|
|
|
|
Report No. : |
490401 |
|
Report Date : |
06.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
CONCRETE CANVAS LIMITED |
|
|
|
|
Formerly Known As : |
CRAWFORD BREWIN LIMITED |
|
|
|
|
Registered Office : |
Unit 3 Block A22 Severn Road Treforest Industrial Estate
Pontypridd CF37 5SP |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.08.2017 |
|
|
|
|
Date of Incorporation : |
16.08.2005 |
|
|
|
|
Com. Reg. No.: |
05537361 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
Manufacture of fibre cement |
|
|
|
|
No. of Employees : |
33 (2017) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM
-
ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded the UK’s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the Conservative government. However, the deficit still remains one of the highest in the G7, standing at 3.6% of GDP as of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by 2020. The UK had a debt burden of 90.4% GDP at the end of 2017.
The UK’s economy has begun to slow since the referendum vote to leave the EU in June 2016. A sustained depreciation of the British pound has increased consumer and producer prices, weighing on consumer spending without spurring a meaningful increase in exports. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services. Prime Minister MAY is seeking a new “deep and special” trade relationship with the EU following the UK’s exit. However, economists doubt that the UK will be able to preserve the benefits of EU membership without the obligations.
|
Source
: CIA |
CONCRETE
CANVAS LIMITED
UNIT 3 BLOCK A22 SEVERN ROAD TREFOREST INDUSTRIAL ESTATE
PONTYPRIDD CF37 5SP
05537361
Active - Accounts Filed
Registered
Address UNIT 3 BLOCK A22
SEVERN ROAD
TREFOREST INDUSTRIAL ESTATE
PONTYPRIDD
CF37 5SP
Trading
Address Unit A22
Severn Road
Treforest Industrial Estate
Pontypridd, Mid Glamorgan
CF37 5SP
Website Address http://www.concretecanvas.com
Telephone Number 08456801908
Fax Number
TPS No
FPS Yes
Incorporation Date 16/08/2005
Previous Name CRAWFORD
BREWIN LIMITED
Type Private
limited with Share Capital
FTSE Index -
Date of Change 25/06/2007
Filing Date of Accounts 21/12/2017
Currency GBP
Share Capital £958
SIC07 23650
Charity Number -
SIC07 Description MANUFACTURE
OF FIBRE CEMENT
Principal Activity
CCJ's 0
(£0)
No CCJ Information To Display
Ultimate Holding Company CONCRETE
CANVAS GROUP LIMITED
Accountant BROOMFIELD
& ALEXANDER LTD
Mortgages 2
Group 4
companies
Linkages 0
companies
Countries In
0 countries
Year to Date Turnover Pre Tax Profit Shareholder's Funds Employees
31/08/2017 - - £1,558,043 33
31/08/2016 - - £1,644,211 32
31/08/2015 - - £1,650,812 -
Total Mortgage 2
Outstanding 0
Satisfied 2
Total Number of Documented Trade 0
Total Value of Documented Trade £0
|
The latest Balance Sheet indicates a positive net working
capital position. |
|
The latest cash balances represent a positive level in terms of
the overall outstanding creditor obligations. |
|
There has been a reduction in shareholders funds compared with
the previous balance sheet. |
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Total Current Directors |
3 |
Total Current Secretaries |
1 |
|
Total Previous Directors / Company Secretaries |
0 |
Total Person's With Significant Control |
1 |
|
Title |
Mr |
Function |
Director |
|
Name |
Peter Eric Brewin |
Nationality |
British |
|
Date of Birth |
10/1979 |
Present Appointments |
2 |
|
Latest Address |
Checkley Green Cottage Checkley Lane, Checkley, Nantwich,
Cheshire |
Appointment Date |
16/08/2005 |
|
Post Code |
CW5 7QA |
||
|
Title |
Mr |
Function |
Director |
|
Name |
Richard David Winter |
Nationality |
British |
|
Date of Birth |
09/1952 |
Present Appointments |
4 |
|
Latest Address |
D11 First Floor, Carolina Gardens, 28 Coombe Road |
Appointment Date |
04/05/2006 |
|
Post Code |
|||
|
Title |
Mr |
Function |
Director |
|
Name |
William Campbell Crawford |
Nationality |
British |
|
Date of Birth |
07/1979 |
Present Appointments |
4 |
|
Latest Address |
14b Conway Road, Cardiff |
Appointment Date |
16/08/2005 |
|
Post Code |
CF11 9NT |
||
|
Title |
Mr |
Function |
Company Secretary |
|
Name |
William Campbell Crawford |
Nationality |
British |
|
Date of Birth |
07/1979 |
Present Appointments |
1 |
|
Latest Address |
14b Conway Road, Cardiff |
Appointment Date |
16/08/2005 |
|
Post Code |
CF11 9NT |
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
CONCRETE CANVAS GROUP LTD |
GBP |
958,154 |
ORDINARY |
0 |
100 |
|
Date Of Accounts |
31/08/17 |
(%) |
31/08/16 |
(%) |
31/08/15 |
(%) |
31/08/14 |
(%) |
31/08/13 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£95,370 |
6.2% |
£89,807 |
6.1% |
£84,635 |
25.5% |
£67,423 |
59.8% |
£42,180 |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Date Of Accounts |
31/08/17 |
(%) |
31/08/16 |
(%) |
31/08/15 |
(%) |
31/08/14 |
(%) |
31/08/13 |
|
|
|
Tangible Assets |
£540,044 |
-4.3% |
£564,062 |
-6.3% |
£601,972 |
14.5% |
£525,698 |
64.3% |
£319,927 |
|
|
Intangible Assets |
£576,780 |
10.4% |
£522,501 |
9.5% |
£477,299 |
11.1% |
£429,491 |
16.6% |
£368,429 |
|
|
Total Fixed Assets |
£1,116,824 |
2.8% |
£1,086,563 |
0.7% |
£1,079,271 |
13% |
£955,189 |
38.8% |
£688,356 |
|
|
Stock |
£759,348 |
12.2% |
£676,689 |
68.1% |
£402,565 |
-37.5% |
£643,992 |
59% |
£405,035 |
|
|
Trade Debtors |
£652,127 |
-52.8% |
£1,381,080 |
-11.4% |
£1,558,299 |
64.5% |
£947,392 |
-16.2% |
£1,130,147 |
|
|
Cash |
£1,671,838 |
114.4% |
£779,821 |
-44.1% |
£1,394,562 |
37.1% |
£1,017,326 |
208.5% |
£329,777 |
|
|
Other Debtors |
£221,894 |
-89.5% |
£2,105,734 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£3,305,207 |
-33.1% |
£4,943,324 |
47.3% |
£3,355,426 |
28.6% |
£2,608,710 |
39.9% |
£1,864,959 |
|
|
Trade Creditors |
£272,555 |
-6.8% |
£292,595 |
-88.7% |
£2,591,254 |
47.9% |
£1,752,442 |
59.9% |
£1,095,727 |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
£1,951,970 |
-43.2% |
£3,436,560 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Liabilities |
£431,762 |
-5.9% |
£458,892 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Liabilities |
£2,656,287 |
-36.6% |
£4,188,047 |
61.6% |
£2,591,254 |
47.9% |
£1,752,442 |
59.9% |
£1,095,727 |
|
|
Bank Loans & Overdrafts and LTL |
£207,701 |
5.1% |
£197,629 |
2.6% |
£192,631 |
140.1% |
£80,214 |
79.8% |
£44,610 |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long Term Liabilities |
£207,701 |
5.1% |
£197,629 |
2.6% |
£192,631 |
140.1% |
£80,214 |
79.8% |
£44,610 |
|
Date Of Accounts |
31/08/17 |
(%) |
31/08/16 |
(%) |
31/08/15 |
(%) |
31/08/14 |
(%) |
31/08/13 |
|
|
|
Called Up Share Capital |
£958 |
- |
£958 |
- |
£958 |
0.2% |
£956 |
-0.2% |
£958 |
|
|
P & L Account Reserve |
£957,455 |
-8.3% |
£1,043,623 |
-0.6% |
£1,050,224 |
-7.1% |
£1,130,657 |
39.2% |
£812,390 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
£599,630 |
- |
£599,630 |
- |
£599,630 |
- |
£599,630 |
- |
£599,630 |
|
|
Shareholder Funds |
£1,558,043 |
-5.2% |
£1,644,211 |
-0.4% |
£1,650,812 |
-4.6% |
£1,731,243 |
22.5% |
£1,412,978 |
|
Date Of
Accounts |
31/08/17 |
(%) |
31/08/16 |
(%) |
31/08/15 |
(%) |
31/08/14 |
(%) |
31/08/13 |
|
|
|
Net Worth |
£981,263 |
-12.5% |
£1,121,710 |
-4.4% |
£1,173,513 |
-9.9% |
£1,301,752 |
24.6% |
£1,044,549 |
|
|
Working Capital |
£648,920 |
-14.1% |
£755,277 |
-1.2% |
£764,172 |
-10.8% |
£856,268 |
11.3% |
£769,232 |
|
|
Total Assets |
£4,422,031 |
-26.7% |
£6,029,887 |
36% |
£4,434,697 |
24.4% |
£3,563,899 |
39.6% |
£2,553,315 |
|
|
Total Liabilities |
£2,863,988 |
-34.7% |
£4,385,676 |
57.5% |
£2,783,885 |
51.9% |
£1,832,656 |
60.7% |
£1,140,337 |
|
|
Net Assets |
£1,558,043 |
-5.2% |
£1,644,211 |
-0.4% |
£1,650,812 |
-4.6% |
£1,731,243 |
22.5% |
£1,412,978 |
|
Date Of Accounts |
31/08/17 |
(%) |
31/08/16 |
(%) |
31/08/15 |
(%) |
31/08/14 |
(%) |
31/08/13 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital Employed |
£1,765,744 |
-4.1% |
£1,841,840 |
-0.1% |
£1,843,443 |
1.8% |
£1,811,457 |
24.3% |
£1,457,588 |
|
|
Number of Employees |
33 |
3.1% |
32 |
- |
- |
- |
- |
- |
- |
|
Accountants |
BROOMFIELD & ALEXANDER LTD |
|||||||||
|
Auditors |
||||||||||
|
Auditor Comments |
The company is exempt from audit |
|||||||||
|
Bankers |
||||||||||
|
Bank Branch Code |
||||||||||
|
Date Of Accounts |
31/08/17 |
31/08/16 |
31/08/15 |
31/08/14 |
31/08/13 |
|
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
1.24 |
1.18 |
1.29 |
1.49 |
1.70 |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
13.30 |
12 |
11.70 |
4.60 |
3.20 |
|
|
Equity in % |
40.50 |
29.90 |
41.70 |
55.20 |
64.70 |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
0.95 |
1.01 |
1.13 |
1.12 |
1.33 |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
1.70 |
2.54 |
1.56 |
1.01 |
0.77 |
|
|
Total Debt Ratio |
1.83 |
2.66 |
1.68 |
1.05 |
0.80 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
|
There are no notes to display. |
|
No Status History found |
|
Date |
Description |
|
28/12/2017 |
New Accounts Filed |
|
28/12/2017 |
New Accounts Filed |
|
14/09/2017 |
Payment Data Update Received |
|
21/08/2017 |
Confirmation Statement |
|
19/02/2017 |
New Accounts Filed |
|
19/02/2017 |
New Accounts Filed |
|
21/08/2016 |
Annual Returns |
|
10/03/2016 |
New Accounts Filed |
|
08/09/2015 |
Annual Returns |
|
07/07/2015 |
Payment Data Update Received |
|
29/04/2015 |
New Accounts Filed |
|
22/08/2014 |
Annual Returns |
|
11/12/2013 |
New Accounts Filed |
|
30/08/2013 |
New Board Member Mr W.C. Crawford appointed |
|
26/08/2013 |
Annual Returns |
|
Date |
Previous Name |
|
25/06/2007 |
CRAWFORD BREWIN LIMITED |
|
No writs found |
|
Group |
4 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Holding Company |
CONCRETE CANVAS GROUP LIMITED |
|
Ownership Status |
Wholly Owned |
|
Ultimate Holding Company |
CONCRETE CANVAS GROUP LIMITED |
|
Company Name |
Registered Number |
Latest Key Financials |
Consol. Accounts |
Turnover |
|
|
07644731 |
31.08.2017 |
N |
|
|
|
07604520 |
31.08.2017 |
N |
|
|
|
08391538 |
31.08.2017 |
N |
|
|
|
05537361 |
31.08.2017 |
N |
|
Mortgage Type: |
RENT DEPOSIT DEED |
||
|
Date Charge Created: |
05/04/11 |
||
|
Date Charge Registered: |
07/04/11 |
||
|
Date Charge Satisfied: |
15/03/13 |
||
|
Status: |
SATISFIED |
||
|
Person(s) Entitled: |
THE GATEHILL PROPERTY COMPANY LIMITED |
||
|
Amount Secured: |
|||
|
Details: |
INTEREST IN THE SEPARATE DESIGNATED INTEREST BEARING DEPOSIT
ACCOUNT SEE IMAGE FOR FULL DETAILS |
||
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
04/09/09 |
||
|
Date Charge Registered: |
10/09/09 |
||
|
Date Charge Satisfied: |
03/10/16 |
||
|
Status: |
SATISFIED |
||
|
Person(s) Entitled: |
LLOYDS TSB BANK PLC; |
||
|
Amount Secured: |
|||
|
Details: |
FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND
ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL,
BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY |
||
No Previous Director Details
|
Total Persons With Significant Control |
1 |
Total Statements |
0 |
|
Active |
1 |
Active |
0 |
|
Ceased |
0 |
Ceased |
0 |
|
Name |
Concrete Canvas Group Ltd |
Kind |
Corporate Entity With Significant Control |
||
|
Address |
Unit 3 Block A22 Severn Road, Treforest Industrial Estate,
Pontypridd |
Notified On |
06/04/2016 |
||
|
Post Code |
CF37 5SP |
Legal Form |
Private Limited Company |
||
|
Authority |
Laws Of England And Wales |
Place Registered |
Companies House Uk |
||
|
Country Registered |
Uk |
Registration Number |
7644731 |
||
|
Nature Of Control |
Ownership of shares - above 75% |
||||
|
No Ceased Persons With Significant Control To Display |
|
No Active Statements To Display |
No Ceased Statements To Display
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.03 |
|
|
1 |
INR 90.40 |
|
Euro |
1 |
INR 79.73 |
|
GBP |
1 |
INR 89.78 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.