley No. 2, Shivaji Nagar, Vakola, Santacruz
(East), Mumbai - 400055, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.08.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07220804 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Bharatkumar Sanjiva Nayak |
|
Designation : |
Chief Finance Officer |
|
Address : |
B-303, Hemalata Apartments, Jairaj Nagar, Borivali, (West), Mumbai-400091, Maharashtra, India |
|
Date of Appointment : |
05.10.2017 |
|
PAN No.: |
AAAPN1078M |
|
|
|
|
Name : |
Mr. Amol Patil |
|
Designation : |
Sales Manager |
|
|
|
|
Name : |
BNP Associates |
|
Designation : |
Company Secretary |
|
Address: |
DBS Heritage, Prescott Road, Near Senior Cathedral School and End of
Marzban Road, Fort, Mumbai – 400001, maharashtra, India |
|
Tel. No: |
91-22-40779207 |
|
Email: |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2016
SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 22.09.2016
|
Category |
Percentage |
|
Promoter - Bodies
corporate |
98.24 |
|
Public – (Individual/ Hindu
Undivided Family – Indian) |
0.05 |
|
Public – Banks |
0.01 |
|
Public – Others |
1.70 |
|
Total |
100.00 |
%20LIMITED%20-%20489930%2003-Feb-2018_files/image019.gif)
BUSINESS DETAILS
|
Line of Business
: |
Subject engaged inter-alia in the business of manufacture, erection, installation and maintenance of elevators, escalators and travolators. (Registered activity and also Confirmed by management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
Sri Lanka |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
RTGS |
||||
|
|
|
||||
|
Purchasing : |
RTGS |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Developers
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
2000 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Co. Bangalore LLP Chartered Accountants |
|
Address : |
Nesco IT building III, 8th floor, Nesco IT park, Nesco Complex, Gate no. 3, Western Express Highway, Goregaon East, Mumbai – 400063, Maharashtra, India |
|
PAN : |
AADFP9359C |
|
|
|
|
Secretarial Auditors : |
|
|
Name : |
BNP and Associates |
|
Address : |
308, Orchid Plaza, Behind Gokul Shopping Centre, Near Railway Platform 8, Off S. V. Road, Borivli (West), Mumbai – 400092, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAOFB3147R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company : |
United Technologies South Asia Pacific Pte. Limited, Singapore, |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives |
|
|
|
|
|
Associate : |
U31103GJ2006PLC048885 |
|
|
|
|
Subsidiary company: |
U29150TN2008PLC068160 |
CAPITAL STRUCTURE
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
INR 10/- each |
INR 150.000 Million |
Issued, Subscribed and Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11808222 |
Equity Shares |
INR 10/- each |
INR 118.082
Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
118.082 |
118.082 |
118.082 |
|
(b) Reserves &
Surplus |
8048.966 |
8681.808 |
6875.547 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
8167.048 |
8799.890 |
6993.629 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
97.032 |
92.898 |
78.508 |
|
(d) long-term provisions |
2184.084 |
2232.605 |
2368.444 |
|
Total Non-current
Liabilities (3) |
2281.116 |
2325.503 |
2446.952 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
1438.519 |
1098.886 |
1050.381 |
|
(c) Other current
liabilities |
5138.926 |
4490.144 |
4316.086 |
|
(d) Short-term provisions |
2803.960 |
1739.240 |
1699.034 |
|
Total Current Liabilities
(4) |
9381.405 |
7328.270 |
7065.501 |
|
|
|
|
|
|
TOTAL |
19829.569 |
18453.663 |
16506.082 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
715.166 |
774.351 |
864.051 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
28.471 |
56.904 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
14.428 |
55.828 |
68.627 |
|
(c) Deferred tax assets
(net) |
1087.267 |
1071.680 |
977.713 |
|
(d) Long-term Loan and Advances |
2621.606 |
1984.290 |
1628.042 |
|
(e) Other Non-current
assets |
1.969 |
2.013 |
1.353 |
|
Total Non-Current Assets |
4440.436 |
3916.633 |
3596.690 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
43.573 |
|
(b) Inventories |
846.223 |
819.073 |
886.993 |
|
(c) Trade receivables |
3268.685 |
2831.997 |
2455.086 |
|
(d) Cash and cash
equivalents |
10707.153 |
10373.479 |
8627.563 |
|
(e) Short-term loans and
advances |
234.328 |
240.377 |
779.396 |
|
(f) Other current assets |
332.744 |
272.104 |
116.781 |
|
Total Current Assets |
15389.133 |
14537.030 |
12909.392 |
|
|
|
|
|
|
TOTAL |
19829.569 |
18453.663 |
16506.082 |
PROFIT
and LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
11502.497 |
10330.754 |
9726.141 |
|
|
Other Income |
1015.963 |
1388.694 |
910.399 |
|
|
TOTAL |
12518.460 |
11719.448 |
10636.540 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
4259.016 |
3509.162 |
4138.317 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
14.829 |
(12.327) |
18.207 |
|
|
Employees benefits
expense |
2509.765 |
2367.929 |
2016.036 |
|
|
Exceptional Items |
68.317 |
(340.534) |
116.312 |
|
|
CSR Expenditure |
34.300 |
28.260 |
0.000 |
|
|
Other expenses |
3560.467 |
3253.009 |
3330.893 |
|
|
TOTAL |
10446.694 |
8805.499 |
9619.765 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
2071.766 |
2913.949 |
1016.775 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
2071.766 |
2913.949 |
1016.775 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
137.273 |
173.685 |
97.201 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
1934.493 |
2740.264 |
919.574 |
|
|
|
|
|
|
|
Less |
TAX |
648.697 |
720.821 |
335.471 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
1285.796 |
2019.443 |
584.103 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
8498.776 |
6692.333 |
6650.160 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Interim & Proposed
Dividend |
1594.000 |
177.000 |
413.290 |
|
|
Dividend Distribution tax |
325.000 |
36.000 |
70.230 |
|
|
Transfer to General Reserve |
0.000 |
0.000 |
58.410 |
|
|
Total
(M) |
1919.000 |
213.000 |
541.930 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
7865.572 |
8498.776 |
6692.333 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
54.746 |
120.540 |
28.843 |
|
|
TOTAL
EARNINGS |
54.746 |
120.540 |
28.843 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Components and Spare Parts |
1170.417 |
1112.392 |
1063.559 |
|
|
Capital Goods |
15.789 |
0.376 |
4.292 |
|
|
TOTAL IMPORTS |
1186.206 |
1112.768 |
1067.851 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
108.89 |
171.02 |
49.47 |
|
Particulars |
|
|
31.03.2017 |
|
Sales Turnover (Approximately) |
|
|
12600.000 |
The above information has been parted by Mr. Amol Patil (Sales Manager)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
1720.870 |
1163.209 |
1350.884 |
|
Net cash flow from operating activity |
649.076 |
517.101 |
730.017 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
103.72 |
100.06 |
92.13 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.52 |
3.65 |
3.96 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
122.85 |
114.70 |
92.24 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
2.45 |
3.56 |
1.15 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
2.90 |
3.63 |
1.10 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets) |
0.47 |
0.40 |
0.43 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.15 |
0.83 |
1.01 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.09 |
0.09 |
0.13 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
0.00 |
0.00 |
0.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin (PAT / Sales) * 100) |
% |
11.18 |
19.55 |
6.01 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
6.48 |
10.94 |
3.54 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
15.74 |
22.95 |
8.35 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.64 |
1.98 |
1.83 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
1.55 |
1.87 |
1.70 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.41 |
0.48 |
0.42 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.64 |
1.98 |
1.83 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Share Capital |
118.082 |
118.082 |
118.082 |
|
Reserves & Surplus |
6875.547 |
8681.808 |
8048.966 |
|
Net worth |
6993.629 |
8799.890 |
8167.048 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.000 |
0.000 |
0.000 |
%20LIMITED%20-%20489930%2003-Feb-2018_files/image021.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Sales |
9726.141 |
10330.754 |
11502.497 |
|
|
|
6.216 |
11.342 |
%20LIMITED%20-%20489930%2003-Feb-2018_files/image023.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR In Million) |
(INR In Million) |
(INR In Million) |
|
Sales |
9726.141 |
10330.754 |
11502.497 |
|
Profit/ (Loss) |
584.103 |
2019.442 |
1285.796 |
|
|
6.01% |
19.55% |
11.18% |
%20LIMITED%20-%20489930%2003-Feb-2018_files/image025.gif)
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
118.082 |
118.082 |
|
(b) Reserves and Surplus |
|
8039.249 |
8593.423 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
8157.331 |
8711.505 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
|
97.032 |
92.898 |
|
(d) long-term
provisions |
|
2189.164 |
2237.533 |
|
Total Non-current
Liabilities (3) |
|
2286.196 |
2330.431 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
10.000 |
11.250 |
|
(b) Trade
payables |
|
1457.773 |
1117.179 |
|
(c) Other
current liabilities |
|
5181.697 |
4543.365 |
|
(d) Short-term
provisions |
|
2805.559 |
1740.457 |
|
Total Current
Liabilities (4) |
|
9455.029 |
7412.251 |
|
|
|
|
|
|
TOTAL |
|
19898.556 |
18454.187 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
715.513 |
774.825 |
|
(ii)
Intangible Assets |
|
0.127 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
|
0.000 |
28.471 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
29.996 |
15.473 |
|
(c) Deferred tax assets (net) |
|
1087.267 |
1071.680 |
|
(d)
Long-term loans and advances |
|
2623.944 |
1987.400 |
|
(e) Other Non-current
assets |
|
1.977 |
2.067 |
|
Total Non-Current
Assets |
|
4458.824 |
3879.916 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
860.403 |
837.741 |
|
(c) Trade
receivables |
|
3289.450 |
2855.802 |
|
(d) Cash and
bank balances |
|
10720.499 |
10392.977 |
|
(e)
Short-term loans and advances |
|
235.689 |
216.020 |
|
(f) Other
current assets |
|
333.691 |
271.731 |
|
Total
Current Assets |
|
15439.732 |
14574.271 |
|
|
|
|
|
|
TOTAL |
|
19898.556 |
18454.187 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
|
11647.002 |
10618.072 |
|
|
Other Income |
|
1019.099 |
1139.524 |
|
|
TOTAL |
|
12666.101 |
11757.596 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
4324.864 |
3660.227 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
14.793 |
(13.981) |
|
|
Employee benefit expense |
|
2541.861 |
2407.069 |
|
|
Other expenses |
|
3648.276 |
3382.493 |
|
|
Exceptional items |
|
0.000 |
(274.587) |
|
|
TOTAL |
|
10529.794 |
9161.221 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
|
2136.307 |
2596.375 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
2136.307 |
2596.375 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
137.669 |
177.178 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
1998.638 |
2419.197 |
|
|
|
|
|
|
|
Less |
TAX |
|
648.696 |
726.155 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
1349.942 |
1693.042 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
114.32 |
146.63 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
Yes |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
GENERAL INFORMATION
Subject the Company is incorporated on October 30, 1953 under the provisions of the Companies Act, 1956 (the "Act"). The Company is engaged inter-alia in the business of manufacture, erection, installation and maintenance of elevators, escalators and travolators.
REVIEW OF OPERATIONS
FINANCIALS
On standalone basis, Sales from operations for FY 2015-16 at INR11502.497 Million, was higher by 11% over last year (INR 10330.754 Million in FY 2014-15). New equipment sales and service business has shown good revenue growth. Profit after tax (“PAT”) for the year was INR 1285.796 Million registering a decline of 36% over the PAT of INR 2019.443 Million in FY 2014-15, driven by reduction in non - operating other income.
On consolidated basis, Sales from operations for FY 2015-16 at INR 11647.002 Million, was higher by 10% over last year (INR 10618.072 Million in FY 2014-15). Profit after tax (“PAT”) for the year was INR 1349.942 Million recording a decline of 20 % over the PAT of INR 1693.042 Million of FY 2014-15.
During the year, the Company took some strategic initiatives to improve its volumes and profitability. The effect of these changes is expected to bring in results in the coming years. There has been no material change that affects the financial position of the Company.
BUSINESS
The fiscal year 2015-16 saw a GDP growth rate of 7.6%. We have seen improvement in overall economy, in terms of Industrial production, inflation, FDI investments etc. While the Real estate sector has seen some sign of revival with increase in absorption, the new launches continue to show declining trend due to high inventory pile up. However, with absorption trend improving and inventory level dropping, the new launches are expected to see an improving trend in the near future.
There are also positive outlook for the industry with the implementation of The Real Estate (Regulation and Development) Act, 2016, which will bring more transparency to the industry and fuel long term efficiency and growth in the industry. The drop in borrowing rate is also expected to boost demand for more housing
CURRENT OUTLOOK:
Otis India has been progressing well in their effort to localize their global products at their state of art manufacturing facility in Bangalore. There are a number of products that are being planned to be launched both in the short term and long term. Our launches during the year 2014 and 2015 for products like Gen2 Infinity and Nova MRL will continue to bear traction in years to come. In the 1st quarter of 2016, they also had a new launch, Gen2 Core, for low rise residential segment. With these initiatives and execution, as planned, they are now poised to see sound growth in Order booking as well as segment share improvement.
India remains to be the second largest elevator-escalator market in the world after China, expected to grow at a healthy rate of 8-10% for the next 5 years. The Company management is closely monitoring and reviewing these changes to suitably modify its business strategy in accordance with the changing market environment. The Company continues to promote green products which will have a positive environmental impact. The Company is confident of forging ahead without compromising on its core values, while sustaining its brand-value with its customers.
INDEX OF CHARGES: NO
CHARGES EXISTS FOR COMPANY
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
|
Guarantees |
1402.829 |
955.405 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.08 |
|
|
1 |
INR 91.34 |
|
Euro |
1 |
INR 80.04 |
INFORMATION DETAILS
|
Information
Gathered by : |
SLK |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business is not
traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.