MIPL-Logo

3decades

 

MIRA INFORM REPORT

           

 

Report No. :

489497

Report Date :

05.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

VAL-MET ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

No. 240, SIDCO Industrial Estate, Ambattur, Chennai – 600098, Tamilnadu

Tel. No.:

91-44-26242321

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

11.10.2007

 

 

Com. Reg. No.:

18-073729

 

 

Capital Investment / Paid-up Capital :

INR 10.000 Million

 

 

CIN No.:

[Company Identification No.]

U74999TN2007PTC073729

 

 

IEC No.:

0411008846

 

 

GSTIN:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCV5629F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged into Manufacturing valve, mechanical parts all types of engineering works, sales, trading, engineering solution and other technical services. (Registered Activity)

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 177000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2007 having satisfactory track record.

 

Management of the company has not filed it’s financial with the government department for the year 2017.

 

As per available financial of 2016, revenue and profit of the company has declined.

 

The company possesses sound financial profile marked by decent networth base along with low debt level and favourable gap between trade payables to its trade receivables.

 

Trade relations are reported as fair. Business is active. Payments terms are seems to be usually correct and as per commitments.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

SMERA

Rating

Long term rating = BB

Rating Explanation

Moderate risk of default

Date

08.08.2017

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

LOCATIONS

 

Registered Office/ Factory :

No. 240, SIDCO Industrial Estate, Ambattur, Chennai – 600098, Tamilnadu, India

Tel. No.:

91-44-26242321

Fax No.:

91-44-26242322

E-Mail :

sales@valmetengg.com

subramoni.ph@valmetengg.com

Website :

www.valmetengg.com

 

 

Factory:

Plot Nos. 110 and 111, EPIP, Gummidipoondi, Chennai  - 601 201, Tamilnadu, India

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Subramoni Padmanabha Hariharan

Designation :

Whole-Time Director

Address :

H-1and1, Aashinana, 22 Venus Colony, Alwarpat, Chennai - 600018, Tamilnadu, India

Date of Birth/Age :

21.05.1977

Date of Appointment :

11.10.2007

DIN No.:

01684854

 

 

Name :

Mrs. Meenakshi Venkatesan

Designation :

Whole-Time Director

Address :

Flat No. 32 5th Block 3rd Floor, Maansarovar Raja, Apartments No 11-A, Arcot Road, Porur, Chennai - 600087, Tamilnadu, India

Date of Birth/Age :

11.11.1980

Date of Appointment :

11.10.2007

DIN No.:

01775582

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

Names of Shareholders

No. of Shares

%age holding

P H Subramoni

700000

70.00

V Meenakshi

300000

30.00

Total

1000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged into Manufacturing valve, mechanical parts all types of engineering works, sales, trading, engineering solution and other technical services. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

98010030

Spare Parts and raw materials for Maintenance

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Oriental Bank of Commerce, Overseas Branch, Padma Complex, No. 467, Anna Salai, Chennai-600035, Tamilnadu, India

 

Bank Name

Bank of Maharashtra

Branch

603, Mount Road Branch, Chennai, Tamilnadu, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Auditors :

 

Name :

SLSM and Company

Chartered Accountants

Address :

Flat 2C, Sridev Apartment, D.No. 31/65, 1st Main Road, CIT Nagar, Nandanam, Chennai – 600035, Tamilnadu, India

Tel No.:

91-44-24340833, 24343399

Email:

slsm_chennai@hotmal.com

Income-tax PAN of auditor or auditor's firm :

AAAFL5849A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

52.194

44.673

32.490

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

62.194

54.673

42.490

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

13.159

11.070

9.147

(b) Deferred tax liabilities (Net)

0.959

1.212

1.576

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.118

12.282

10.723

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.093

26.002

0.000

(b) Trade payables

61.779

59.057

36.144

(c) Other current liabilities

0.000

0.000

0.600

(d) Short-term provisions

12.702

23.605

14.967

Total Current Liabilities (4)

122.574

108.664

51.711

 

 

 

 

TOTAL

198.886

175.619

104.924

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.181

13.743

16.247

(ii) Intangible Assets

0.012

0.088

0.238

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

30.193

13.831

16.485

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

46.678

46.929

34.495

(b) Inventories

18.447

3.944

12.000

(c) Trade receivables

85.467

84.310

4.052

(d) Cash and cash equivalents

5.470

5.750

20.725

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

12.631

20.855

17.167

Total Current Assets

168.693

161.788

88.439

 

 

 

 

TOTAL

198.886

175.619

104.924

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

148.100

149.289

272.320

 

Other Income

3.395

11.409

4.278

 

TOTAL

151.495

160.698

276.598

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

114.292

121.365

210.509

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Employees benefits expense

3.604

3.227

2.335

 

Other expenses

8.618

8.247

19.695

 

Managerial remuneration

4.500

4.500

4.500

 

Payment to Auditors

0.250

0.285

0.229

 

Insurance expenses

0.075

0.085

0.436

 

Power and fuel

0.129

0.187

0.155

 

TOTAL

131.468

137.896

237.859

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

20.027

22.802

38.739

 

 

 

 

 

Less

FINANCIAL EXPENSES

3.588

2.913

4.970

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.439

19.889

33.769

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

4.514

2.784

1.018

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

11.925

17.105

32.751

 

 

 

 

 

Less

TAX

4.257

4.921

11.165

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7.668

12.184

21.586

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

7.67

12.18

21.59

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

19.636

(16.767)

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

210.64

206.13

5.43

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1.73

1.77

67.21

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

197.30

177.61

62.67

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.09

5.78

3.23

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.66

1.65

2.35

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.68

0.68

0.58

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.98

0.68

0.22

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.97

1.99

1.22

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.49

0.25

0.39

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.58

7.83

7.79

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

5.18

8.16

7.93

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.86

6.94

20.57

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

12.33

22.29

50.80

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.38

1.49

1.71

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.23

1.45

1.48

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.31

0.31

0.40

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

6.13

3.71

0.91

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.38

1.49

1.71

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

10.000

10.000

10.000

Reserves & Surplus

32.490

44.673

52.194

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

42.490

54.673

62.194

 

 

 

 

long-term borrowings

9.147

11.070

13.159

Short term borrowings

0.000

26.002

48.093

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

9.147

37.072

61.252

Debt/Equity ratio

0.215

0.678

0.985

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

272.320

149.289

148.100

 

 

(45.179)

(0.796)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

272.320

149.289

148.100

Profit

21.586

12.184

7.668

 

7.93%

8.16%

5.18%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

No

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G19303841

100057466

BANK OF MAHARASHTRA

03/10/2016

-

-

138200000.0

603 MOUNT ROAD BRANCH ANNA SALAI CHENNAI-600006, TAMINADU INDIA

2

G17176777

10206123

ORIENTAL BANK OF COMMERCE

19/02/2010

-

04/10/2016

9000000.0

OVERSEAS BRANCH PADMA COMPLEX, NO. 467, ANNA SALAI CHENNAI-600035 TAMINADU INDIA

3

G15592264

10407006

BANK OF MAHARASTRA

03/01/2013

-

04/10/2016

200000000.0

MOUNT ROAD BRANCH ANNA SALAI CHENNAI-600006, TAMINADU INDIA

4

B63333157

10255992

ORIENTAL BANK OF COMMERCE

16/11/2010

-

26/11/2012

6000000.0

OVERSEAS BRANCH PADMA COMPLEX, NO. 467, ANNA SALAI CHENNAI-600035 TAMINADU INDIA

 

FIXED ASSETS

 

·         Land

·         Mobile Phone

·         BMW Car

·         Air Conditioner

·         Plant and Machinery

·         Office Equipment

·         Computer

·         Laptop

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.61

UK Pound

1

INR 90.17

Euro

1

INR 78.95

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.