MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489958

Report Date :

05.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

PHILI-ORIENT LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

Rangoli Complex, 106, 1st Floor, Near Sahar Air Cargo Complex, Sahar Road, Andheri East, Mumbai – 400099, Maharashtra

Mobile No.:

91-8108600433 (Mr. Prem Kumar Jaiswal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

27.04.2016

 

 

Com. Reg. No.:

11-280287

 

 

Capital Investment / Paid-up Capital :

INR 6.000 Million

 

 

CIN No.:

[Company Identification No.]

U62200MH2016PTC280287

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAICP5814C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of freight forwarding and allied services. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 36000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2016. It is engaged in the business of freight forwarding and allied services.

 

For the financial year ended 2017, the company has earned sales turnover of INR 53.300 million and has reported a fair profitability margin of 12.93%.

 

The overall financial position of the company seems to be satisfactory marked by average net worth base along with debt free balance sheet profile.

 

Business is active. Payment terms are slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Prem Kumar Jaiswal

Designation :

Finance Department

Contact No.:

91-8108600433

Date :

03.02.2018

 

Management Non-Cooperative (91-22-26829305)

 

91-9108026405- Switch off

 

LOCATIONS

 

Registered Office :

Rangoli Complex, 106, 1st Floor, Near Sahar Air Cargo Complex, Sahar Road, Andheri East, Mumbai – 400099, Maharashtra, India 

Tel. No.:

91-22-26829305

Mobile No.:

91-8108600433 (Mr. Prem Kumar Jaiswal)

Fax No.:

Not Available

E-Mail :

prasanth@pol-group.com

Website :

http://www.pol-group.com

 

 

Corporate office:

 

2nd Floor, No. 342/1, Konena Agrahara, Behind State Bank of India Air Cargo Branch, Vamanapura Post - Bangalore - 560 017, Karnataka, India

Tel. No.:

91-80-4149 4200

 

 

Chennai Office:

Unit No. 3 E, New Door Nos. 43 and 44 / Old Nos. 96 and 97, 11th Avenue, Ashok Nagar, Chennai–600 083, Tamilnadu, India

Tel. No.:

91-44-48602099

 

 

Head Office:

No.316-F Wisma Phili-Orient, Jalan Dato’ Ismail Hashim, Sungai Ara, 11900 Bayan Lepas, Penang, Malaysia

 

 

Kuala Lumpur Office:

E-3-05, Oasis Square, No.2, Jalan PJU 1A/7A, Ara Damansara, 47031 Petaling Jaya, Selangor, Malaysia

 

 

Bukit Minyak Warehouse:

Lot 1051, Lengkok Perindustrian Bukit Minyak 3, Taman Perindustrian Bukit Minyak, 14100 Simpang Ampat

 

 

KLIA Warehouse:

Malaysia Airlines Freight Forwarders Complex, Lot D20, Block D, Free Commercial Zone, KLIA Cargo Village, KLIA, 64000 Sepang, Selangor, Malaysia

 


 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Prashanth Gangadharan Nair

Designation :

Director

Address :

1002 - B Wing, Dheeraj Ganga SRA CHS, Chincholi Bunder Road, Malad West Mumbai - 400064, Maharashtra, India 

Date of Appointment :

27.04.2016

DIN No.:

00409809

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U63040MH1993PTC073570

ALLIED AVIATION PVT LTD

10/06/2007

-

U63090MH2014PTC257254

MENTEIZ AIR CARGO GSA PRIVATE LIMITED

18/08/2014

-

U63040MH2004PTC148154

CISMAT CARGO SERVICES PRIVATE LIMITED

20/08/2004

-

U62100MH2004PTC149138

SKYTEAM LOGISTIC PRIVATE LIMITED

15/10/2004

-

 

 

Name :

Mr. Fairoz Ahmed Jameel

Designation :

Director

Address :

No 560 KV/2 Kushalnagar J B Chemical Factory, 1st Floor, Bangalore- 560045, Karnataka, India

Date of Appointment :

26.07.2016

DIN No.:

07449730

 

 

Name :

Mr. Jaishanker Veloo Thambiah

Designation :

Nominee Director

Address :

15 Ltg Pantai Jerjak, 5 SG Nibong Bayan Lepas Pulau Pinang Pulau 11900 Malaysia

Date of Appointment :

26.07.2016

DIN No.:

07479383

 

 

KEY EXECUTIVES

 

Name :

Mr. Prem Kumar Jaiswal

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Prashanth Gangadharan Nair

78000

13.00

Kabir Seth

120000

20.00

Fairoz Ahmed Jameel

108000

18.00

Phili-Orient Airfreight (PG) SDN, BHD. (Represented by Jaishanker Veloo Thambiah)

294000

49.00

Total

600000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 03.08.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

51.00

Promoters- Body corporate

49.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of freight forwarding and allied services. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Air transport

62

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Ashish Kamath

Chartered Accountants

Address :

Tower 3, 601, Rustomjee Ozone, Goregaon West, Mumbai – 400067, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEPK7169C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related party :

  • Phili-Orient Airfreight (PG) SDN, BHD
  • Allied Aviation Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750,000

Equity Shares

INR 10/- each

INR 7.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600,000

Equity Shares

INR 10/- each

INR 6.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

27.04.2016

to

31.03.2017

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

6.000

(b) Reserves & Surplus

 

 

6.895

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

12.895

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

3.141

(c) Other current liabilities

 

 

0.251

(d) Short-term provisions

 

 

4.348

Total Current Liabilities (4)

 

 

7.740

 

 

 

 

TOTAL

 

 

20.635

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

3.254

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

2.939

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

6.193

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

0.000

(c) Trade receivables

 

 

6.773

(d) Cash and cash equivalents

 

 

7.029

(e) Short-term loans and advances

 

 

0.436

(f) Other current assets

 

 

0.204

Total Current Assets

 

 

14.442

 

 

 

 

TOTAL

 

 

20.635

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

 

SALES

 

 

 

 

Income

 

 

53.314

 

Other Income

 

 

0.086

 

TOTAL

 

 

53.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Direct Costs

 

 

31.579

 

Purchases of Stock-in-Trade

 

 

0.000

 

Employees benefits expense

 

 

5.468

 

Other expenses

 

 

4.315

 

Preliminary expenses Written off

 

 

0.036

 

TOTAL

 

 

41.398

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

12.002

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

12.002

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

0.808

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

11.194

 

 

 

 

 

Less

TAX

 

 

4.299

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

6.895

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Income from services rendered

 

 

9.904

 

TOTAL EARNINGS

 

 

9.904

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

11.49

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

 

27.04.2016

to

31.03.2017

Current Maturities of Long term debt

 

 

NA

Cash generated from operations

 

 

9.384

Net cash flows from (used in) operations

 

 

5.174

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

 

27.04.2016

to

31.03.2017

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

 

46.37

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

 

7.87

 

 

 

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

 

27.04.2016

to

31.03.2017

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

 

0.38

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

 

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

 

0.60

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

 

0.25

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

 

27.04.2016

to

31.03.2017

Net Profit Margin

((PAT / Sales) * 100)

%

 

 

12.93

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

 

33.41

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

 

53.47

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

 

27.04.2016

to

31.03.2017

Current Ratio

(Current Assets / Current Liabilities)

 

 

1.87

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

 

1.87

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

 

0.62

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

 

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

 

1.87

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last about one year

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for about one year

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGE: No Charges Exists for Company

 

NOTE: Registered office of the company has been shifted from Unit No 52, Ground Floor, Adarsh Indl Estate, Sahar Road, Chakala, Andheri (East), Mumbai – 400099, Maharashtra, India to the present address w.e.f. 15.12.2017

 

 

FIXED ASSETS:

 

  • Leasehold Improvement
  • Computers
  • Office Equipment
  • Motor Car
  • Furniture and Fixtures 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.08

UK Pound

1

INR 91.34

Euro

1

INR 80.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHL

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.