|
|
|
|
Report No. : |
489457 |
|
Report Date : |
03.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
SURAT ROUGH DIAMOND SOURCING (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
C/401-403, Diamond World, Kohinoor Road, Near Sardar
Chowk, Mini Bazar, Varachha Road, Surat – 395006, Gujarat |
|
Tel. No.: |
91-261-3258292 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
03.11.2010 |
|
|
|
|
Com. Reg. No.: |
04-062808 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 799.200 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36912GJ2010PLC062808 |
|
|
|
|
IEC No.: |
5210022323 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAOCS9292D |
|
|
|
|
GSTIN/UIN : |
27AAOCS9292D1ZS |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in trading of Polished and Rough Diamond. (Registered Activity and also Confirmed by management) |
|
|
|
|
No. of Employees
: |
110 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2010. It is a trader of rough and
polish diamond. For the financial year 2017, the company has reported dip in its
revenue by 92.76% as compared to the previous year along with operational
loss. The moderate financial risk profile of the company is marked by low
reserve base as compared to its capital. Rating takes into account the subject’s debt free balance sheet
profile. Payments are reported to be slow. In view of aforesaid, the company can be considered for business
dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 03.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Ganesh Narayan Nayak |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-22-40404444 |
|
Date : |
02.02.2018 |
LOCATIONS
|
Registered Office : |
C/401-403, Diamond World, Kohinoor Road, Near Sardar
Chowk, Mini Bazar, Varachha Road, Surat – 395006, Gujarat, India |
|
Tel. No.: |
91-261-3258292 |
|
Mobile No.: |
91-9825118222 (Mr. Kishor Virani) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Group Corporate Office : |
CE 9010, 9th Floor, Bharat Diamond Bourse, Tower (C), Bandra Kurla
Complex, Bandra (East), Mumbai – 400051, Maharashtra, India |
|
Tel. No.: |
91-22-40404444 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Ashit Vasantlal Mehta |
||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Della Faillelaan 19, Antwerpen, 2020, Belgium |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
29.04.1957 |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2011 |
||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01785632 |
||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arnav Akshay Mehta |
||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10, Kamal Mahal, 17 M.L. Dahanukar Marg., 5th Floor, Car Micheal Road,
Mumbai-400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
02.01.1983 |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00142488 |
||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nimish Ramniklal Mehta |
||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2-B, Ridge Apartment, 2nd Floor, 18 Ridge Road, Malbar Hill,
Mumbai-400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
12.11.1958 |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2015 |
||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01192536 |
||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Saurabhkumar Jitendrabhai Shah |
||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
404, Anmol Complex, Near Sargam Shopping Centre, Parle Point,
Surat-395007, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
30.09.1972 |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03143851 |
||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Niraliben Chandreshbhai Gandhi |
||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Su-Ashish Bunglow B/S. Lal Bunglow, Athwalines, Surat – 395001,
Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
12.10.1983 |
||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2016 |
||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06870437 |
||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ganesh Narayan Nayak |
|
Designation : |
Chief Financial Officer |
|
Address : |
Flat No. 5, Anand Deep No. 3, D - Wing, Road No. 2, Near Andhra Bank, Pendse Nagar, Dombivli (East), Thane – 421201, Maharashtra, India |
|
Date of Appointment : |
25.08.2016 |
|
PAN No.: |
AFQPN3220E |
|
|
|
|
Name : |
Hussain Abdeali Bootwala |
|
Designation : |
Company Secretary |
|
Address : |
602/B, MB Complex, Opposite Pushpak Building, Khanpur, Ahmedabad – 380001, Gujarat, India |
|
Date of Appointment : |
15.06.2017 |
|
PAN No.: |
CCDPB5402N |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
K. Girdharlal International Limited, India |
|
1 |
|
Ashit Mehta (Nominee of Arjav Diamonds India Private Limited) |
|
1 |
|
Babulal Sanghvi (Nominee of KP Sanghvi and Sons) |
|
1 |
|
Arjav Diamonds India Private Limited, India |
|
23 |
|
Akshar Impex Private Limited, India |
|
1 |
|
VD Gems, DMCC, Dubai |
|
10 |
|
ADMG Diamonds Private Limited, India |
|
16 |
|
Bluestar Diamonds Private Limited, India |
|
7 |
|
Aurostar Jewellery (India) Private Limited, India |
|
30 |
|
Nirali Creations Private Limited, India |
|
24 |
|
Sashme Diamonds Private Limited, India |
|
3 |
|
Akshay Vasantlal Mehta |
|
14 |
|
Total |
|
131 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Amrut Exports, India |
|
1 |
|
ADMG Diamonds Private Limited, India |
|
2 |
|
Arjav Diamonds India Private Limited, India |
|
4 |
|
Aurostar Jewellery (India) Private Limited, India |
|
2 |
|
Bluestar Diamonds Private Limited, India |
|
8 |
|
Total |
|
17 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family-Indian) |
10.69 |
|
Promoters (Body corporate) |
80.92 |
|
Promoters (Others-Partnership Firm) |
0.76 |
|
Public/Other than promoters (Body corporate) |
7.63 |
|
Total |
100.00 |
%20LIMITED%20-%20489457%2003-Feb-2018_files/image008.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in trading of Polished and Rough Diamond. (Registered Activity and also Confirmed by management) |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Polished Diamond |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Rough Diamond |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cheque and Credit (30/ 60/ 90 Days) |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cheque and Credit (30/ 60/ 90 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users and OEMs
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
110 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
RBL Bank Limited, Lower Parel, Mumbai,
Maharashtra, India |
||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
NDJ and Company Chartered Accountants |
|
Address : |
T-720, Belgium Tower, Opposite Linear Bus Stand, Ring Road,
Surat-395002, Gujarat, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAKFN1060F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary |
Srdsil FZE,
United Arab Emirates |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
|
|
|
|
|
Group Companies : |
|
CAPITAL STRUCTURE
As on 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150 |
Equity Shares |
INR 5400000/- each |
INR 810.000 Million |
|
50 |
Preference Shares |
INR 5400000/- each |
INR 270.000 Million |
|
|
Total |
|
INR 1080.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
131 |
Equity Shares |
INR 5400000/- each |
INR 707.400 Million |
|
17 |
Preference Shares |
INR 5400000/- each |
INR 91.800 Million |
|
|
Total |
|
INR 799.200 Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET – (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
799.200 |
799.200 |
799.200 |
|
(b) Reserves and Surplus |
145.111 |
156.645 |
146.113 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
944.311 |
955.845 |
945.313 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
1702.588 |
2571.268 |
2796.583 |
|
(c) Other
current liabilities |
0.966 |
6.026 |
6.260 |
|
(d) Short-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
1703.554 |
2577.294 |
2802.843 |
|
|
|
|
|
|
TOTAL |
2647.865 |
3533.139 |
3748.156 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
13.867 |
31.227 |
33.765 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
404.712 |
405.299 |
372.886 |
|
(c) Deferred tax assets (net) |
0.418 |
0.371 |
0.170 |
|
(d) Long-term loans and advances |
2.136 |
3.638 |
3.107 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
421.133 |
440.535 |
409.928 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1.754 |
266.449 |
615.820 |
|
(c) Trade receivables |
2153.394 |
2768.105 |
2668.279 |
|
(d) Cash and bank balances |
51.290 |
55.201 |
51.166 |
|
(e) Short-term loans and advances |
0.000 |
0.000 |
1.883 |
|
(f) Other current assets |
20.294 |
2.849 |
1.080 |
|
Total
Current Assets |
2226.732 |
3092.604 |
3338.228 |
|
|
|
|
|
|
TOTAL |
2647.865 |
3533.139 |
3748.156 |
PROFIT
& LOSS ACCOUNT – (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
274.999 |
3800.659 |
4173.634 |
|
|
Other Income |
4.229 |
5.662 |
5.299 |
|
|
TOTAL |
279.228 |
3806.321 |
4178.933 |
|
|
|
(Due to less
order) |
||
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
0.000 |
0.000 |
4758.637 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
3255.904 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
264.695 |
349.371 |
(614.066) |
|
|
Employee benefit expense |
1.767 |
1.014 |
0.281 |
|
|
CSR expenditure |
0.000 |
0.000 |
0.000 |
|
|
Other expenses |
21.760 |
180.335 |
5.315 |
|
|
Prior period items before tax |
0.000 |
0.000 |
0.018 |
|
|
TOTAL |
288.222 |
3786.624 |
4150.185 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
(8.994) |
19.697 |
28.748 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
0.727 |
1.350 |
1.064 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(9.721) |
18.347 |
27.684 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.860 |
2.538 |
3.288 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(11.581) |
15.809 |
24.396 |
|
|
|
|
|
|
|
Less |
TAX |
(0.047) |
5.277 |
7.997 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
(11.534) |
10.532 |
16.399 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
26.355 |
3318.356 |
3487.242 |
|
|
TOTAL EARNINGS |
26.355 |
3318.356 |
3487.242 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
0.000 |
3255.904 |
4026.539 |
|
|
TOTAL IMPORTS |
0.000 |
3255.904 |
4026.539 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
(88046.00) |
80394.00 |
125187.00 |
|
|
Diluted |
(77932.00) |
71160.00 |
110807.00 |
Expected Sales (2017-2018) : INR 1000.000 Million
The above information has been parted by Mr. Ganesh Narayan Nayak (Chief Financial Officer)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
0.000 |
0.000 |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(7.162) |
37.797 |
359.091 |
|
Net cash flow from operating activity |
(7.617) |
32.359 |
351.494 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average
Collection Days (Sundry Debtors / Income
* 365 Days) |
2858.15 |
265.84 |
233.35 |
|
|
|
|
|
|
Account Receivables Turnover ( Income / Sundry Debtors) |
0.13 |
1.37 |
1.56 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
0.00 |
288.25 |
214.51 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
(5.13) |
0.07 |
0.05 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
(0.65) |
0.63 |
0.85 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current
Liabilities) / Total Assets) |
0.64 |
0.73 |
0.75 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.80 |
2.70 |
2.96 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.01 |
0.03 |
0.04 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
(12.37) |
14.59 |
27.02 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
(4.19) |
0.28 |
0.39 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(0.44) |
0.30 |
0.44 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(1.22) |
1.10 |
1.73 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets /
Current Liabilities) |
1.31 |
1.20 |
1.19 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.31 |
1.10 |
0.97 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.36 |
0.27 |
0.25 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.31 |
1.20 |
1.19 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
799.200 |
799.200 |
799.200 |
|
Reserves & Surplus |
146.113 |
156.645 |
145.111 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
945.313 |
955.845 |
944.311 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |
%20LIMITED%20-%20489457%2003-Feb-2018_files/image010.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
4173.634 |
3800.659 |
274.999 |
|
|
|
(8.936) |
(92.764) |
%20LIMITED%20-%20489457%2003-Feb-2018_files/image012.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
4173.634 |
3800.659 |
274.999 |
|
Profit/ (Loss) |
16.399 |
10.532 |
(11.534) |
|
|
0.39% |
0.28% |
(4.19%) |
%20LIMITED%20-%20489457%2003-Feb-2018_files/image014.gif)
ABRIDGED
BALANCE SHEET – CONSOLIDATED
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
799.200 |
799.200 |
|
(b) Reserves and Surplus |
|
146.323 |
151.872 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
945.523 |
951.072 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
0.000 |
0.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
2894.398 |
2571.268 |
|
(c) Other
current liabilities |
|
1.590 |
6.646 |
|
(d) Short-term
provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
2895.988 |
2577.914 |
|
|
|
|
|
|
TOTAL |
|
3841.511 |
3528.986 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
13.867 |
31.227 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
381.797 |
382.384 |
|
(c) Deferred tax assets (net) |
|
0.418 |
0.371 |
|
(d)
Long-term loans and advances |
|
2.136 |
3.637 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
398.218 |
417.619 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
221.547 |
266.449 |
|
(c) Trade
receivables |
|
3132.436 |
2768.105 |
|
(d) Cash and
bank balances |
|
53.451 |
73.963 |
|
(e)
Short-term loans and advances |
|
17.963 |
1.392 |
|
(f) Other
current assets |
|
17.896 |
1.458 |
|
Total
Current Assets |
|
3443.293 |
3111.367 |
|
|
|
|
|
|
TOTAL |
|
3841.511 |
3528.986 |
PROFIT
& LOSS ACCOUNT – CONSOLIDATED
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
|
1264.647 |
3800.659 |
|
|
Other Income |
|
4.228 |
5.662 |
|
|
TOTAL |
|
1268.875 |
3806.321 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
0.000 |
0.000 |
|
|
Purchases of
Stock-in-Trade |
|
1204.721 |
3255.904 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
44.901 |
349.371 |
|
|
Employee benefit expense |
|
1.767 |
1.014 |
|
|
Other expenses |
|
22.401 |
180.877 |
|
|
TOTAL |
|
1273.790 |
3787.166 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
(4.915) |
19.155 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
0.727 |
1.350 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
(5.642) |
17.805 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
1.860 |
2.538 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
(7.502) |
15.267 |
|
|
|
|
|
|
|
Less |
TAX |
|
(0.047) |
5.278 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
(7.455) |
9.989 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
|
56909.31 |
76254.13 |
|
|
Diluted |
|
50372.43 |
67495.21 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: The registered office of the company has been shifted from 6/456, “Life Skills”, Kharadi Sheri, Near Gopal Khaman House, Mancharpura, Surat-395003, Gujarat, India to the present address w. e. f. 18.10.2012
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world
as the birthplace for diamonds. It is difficult to trace the origin of
diamonds but history says that in the remote past, diamonds were mined only in
India. Diamond production in India can be traced back to almost 8th
Century B.C. India, in fact, remained undisputed leader till 18th
Century when Brazilian fields were discovered in 1725 followed by emergence of
S. Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was
possible only due to combination of the manufacturing skills of the Indian
workforce and the untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term
performance – focused strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
-
Gem & Jewellery Export Promotion Council in its statistical
data has shown the export of polished diamonds to have increase by 28 % in
February 2013. Compared to $ 1.4 bn worth of polished diamond export in
February, 2012, India exported $ 1.84 billion worth of polished diamonds in
February 2013. A senior executive of GJEPC said, “Export of cut and polished
diamonds started falling month-wise after the imposition of 2 % of import duty
on the polished diamonds. But February, 2013 has given a new ray of hope to the
industry as the export of polished diamonds has actually increased by 28 %. It
means the industry is on the track of recovery and round tripping of
diamonds has stopped completely.” Demand has started coming from the US, the
UK, Japan and China. India’s polished diamond export is expected to cross $ 21
bn in 2013-14.
-
The banking sector has started exercising restraint
while following prudent risk management norms when lending money to gems and
jewellery sector. This follows the implementation of Basel III accord – a
global voluntary regulatory standard on bank capital adequacy, stress testing
and market liquidity.
CORPORATE INFORMATION
The Company was incorporated in India on November 3, 2010 having its registered office at C/401-403 Diamond World Building, Mini Bazar, Varacha Road, Surat - 395007. The Company is primarily engaged in trading of Polished and Rough Diamond.
|
Charges Registered |
||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Amount |
Address |
|
1 |
G73462699 |
100147153 |
RBL BANK LIMITED |
31/08/2017 |
400000000.0 |
SHAHUPURI, KOLHAPUR, KOLHAPUR MAHARASHTRA 416001 INDIA |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.07 |
|
|
1 |
INR 91.33 |
|
Euro |
1 |
INR 80.03 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.