MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

490383

Report Date :

05.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

ELECTROTHERM (INDIA) LIMITED

 

 

Registered Office :

A–1, Skylark Apartment, Satellite Road, Satellite, Ahmedabad – 380015, Gujarat

Tel. No.:

91-79-26768844

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

29.10.1986

 

 

Com. Reg. No.:

04-009126

 

 

Capital Investment / Paid-up Capital :

INR 247.700 Million

 

 

CIN No.:

[Company Identification No.]

L29249GJ1986PLC009126

 

 

IEC No.:

Not Divulged

 

 

GSTIN :

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the Manufacturing of Electronic furnaces and other capital equipments, Sponge and PIG Iron, Ferrous and Non-ferrous Billets/Bars/Ingots, Duct Iron Pipes, Battery operated vehicles, Electric Power Generation and services relating to Electric furnaces, other capital equipments and battery operated vehicles. (Registered Activity)

 

 

No. of Employees :

2122 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

D

 

Credit Rating

Explanation

Rating Comments

D

High Risk

Business dealing not recommended or on secured terms only

 

Status :

Poor

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 29th October 1986 and it is engaged in manufacturing of electronic furnaces and other capital equipments, sponge and pig iron, ferrous and non-ferrous billets/bars/ingots, duct iron pipes, battery operated vehicles, electronic power generation and services relating to electric furnaces, other capital equipments and battery operated vehicles.

 

For the financial record of 2017, the company has achieved revenue of 9.17% but has incurred operational losses.

 

The moderate financial profile of the company is reflected by negative networth due to huge accumulated losses along with average debt coverage indicators.

 

Rating is constrained as the company has been found under RBI defaulter’s list, the name of credit grantor is Syndicate Bank and the amount charged is INR 240.178 million as on 31-12-2016 Vijaya Bank and the amount charged is INR 598.951 million as on 30-06-2017, UCO Bank and the amount charged is INR 487.000 million as on 31-03-2017.

 

Furthermore, the management has registered case (Case No. 29/2014) with Board for Industrial and Financial Reconstruction (BIFR) under Sick Industrial Companies Act, 1985 and status for the order of rehabilitation proposal is shown as pending determination of sickness as on 8th July, 2016.

 

Payments seems to be slow and delayed.

 

In view of aforesaid, we do not recommended any business dealings with the subject.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available RBI Defaulters’ list and the details of the same are as under:

 

Suit-filed accounts of INR 2.500 million and above

Borrowers details

 

BORROWER NAME

ELECTROTHERM (INDIA) Limited

ADDRESS

A-1, SKYLARK APARTMENT, SATELITTE AHMEDABAD - 380 015
GUJARAT

 

Name of Directors Reported by Credit Grantors Filing the Suit:

 

 

Sr. No.

 Directors Reported by Credit Grantors

DIN Number

UCO BANK

 

1

AVINASH BHANDARI

 

2

MADHUSUDAN SOMANI

 

3

MUKESH BHANDARI

 

4

NARENDRA DALAI

 

5

NILESH DESAI

 

6

PRODIP KRISHNA PRASAD

 

7

RAVI KUMAR TREHAN

 

8

SAILESH BHANDARI

 

9

SUDHIR KAPOOR

 

 

List of Credit Grantors to which Electrotherm (India) Limited is a defaulter:

 

 Names of Credit Grantors

 Branch

Amount 
(INR in Million)

UCO BANK

MCU AHMEDABAD

487.000

 

TOTAL

487.000

 

Suit-filed accounts of INR 10.000 million and above

Borrowers details

 

BORROWER NAME

ELECTROTHERM (INDIA) LIMITED

ADDRESS

A-1 SKYLARK APPARTMENT NEAR BIMA NAGAR SATELLITE ROAD AHMEDABAD GUJARAT

 

Name of Directors Reported by Credit Grantors Filing the Suit:

 

 

Sr. No.

Directors Reported by Credit Grantors

 

DIN Number

 

SYNDICATE BANK

1

MUKESH BHANDARI - DIR

 

2

SHAILESH BHANDARI - DIR

 

 

List of Credit Grantors to which Electrotherm (India) Limited is a defaulter:

 

 

Names of Credit Grantors

 

Branch

Amount 
(INR in Million)

SYNDICATE BANK

ASHRAM ROAD AHMEDABAD

240.178

 

TOTAL

240.178

 

Suit-filed accounts of INR 10.000 million and above

Borrowers details

 

BORROWER NAME

ELECTROTHERM (INDIA) LIMITED

ADDRESS

A-1 SKYLARK APPARTMENT NEAR BIMA NAGAR SATELLITE ROAD AHMEDABAD GUJARAT

 

Name of Directors Reported by Credit Grantors Filing the Suit:

 

 

Sr. No.

Directors Reported by Credit Grantors

 

DIN Number

 

VIJAYA BANK

1

AVINASH PRAKASHCHANDRA BHANDARI

58986

2

CHAITANYAPRATAP HARISH SHARMA

7067095

3

FAGESHKUMAR RAMESHBHAI SONI-BNSPS6825B

 

4

KRUTITUSHAR SHUKLA

7298899

5

MUKESH BHANWARLAL BHANDARI

14511

6

PAWAN SHRRAMAUTAR BHAROWAJ GAUR-BITPG8518F

7

RAM SINGH

59026

8

SHAILESH BHANWARLAL BHANDARI

58866

 

List of Credit Grantors to which Electrotherm (India) Limited is a defaulter:

 

Names of Credit Grantors

Branch

Amount 
(INR in Million)

VIJAYA BANK

I F B, AHMEDABAD

598.951

 

TOTAL

598.951

 

Suit-filed accounts of INR 2.500 million and above

Borrowers details

 

BORROWER NAME

ELECTROTHERM (INDIA) LIMITED L29249GJ198PLC00912 

ADDRESS

A-1 SKYLARK APPARTMENT NEAR BIMA NAGAR SATELLITE ROAD AHMEDABAD GUJARAT

 

Name of Directors Reported by Credit Grantors Filing the Suit:

 

 

Sr. No.

Directors Reported by Credit Grantors

 

DIN Number

 

CENTRAL BANK OF INDIA

1

BRIG PRADIPKRISHNA PRASAD PAN AEFPP2560K

59004

2

AVINASH BHANDARI PAN ABRPB0303P

58986

3

MUKESH BHANDARI PAN AALPB1974B

14511

4

NILESH DESAI PAN ACMPD1404F

58890

5

RAM SINGH PAN ALIPS3069E

59026

6

SHAILESH BHANDARI PAN AALPB1973G

58866

 

List of Credit Grantors to which Electrotherm (India) Limited is a defaulter:

 

 

Names of Credit Grantors

 

Branch

Amount 
(INR in Million)

CENTRAL BANK OF INDIA

MCB AHMEDABAD

3852.600

 

TOTAL

3852.600

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

ENTITY

PERSON

COMPETENT AUTHORITY

REGULATORY CHARGES

REGULATORY ACTION(S) / DATE OF ORDER

FURTHER DEVELOPMENTS

ELECTROTHERM (INDIA) LIMITED

BANKS

WILFUL DEFAULTER

SUIT FILED- INR 3852.600 Million
CENTRAL BANK OF INDIA 30-JUN-2017

ELECTROTHERM (INDIA) LIMITED

BANKS

WILFUL DEFAULTER

SUIT FILED- INR 487.000 Million
UCO BANK 31-MAR-2017

NOT APPEARING IN THE LIST FOR THE QUARTER ENDED 30-JUNE-2017

ELECTROTHERM (INDIA) LIMITED

BANKS

WILFUL DEFAULTER

SUIT FILED- INR 514.400 Million
DENA BANK 31-MAR-2017

NOT APPEARING IN THE LIST FOR THE QUARTER ENDED 30-JUNE-2017

ELECTROTHERM (INDIA) LIMITED

BANKS

WILFUL DEFAULTER

SUIT FILED- INR 1167.299 Million
CORPORATION BANK

30-JUN-2016

NOT APPEARING IN THE LIST FOR THE QUARTER ENDED 30-SEPTEMBER-2016

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.07.2016

 

Case No.

Company Name

Address

Status

Date of Last Order

29/2014

ELECTROTHERM (INDIA) LIMITED

Survey No. 72, Village : Palodia, (Via Thaltej), Taluka Kalol, Gandhinagar

Pending Determination of Sickness

08.07.2016

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-2717-660750/ 91-79-26768844)

 

LOCATIONS

 

Registered Office :

A–1, Skylark Apartment, Satellite Road, Satellite, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-26768844

Mobile No.:

91-9825159296 (Mr. Shailesh Bhandari)

Fax No.:

91-79-26768855

E-Mail :

sec@electrotherm.com

ho@electrotherm.com

mkt@electrotherm.com

Website :

http://www.electrotherm.com

Area :

3500 Sq. ft.

Location :

Owned

 

 

Head Office / Factory 1 :

Engineering and Projects Division

Survey No. 72, Village : Palodia, (Via Thaltej), Ahmedabad– 382115, Gujarat, India

Tel. No.:

91-2717-234553 / 7 / 660750

Fax No.:

91-2717-234866

 

 

Factory 2 :

Special Steel, DI Pipe and Electric Vehicle Division

Survey No. 325, Village : Samakhiyali, National Highway No. 8A, 310 KM Stone, Near Toll Naka, Taluka : Bhachau, District : Kutch - 370140, Gujarat, India

 

 

Factory 3 :

Wind Farm Project

Village : Dhank, Taluka : Upleta, District : Rajkot, Gujarat, India

 

 

Factory 4 :

Transmission Line Tower Division

Village : Juni Jithardi, Taluka : Karjan, District : Vadodara, Gujarat, India

 

 

Other Offices :

Located At :

 

·         Angul

·         Bangalore

·         Bangladesh

·         Bellary

·         Chennai

·         Coimbatore

·         Delhi

·         Ghaziabad

·         Goa

·         Hyderabad

·         Jaipur

·         Jalna

·         Jalandhar

·         Jamnagar

·         Jamshedpur

·         Kanpur

·         Koderma

·         Kolhapur

·         Kolkata

·         Ludhiana

·         Mandi Gobindgarh

·         Mumbai

·         Nagpur

·         Nasik

·         Panaji

·         Pune

·         Raipur

·         Raigarh

·         Rajkot

·         Rourkela

·         Sambalpur

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Mukesh Bhanwarlal Bhandari

Designation :

Managing Director

Address :

A-1, Skylark Apartment, Satellite Road, Satellite, Ahmedabad-380015, Gujarat, India

Date of Appointment :

01.02.2009

DIN No.:

00014511

 

 

Name :

Mr. Shailesh Bhanwarlal Bhandari

Designation :

Managing Director

Address :

A-1, Skylark Apartment, Satellite Road, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

56 Years

Qualification :

B.Sc.(Economics)

Date of Appointment :

29.03.2007

DIN No.:

00058866

 

 

Name :

Mr. Avinash Prakashchandra Bhandari

Designation :

Managing Director

Address :

24, Someshwar Complex, Satellite Road, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

51 Years

Qualification :

B.E. (Electronics),M.S. (U.S.A.), M.B.A. (Finance)(U.S.A.)

Date of Appointment :

08.10.2003

DIN No.:

00058986

 

 

Name :

Mr. Siddharth Mukesh Bhandari

Designation :

Whole-time Director

Address :

A/1, Skylark Apartment. Satellite, Navrangpura, Ahmedabad – 380015, Gujarat, India

Date of Appointment :

26.04.2017

DIN No.:

01404674

 

 

Name :

Mr. Madhu Aravind Menon

Designation :

Director

Address :

B/504, Sanskar Flats, Opposite Karnavati Club, Near Shalby Hospital, S G Highway, Ahmedabad-380051, Gujarat, India

Date of Birth/Age :

44 Years

Qualification :

Graduate in Business Administration and Ad. Marketing

Date of Appointment :

05.09.2017

DIN No.:

00950279

 

 

Name :

Mr. Pratap Mohan

Designation :

Director

Address :

C-30, Samatva, O7 Club Road, Shela, Taluka Sanand, Ahmedabad-380058, Gujarat, India

Date of Birth/Age :

56 years

Qualification :

MBA from IIM, Calcutta & B. Tech. (Chem) from IIT (BHU), Varansi

Date of Appointment :

05.09.2017

DIN No.:

03536047

 

 

Name :

Mr. Dinesh Shankar Mukati

Designation :

Director

Address :

101-A, Paramount Residency, 168 Sunrise Park, Vastrapur Ahmedabad- 380015, Gujarat, India

Date of Birth/Age :

59 Years

Qualification :

B.Com

Date of Appointment :

05.09.2017

DIN No.:

07909551

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan Shrramautar Bharowaj Gaur

Designation :

Chief Financial Officer

Address :

E-502, Chinmay Crystal Towers, Opposite Vastrapur Lake, Vastrapur, Ahmedabad-380015, India

Date of Appointment :

07.07.2014

PAN No.:

BITPG8518F

 

 

Name :

Mr. Fageshkumar Rameshbhai Soni

Designation :

Company Secretary

Address :

G-202, 2nd Floor, Shukan Glory Near. Viswas City 5, New Prahalad Nagar, G Ota Cross, Ahmedabad-382481, India

Date of Appointment :

01.10.2015

PAN No.:

BNSPS6825B

 

 

MAJOR SHAREHOLDERS

 

As on 31.12 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

(A) Promoter & Promoter Group

3863175

30.32

(B) Public

8879639

69.68

Grand Total

12742814

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

A1) Indian

Individuals/Hindu undivided Family

2375675

18.64

Shailesh Bhandari

848275

6.66

Mukesh Bhandari

809500

6.35

Ritu Bhandari

243025

1.91

Nagesh Bhandari

233125

1.83

Mukesh Bhanwarlal Bhandari

60000

0.47

Indubala Bhandari

51500

0.40

Narendra Dalal

34500

0.27

Jyoti Bhandari

375

0.00

Reema Bhandari

275

0.00

Suraj Bhandari

81100

0.64

Anurag Mukesh Bhandari

14000

0.11

Any Other (specify)

975000

7.65

Western India Speciality Hospital Limited

975000

7.65

Sub Total A1

3350675

26.29

A2) Foreign

0.00

Individuals (NonResident Individuals/ Foreign Individuals)

512500

4.02

Bhandari Rakesh

512500

4.02

Sub Total A2

512500

4.02

A=A1+A2

3863175

30.32

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a %

B1) Institutions

 

 

Mutual Funds/

9800

0.08

Foreign Portfolio Investors

474188

3.72

Aspire Emerging Fund

474188

3.72

Financial Institutions/ Banks

100

0.00

Sub Total B1

484088

3.80

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

1191644

9.35

Individual share capital in excess of INR 0.200 million

1187394

9.32

Jagdishkumar Amrutlal Akhani

789015

6.19

Any Other (specify)

6016513

47.21

HUF

82358

0.65

Overseas corporate bodies

2000000

15.70

Castleshine Pte Limited

1000000

7.85

Leadhaven Pte Limited

1000000

7.85

NRI

111630

0.88

Clearing Members

144092

1.13

Bodies Corporate

3678433

28.87

Edelweiss Asset Reconstruction Company Limited

1085000

8.51

Web Businesses.Com Global Limited

297599

2.34

Froid Finance and Investment Private Limited

247565

1.94

Lavish Packagers Limited

190594

1.50

Highland Finances and Investments Private Limited

219162

1.72

Dhanvarsha Finvest Limited

200000

1.57

Vardhman Infracon Private Limited

186139

1.46

Arjun Leasing And Finance Private Limited

220129

1.73

Passim Share Trade LLP

200000

1.57

S J Infratech Private Limited

143638

1.13

Sub Total B3

8395551

65.88

B=B1+B2+B3

8879639

69.68

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the Manufacturing of Electronic furnaces and other capital equipments, Sponge and PIG Iron, Ferrous and Non-ferrous Billets/Bars/Ingots, Duct Iron Pipes, Battery operated vehicles, Electric Power Generation and services relating to Electric furnaces, other capital equipments and battery operated vehicles. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

25113

Electronic furnaces

24100

Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

2122 (Approximately)

 

 

Bankers :

·         Corporation Bank

·         Dena Bank

·         Union Bank of India

·         Standard Chartered Bank

·         Central Bank of India

·         Indian Overseas Bank

·         Vijya Bank

·         UCO Bank

·         Syndicate Bank

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term Loans from Banks

 

 

Rupee Term Loan

370.500

0.000

Loans from assets reconstructions Company

 

 

Rupee Term Loan

16612.100

16820.200

Term loan from financial institutions

 

 

Foreign currency term loan

757.800

0.000

Short-term borrowings

 

 

Loan from Banks

 

 

Term Loan

0.200

0.200

Working Capital Facilities

1670.400

1982.500

Term loans from banks

 

 

Rupee term loan

339.500

664.000

Total

19750.500

19466.900

Notes :

Long-term Borrowings

 

(a) Secured by first Charge by way of Equitable mortgage of all immovable properties and hypothecation of specified movable assets situated at Vatva, Palodia, Dhank, Samakhiyali – Kutch, and Chhadawada –Bhachau and Juni Jithardi, Karjan, Vadodara and Bank Fixed Deposits and as second charge on all Stock-in-Trade and Receivables. Further the loans are guaranteed by the personal guarantees of some of Directors.

 

(b) ECB Loan is secured by Pari Passu Charge over the movable assets and first Pari Passu Charge on immovable assets of the company.

 

Short-term borrowings

 

Secured by first charge by way of hypothecation of all stocks of raw material, packing materials, fuel, stock in process, semi-finished and finished goods, stores and spares not relating to the plant and machinery and stocks in trade and receivables and second charge on all movable fixed assets and second and subservient charge by way of equitable mortgage of all immovable properties situated at Vatva, Palodia, Dhank, Samakhyali- Kutch and Chhadawada -Bhachau. Further the loans are guaranteed by the personal guarantees of some of the Directors of the company.

 

 

Financial Institutions

·         Edelweiss Asset Reconstruction Company Limited

·         Invent Assets Securitisation and Reconstruction Private Limited

·         International Finance Corporation

 

Statutory Auditor :

 

Name :

Mehta Lodha and Co

Chartered Accountants

 

 

Secretarial Auditor :

Bharat Prajapati and Co.

Company Secretaries

 

 

Cost Auditor :

V. H. Savaliya and Associates

Cost Accountants

 

 

Internal Auditor :

RSM Astute Consulting (Guj.) Private Limited

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

·         Jinhua Indus Enterprises Limited

·         Jinhua Jahari Enterprises Limited

·         Bhaskarpara Coal Company Limited

·         ET Elec-Trans Limited

·         Hans Ispat Limited

·         Shree Ram Electro Cast Limited

·         Shree Hans Paper Limited

·         Electrotherm Mali SARL* (Ceased to be subsidiary w.e.f. 27th March 2017)

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives*(Except foreign companies)

·         Ahmedabad Aviation and Aeronautics Limited  

·         Western India Speciality Hospital Limited 

·         E-Motion Power Limited 

·         Indus Elec-Trans Private Limited 

·         Jayshri Petro-Yarn Private Limited 

·         Adroit Trading and Investment Co.

·         EIL Hospitality Private Limited 

·         EIL Software Services Offshore Private Limited 

·         EIL Technology Private Limited 

·         Electrotherm Engineering and Projects Limited 

·         Western India Institute of Aeronautics Private Limited (Formerly Kappa Consultancy Private Limited )

·         Electrotherm Foundation

·         Gujarat Mint Alloys Limited 

·         Etain Electric Vehicles Limited (Formerly Electra Transformer Private Limited)

·         Airfones Innovatives Private Limited

·         BNB Real Estate Private Limited

·         ETAIN Energy Holdings Limited (Formerly Electrotherm Energy Holdings Limited )

·         Electrotherm Solar Limited

·         Palace Solar Energy Private Limited 

·         SBRB Real Estate Private Limited 

·         Bhandari Real Estate Private Limited 

·         ETAIN Renewables Limited  (Formerly ETAIN Immodo Renewables Limited )

·         Arjun Ceramics and Carbon Private Limited 

·         Indus Chargers and Controllers Private Limited 

·         Arjun Solar One Private Limited 

·         Arjun Green Power Private Limited 

·         Arjun Raj Solar One Private Limited 

·         Bhandari Charitable Trust

·         Head Spring Energy Tech Private Limited (Formerly Arjun Raj Solar Five Private Limited )

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :    

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

INR 10/- each

INR 250.000 Million

25000000

6% Non-Cumulative Redeemable Preference Shares

INR 10/- each

INR 250.000 Million

28590000

Partially Convertible Partially Redeemable Preference Shares

INR 10/- each

INR 285.900 Million

 

Total

 

INR 785.900 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12742814

Equity Shares

INR 10/- each

INR 127.400 Million

12000000

6% Non-Cumulative Redeemable Preference Shares

INR 10/- each

INR 120.000 Million

 

Total

 

INR 247.400 Million

 

(a) A reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period.

 

Equity Shares

As at 31.03.2017

No. of Shares

Shares outstanding at the beginning of the year

11476374

Add : Shares Issued during the year

1266440

Shares outstanding at the end of the year

12742814

 

 

6% Non-Cumulative Redeemable Preference Shares

As at 31.03.2017

No. of Shares

Shares outstanding at the beginning of the year

12000000

Add : Shares Issued during the year

--

Shares outstanding at the end of the year

12000000

 

 

Partially Convertible Partially Redeemable Preference Shares

As at 31.03.2017

No. of Shares

Shares outstanding at the beginning of the year

28590000

Add : Shares Issued During the Year

--

Less : Shares Converted into equity during the year

28590000

Shares outstanding at the end of the year

--

 

 

(b) Rights, preference and restriction attached to Equity Shares

(i) The face value of the Equity shares is INR 10/- per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividend in Indian Rupees. During the year, the company has not declared any dividend.

 

(ii) The shareholders are not entitled to exercise any voting right either personally or proxy at any meeting of the Company in cases calls or other sums payable have not been paid.

 

(iii) In the event of liquidation of the company, holder of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

(C) Rights, preference and restriction attached to Preference Shares

 

(i) The face value of the Preference shares is INR 10/- per share. The Preference share holder does not have any voting rights. During the year, the company has not declared any dividend.

 

(ii) In the event of liquidation of the company, the preference shareholders will have priority over equity shares in the payment of dividend and repayment of capital.

 

(d) Rights, preference and restriction attached to Partially Convertible Partially Redeemable Preference Shares (PCPRPS)

 

(i) The face value of the Partially Convertible Partially Redeemable Preference Shares is INR 10/- per share. The Preference share holder does not have any voting rights. During the year, the company has not declared any dividend.

 

(ii) In the event of liquidation of the company, the preference shareholders will have priority over equity shares in repayment of capital.

 

(iii) The Equity Shares arising upon conversion of the PCPRPS shall rank pari passu with the existing Equity Shares of the Company in all respects, including dividend.

 

(e) There were no shares reserved at the year-end for issue under options and contracts / commitments for the sale of shares / disinvestment.

 

(f) Shareholders holding more than 5% of the Shares in the Company:

 

Name of Shareholder

As at 31.03.2017

No. of Shares

% of Holdings

Edelweiss Asset Reconstruction Company Limited

1266440

9.94

Castleshine Pte. Limited

1000000

7.85

Leadhaven Pte. Limited

1000000

7.85

Western India Specialty Hospital Limited

975000

7.65

Shailesh Bhandari

848275

6.66

Mukesh Bhandari

809500

6.35

Jagdishkumar Amrutlal Akhani

692249

5.43

 

6% Non-Cumulative Redeemable Preference Shares

 

Name of Shareholder

As at 31.03.2017

No. of Shares

% of Holdings

Highland Finance and Investments Private Limited

3240000

27.00

Web Businesses.com Global Limited

2730000

22.75

Lavish Packagers Limited

2580000

21.50

Froid Finance and Investments Private Limited

1200000

10.00

Shailesh Bhandari

1200000

10.00

Ahmedabad Aviation and Aeronautics Limited

1050000

8.75

 

Partially Convertible Partially Redeemable Preference Shares

 

Name of Shareholder

As at 31.03.2017

No. of Shares

% of Holdings

Edelweiss Asset Reconstruction Company Limited

28590000

100.00

 

(h) The Company have calls in arrears / unpaid calls of INR Nil (Previous Year INR Nil)

(i) Details of share allotted as fully paid up pursuant to contract(s) without payment being received in cash. (During 5 years immediately preceeding 31st March 2017)

 

As per the terms and conditions of the settlement with Edelweiss Asset Reconstruction Company Limited (EARC), the company has issued and allotted 28590000 Partially Convertible Partially Redeemable Preference Shares (PCPRPS) to EARC on 2nd August 2015.

 

(J) During the year company has allotted 1266400 equity share of INR 10/- each at the price of INR 225.75 per equity share (inclusive of premium amount of INR 215.75 per equity shares). On conversion of 28590000 Partially Convertible Partially Redeemable Preference Shares (PCPRPS) TO EARC and the balance / fraction amount of INR 1170 arising on conversion of PCPRPS was recorded as loan by EARC


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

247.400

520.700

234.800

(b) Reserves & Surplus

(12485.700)

(12548.100)

(10365.000)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(12238.300)

(12027.400)

(10130.200)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18306.300

16820.200

12214.100

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

86.600

54.000

75.800

Total Non-current Liabilities (3)

18392.900

16874.200

12289.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2044.400

2676.500

18418.900

(b) Trade payables

3325.200

2313.800

1882.100

(c) Other current liabilities

10297.400

11608.100

1103.900

(d) Short-term provisions

82.100

83.300

41.000

Total Current Liabilities (4)

15749.100

16681.700

21445.900

 

 

 

 

TOTAL

21903.700

21528.500

23605.600

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10250.400

11489.900

12763.900

(ii) Intangible Assets

4.600

5.400

9.400

(iii) Capital work-in-progress

203.400

112.200

104.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

486.900

487.100

1273.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

313.300

299.700

449.400

(e) Other Non-current assets

145.100

325.400

321.100

Total Non-Current Assets

11403.700

12719.700

14922.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2867.900

2409.700

2744.400

(c) Trade receivables

4179.300

3091.100

3435.100

(d) Cash and cash equivalents

466.300

680.800

468.800

(e) Short-term loans and advances

2964.900

2608.900

2029.500

(f) Other current assets

21.600

18.300

5.600

Total Current Assets

10500.000

8808.800

8683.400

 

 

 

 

TOTAL

21903.700

21528.500

23605.600

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

20329.500

18622.100

18292.100

 

Other Income

60.300

44.500

40.500

 

TOTAL

20389.800

18666.600

18332.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

13370.100

12480.100

13645.900

 

Purchases of Stock-in-Trade

79.600

16.700

327.200

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(370.700)

371.100

1260.000

 

Employees benefits expense

1212.800

1034.100

881.200

 

Preliminary Expenses Written Off

0.400

0.400

0.800

 

Exceptional and extraordinary items

144.500

0.000

0.000

 

Other expenses

5050.500

5506.300

5105.700

 

TOTAL

19487.200

19408.700

21220.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

902.600

(742.100)

(2888.200)

 

 

 

 

 

Less

FINANCIAL EXPENSES

41.000

10.400

63.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

861.600

(752.500)

(2951.900)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1441.000

1430.600

1461.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(579.400)

(2183.100)

(4413.700)

 

 

 

 

 

Less

TAX

1.700

0.000

(8.600)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(581.100)

(2183.100)

(4405.100)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(17984.100)

(15833.300)

(11460.800

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

(33.400)

(32.300)

(32.600)

 

Total

(33.400)

(32.300)

(32.600)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(18531.800)

(17984.100)

(15833.300)

 

 

 

 

 

 

Value Of Imports Calculated On CIF Basis

 

 

 

 

Raw Materials (including high seas purchase)

2463.100

3155.200

207.15

 

Stores

336.600

322.100

28.44

 

Total

2799.700

3477.300

235.590

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

(50.04)

(190.17)

(384.49)

 

Diluted

(50.04)

(178.23)

(384.49)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

9081.000

10763.800

1599.000

Cash generated from operations

532.000

312.100

727.400

Net Cash Generated from Operating activities

526.200

305.100

721.300

 

 

QUARTERLY RESULTS

 

Particulars

 

 

30.06.2017

 (Unaudited)

30.09.2017

(Unaudited)

 

 

1st  Quarter

2nd Quarter

Net Sales

 

6123.400

4600.400

Total Expenditure

 

5873.300

4397.000

PBIDT (Excl OI)

 

250.100

203.400

Other Income

 

7.400

5.100

Operating Profit

 

257.500

208.500

Interest

 

5.600

7.400

Exceptional Items

 

NA

NA

PBDT

 

251.900

201.100

Depreciation

 

351.400

359.800

Profit Before Tax

 

(99.500)

(158.700)

Tax

 

NA

NA

Provisions and contingencies

 

NA

NA

Profit After Tax

 

(99.500)

(158.700)

Extraordinary Items

 

NA

NA

Prior Period Expenses

 

NA

NA

Other Adjustments

 

NA

NA

Net Profit

 

(99.500)

(158.700)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

75.04

60.59

68.54

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.86

6.02

5.33

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

90.24

67.58

49.16

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.31

(0.31)

(1.05)

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.09

(0.06)

(0.22)

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

1.97

2.06

1.49

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

(2.40)

(2.52)

(3.18)

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

(1.29)

(1.39)

(2.12)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

(0.85)

(0.97)

(1.27)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

22.01

(71.36)

(45.34)

 

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(2.86)

(11.72)

(24.08)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(2.65)

(10.14)

(18.66)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

4.75

18.15

43.48

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.67

0.53

0.40

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.48

0.38

0.28

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(0.56)

(0.56)

(0.43)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

118.96

58.12

137.27

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.67

0.53

0.40

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 10.00/-

Market Value

INR 151.15/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

234.800

520.700

247.400

Reserves & Surplus

(10365.000)

(12548.100)

(12485.700)

Net worth

(10130.200)

(12027.400)

(12238.300)

 

 

 

 

long-term borrowings

12214.100

16820.200

18306.300

Short term borrowings

18418.900

2676.500

2044.400

Current maturities of long-term debts

1599.000

10763.800

9081.000

Total borrowings

32232.000

30260.500

29431.700

Debt/Equity ratio

(3.182)

(2.516)

(2.405)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

18292.100

18622.100

20329.500

 

 

1.804

9.169

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

18292.100

18622.100

20329.500

Profit/ (Loss)

(4405.100)

(2183.100)

(581.100)

 

(24.08%)

(11.72%)

(2.86%)

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

247.400

520.700

(b) Reserves & Surplus

 

(12847.000)

(12676.100)

(c) Money received against share warrants

 

24.900

24.900

(d) Minority Interest

 

61.100

61.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(12513.600)

(12069.500)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

18880.600

17445.800

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.300

0.300

(d) long-term provisions

 

93.300

61.600

Total Non-current Liabilities (3)

 

18974.200

17507.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2347.100

2979.200

(b) Trade payables

 

3668.000

2614.900

(c) Other current liabilities

 

10627.200

11883.800

(d) Short-term provisions

 

84.700

86.600

Total Current Liabilities (4)

 

16727.000

17564.500

 

 

 

 

TOTAL

 

23187.600

23002.700

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11118.800

12457.200

(ii) Intangible Assets

 

751.600

752.400

(iii) Capital work-in-progress

 

296.600

205.700

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.800

0.900

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

381.800

365.400

(e) Other Non-current assets

 

156.700

347.600

Total Non-Current Assets

 

12706.300

14129.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

1.000

16.000

(b) Inventories

 

3067.200

2707.200

(c) Trade receivables

 

3810.200

2634.100

(d) Cash and cash equivalents

 

566.700

814.600

(e) Short-term loans and advances

 

2996.500

2663.300

(f) Other current assets

 

39.700

38.300

Total Current Assets

 

10481.300

8873.500

 

 

 

 

TOTAL

 

23187.600

23002.700

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

23286.500

21006.900

 

Other Income

 

139.300

81.100

 

TOTAL

 

23425.800

21088.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

15600.100

13703.300

 

Purchases of Stock-in-Trade

 

79.600

211.400

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(327.700)

608.800

 

Employees benefits expense

 

1295.900

1117.900

 

Preliminary Expenses Written Off

 

4.400

4.400

 

Exceptional and extraordinary items

 

144.800

0.000

 

Other expenses

 

5853.900

5682.300

 

TOTAL

 

22651.000

21328.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

774.800

(240.100)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

43.900

14.400

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

730.900

(254.500)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1541.300

1544.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(810.400)

(1798.600)

 

 

 

 

 

Less

TAX

 

0.400

0.100

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(810.800)

(1798.700)

 

 

 

 

 

Less/ Add

Share of Loss transferred to Minority Interest

 

(0.100)

0.100

 

 

 

 

 

Less/ Add

Prior Period Adjustments

 

(3.500)

0.000

 

 

 

 

 

 

Balance Carried to the B/S

 

(814.400)

(1798.600)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Basic

 

(70.13)

(156.68)

 

Diluted

 

(70.13)

(146.84)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

Yes

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

 

The Company is a listed public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the Manufacturing of Electronic furnaces and other capital equipments, Sponge and PIG Iron, Ferrous and Non-ferrous Billets/Bars/Ingots, Duct Iron Pipes, Battery operated vehicles, Electric Power Generation and services relating to Electric furnaces, other capital equipments and battery operated vehicles.

 

 

STATE OF THE COMPANY'S AFFAIRS AND OPERATIONS:

 

The Company is engaged in the business of manufacturing induction furnaces TMT Bars Ductile Iron Pipes Electric Two Wheelers and Electric Three Wheelers etc.

 

During the year ended on 31st March 2017 the total revenue of the Company was INR 20389.800 Million compared to INR 18666.600 Million of previous financial year. The net loss for the current financial year was INR 581.100 Million compared to INR 2183.100 Million of previous financial year.

 

UNSECURED LOAN

 

PARTICULAR

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term loan from financial institutions

 

 

Foreign currency term loan

565.900

0.000

Short-term borrowings

 

 

Loans and Advances repayable on demand from

 

 

Related Parties (Including Body Corporates)

19.200

19.400

Other Body Corporates

3.400

3.400

Directors

11.700

7.000

Total

600.200

140.200

 

 

 

INDEX OF CHARGES

 

S No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

B29228582

10327606

CENTRAL BANK OF INDIA

29/12/2011

-

-

4628600000.0

MID CORPORATE FINANCE BRANCHCENTRAL BANK BUILDING , LAL DARWAJA AHMEDABAD GUJARAT 380001 INDIA

2

B25413303

10317944

INDIAN OVERSEAS BANK

18/11/2011

-

-

2000000000.0

ASHRAM ROAD BRANCH, SHARAD SHOPPING CENTREOPP. HANDLLOM HOUSE, ASHRAM ROAD AHMEDABAD GUJARAT 380009 INDIA

3

B25415217

10317950

INDIAN OVERSEAS BANK

18/11/2011

-

-

1000000000.0

ASHRAM ROAD BRANCH, SHARAD SHOPPING CENTREOPP. HANDLLOM HOUSE, ASHRAM ROAD AHMEDABAD GUJARAT 380009 INDIA

4

C48530992

10321481

Edelweiss Asset Reconstruction Company Limited

12/11/2011

26/06/2014

-

2784700000.0

EDELWEISS HOUSE, OFF. C.S.T ROAD, KALINA, MUMBAI MAHARASHTRA 400098 INDIA

5

C48668230

10323332

Edelweiss Asset Reconstruction Company Limited

24/10/2011

30/06/2014

-

1810000000.0

EDELWEISS HOUSE, OFF. C.S.T ROAD, KALINA, MUMBAI MAHARASHTRA 400098 INDIA

6

G52303880

10318007

RAYTHEON ASSET RECONSTRUCTION PRIVATE LIMITED

03/10/2011

18/03/2017

-

540000000.0

203 GALA ARGOS, BESIDE HARIKPURA TOWER,NEAR ELLISBRIDGE GYMKHANA GUJARAT COLLEGE ROAD AHMEDABAD GUJARAT 380007 INDIA

7

C61258471

10314943

INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED

29/09/2011

29/06/2015

-

698647911.9

107, JOLLY MAKER CHAMBERS NO.2225, NARIMAN POINT MUMBAI MAHARASHTRA 400021 INDIA

8

C33197732

10314939

Edelweiss Asset Reconstruction Company Limited

28/09/2011

26/03/2014

-

36000000.0

EDELWEISS HOUSE, OFF. C.S.T ROAD, KALINA, MUMBAI MAHARASHTRA 400098 INDIA

9

B21281084

10307836

INDIAN OVERSEAS BANK

22/09/2011

-

-

1000000000.0

ASHRAM ROAD BRANCH, SHARAD SHOPPING CENTREOPP. HANDLLOM HOUSE, ASHRAM ROAD AHMEDABAD GUJARAT 380009 INDIA

10

G05443098

10307708

INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED

26/08/2011

27/04/2016

-

442000000.0

107, JOLLY MAKER CHAMBERS NO.2225, NARIMAN POINT MUMBAI MAHARASHTRA 400021 INDIA

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017

 

                                                                                                                      (INR In Million)

 

 

PARTICULARS

Standalone

Quarter Ended

Quarter Ended

Half Year Ended

30.09.2017

30.06.2017

30.09.2017

Unaudited

Unaudited

Unaudited

 

 

 

 

Revenue from operations

4600.400

6123.400

10723.800

Other Income

5.100

7.400

12.500

Total Income

4605.500

6130.800

10736.300

 

 

 

 

Expenditure

 

 

 

Cost of material Consumed

3433.600

3815.800

7249.400

Purchase of Stock-in trade

66.300

54.600

120.900

Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

(585.900)

230.700

(355.200)

Excise Duty expenses

0.000

377.000

377.000

Employees Benefit Expenses

309.800

340.800

650.600

Finance Cost

7.400

5.600

13.000

Depreciation and Amortization Expenses

359.800

351.400

711.200

Other expenses

1173.200

1054.400

2227.600

Total Expenses

4764.200

6230.300

10994.500

Profit / (Loss) before exceptional items and tax

(158.700)

(99.500)

(258.200)

Exceptional items

0.000

0.000

0.000

Profit / (Loss) before tax

(158.700)

(99.500)

(258.200)

Tax Expense

 

 

 

- Current Tax

0.000

0.000

0.000

- Deferred Tax

0.000

0.000

0.000

- Total

0.000

0.000

0.000

Net Profit After Tax

(158.700)

(99.500)

(258.200)

 

 

 

 

Other comprehensive income

 

 

 

Items that will not be reclassified to profit or loss

 

 

 

Remeasurement gain/(Loss) on defined benefit plans 

(2.500)

(3.000)

(2.500)

Deferred Tax on above Items

0.000

0.000

0.000

Total Other comprehensive income, net of income tax 

(2.500)

(3.000)

(2.500)

 

 

 

 

Profit/(Loss) Before interest, Deprecation, tax exceptional Items

(161.200)

(102.500)

(263.700)

 

 

 

 

Paid- up Equity Share Capital (share – INR 10)

127.400

127.400

127.400

Other Equity (as per balance sheet of the previous accounting year)

 

 

 

Earning Per Share (of INR 10 each) (not annualized)

 

 

 

Before exceptional Items 

(12.46)

(7.81)

(22.24)

After exceptional Items 

(12.46)

(7.81)

(22.24)

 

 

STANDALONE SEGMENT-WISE REVENUE, RESULTS, ASSETS AND LIABILITIES FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017

 

(INR In million)

Particulars

Standalone

Quarter Ended

Quarter Ended

Half Year Ended

 

30.09.2017

30.06.2017

30.09.2017

 

Unaudited

Unaudited

Unaudited

Segment Revenues

 

 

 

Engineering and Projects Division

1233.700

1295.300

2529.000

Special Steel Division

3359.200

4788.200

8147.400

Electric Vehicle Division

73.600

71.800

145.400

Total

4666.500

6155.300

10821.800

Less: Inter - Segment Revenue

66.100

31.900

98.000

Gross Sales/ Revenue from operations

4600.400

6123.400

10723.800

 

 

 

 

Segment Results Profit/ (Loss) (Before finance costs and tax)

 

 

 

Engineering and Projects Division

72.900

(103.100)

(30.200)

Special Steel Division

(239.700)

60.200

(179.500)

Electric Vehicle Division

14.400

(51.000)

(36.600)

Others

0.000

0.000

0.000

Total

(152.400)

(93.900)

(246.300)

Less: (i) Finance Costs

7.400

5.600

13.000

Less: (ii) Other Unallocable Expense net of  Unallocable Income

0.000

0.000

0.000

Add : iii) Finance Income

1.100

0.000

1.100

Less: iv) Exceptional Items

0.000

0.000

0.000

Total Profit/ (Loss) before Tax

(158.700)

(99.500)

(258.200)

 

 

 

 

Segment Assets

 

 

 

Engineering and Projects Division

4784.000

4566.400

4784.000

Special Steel Division

17330.600

16416.500

17330.600

Electric Vehicle Division

666.600

767.800

666.600

Total

22781.200

21750.700

22781.200

 

 

 

 

Segment Liabilities

 

 

 

Engineering and Projects Division

6604.700

6264.000

6604.700

Special Steel Division

28801.400

27917.100

28801.400

Electric Vehicle Division

131.300

262.000

131.300

Total

35537.400

34443.100

35537.400

 

Based on the "management approach" as defined in Ind AS 108 - Operating Segments, the Chief Operating Decision Marker evaluates the Company's performance and allocates resources based on an analysis of various performance indicators by business segments. Accordingly, information has been presented along these business segments. The accounting principles used in the preparation of the financial statements are consistently applied to record revenue and expenditure in individual segments.

 

Notes:

 

(1) The Company adopted Indian Accounting Standards ("Ind AS") from 1st April, 2017. The above financial result have been prepared in accordance with the recognition and measurement principles laid down in the applicable Ind AS prescribed under section 133 of the Companies Act, 2013, read with relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and SEBI Circular No. CIR/CFD/FAC/62/2016 dated 5th July, 2016. The figures of the previous period have been accordingly rearranged, regrouped, reclassified and recasted. 


(2) Consequent to the introduction of Goods and Services Tax (GST) with effect from 1st July,2017, Central Excise Duty Value Added Tax (VAT), etc. have been subsumed into GST, In accordance with Indian Accounting Standards- 18, Revenue and Schedule III to the Companies Act, 2013, unlike Excise Duties, levies like GST, VAT, etc. are not part of Revenue from Operations. Accordingly, the reported revenue for periods upto 30 June 2017 are not entirely comparable to those thereafter. Thus, revenue for the quarter ended 30 September, 2017, are net of GST. However, revenue for the quarter ended 30 June, 2017, the quarter and half year ended 30 September, 2016 are inclusive of excise duties.

 

(3) The results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meeting held on 11th December 2017. Limited review of these results has been carried out by the Auditors. The Ind AS compliant Financial Results, pertaining to Half year and Quarter ended September 30' 2016 has not been subject to limited review or audit. However, the management has exercised necessary due diligence to ensure that the financial results provide a true and fair view of its affairs.


(4) In the opinion of the Management, the current assets, financial asset and advances are approximately of the value stated, if realised in the ordinary course of business. Some of the bank balances shown in the books are subject to confirmation and reconciliation. The amount of the inventories are as taken by the management and are subject to physical verification by the auditor. 


(5) The bank accounts of the company were classified as Non Performing Assets and therefore provision for interest on corporate loan and working capital loan have not been provided for in the books of account and to that extent loss and bank liability has been under stated. The amount of the same is not determinable. No provision for interest has been made for the loans which have been transferred to ARC or otherwise settled.


(6) Claims and rebate in respect taxes/duties of the government are accounted as and when they are admissible under the respective laws. 


(7) The Company is reviewing the accounting policies or its use of exemptions and accordingly, the changes in accounting treatment and disclosures, if any, will be considered in financial results of subsequent accounting period as provided in Ind AS 101.

 

STATEMENT OF ASSETS AND LIABILITIES AS ON 30.09.2017

(INR In million)

SOURCES OF FUNDS

 

 

30.09.2017

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

127.400

(b) Reserves & Surplus

 

 

(12943.500)

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

(12816.100)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

17682.100

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

86.600

Total Non-current Liabilities (3)

 

 

17768.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

2135.300

(b) Trade payables

 

 

4583.100

(c) Other current liabilities

 

 

11114.200

(d) Short-term provisions

 

 

142.100

Total Current Liabilities (4)

 

 

17974.700

 

 

 

 

TOTAL

 

 

22927.300

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

9927.800

(ii) Intangible Assets

 

 

4.500

(iii) Capital work-in-progress

 

 

137.800

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

489.200

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

145.500

(e) Other Non-current assets

 

 

305.300

Total Non-Current Assets

 

 

11010.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

3540.500

(c) Trade receivables

 

 

4020.300

(d) Cash and cash equivalents

 

 

370.600

(e) Short-term loans and advances

 

 

0.000

(f) Other current assets

 

 

3985.800

Total Current Assets

 

 

11917.200

 

 

 

 

TOTAL

 

 

22927.300

 

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Machinery           

·         Computer   

·         Furniture and Fixture

·         Office Equipment

·         Vehicles

·         Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.08

UK Pound

1

INR 91.34

Euro

1

INR 80.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

Analysis Done by :

VAR

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·