MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

490095

Report Date :

06.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

DYNAFLEX PRIVATE LIMITED

 

 

Registered Office :

Plot No. 321/322 and 318/4, Post Office Baska, Vadodara - Halol Expressway, Taluka: Halol, Panch Mahals– 389350, Gujarat

Tel. No.:

91-2676-247999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

19.06.1984

 

 

Com. Reg. No.:

04-007018

 

 

Capital Investment / Paid-up Capital :

INR 3.750 Million

 

 

CIN No.:

[Company Identification No.]

U25200GJ1984PTC007018

 

 

IEC No.:

0889000824

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD8084A

 

 

GSTIN/UIN :

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and selling of plastic articles for the packaging goods (such as plastic bags, sacks, containers, boxes, cases, carboys, bottle, printed poly bags, security poly bags and poly products, etc. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

 

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1984 and it is having fine track records.

 

For the financial year 2017, the company has registered decrease in its revenue from operation as compared to previous year and maintained average profit margin of 1.99%.

 

General financial position of the company seems to be sound and healthy along with average debt structure.

 

Further, rating also reflects company’s long standing track records of business operation.

 

Trade relations are reported as fair. Business is active. Payments are seems to be regular.

 

The company can be considered for busie3nss dealing at usual trade terms and condition.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2017.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 06.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-2676-226700)

 

 

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 321/322 and 318/4, Post Office Baska, Vadodara - Halol Expressway, Taluka: Halol, Panch Mahals– 389350, Gujarat, India

Tel. No.:

91-2676-247999 / 247009/ 226700/ 247166

Mobile No.:

91-7210114711 (Ms. Bhavika/ Ms. Reena)

91-9898751789 (Mr. Victor)

Fax No.:

91-2676-247066

E-Mail :

sid.vora@dynaflex.in

info@dynaflex.co.in   

Area :

1000 sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Corporate Office :

202/203, Dynaflex Private Limited, Madhav Complex, Alkapuri, Race Course, Circle, Vadodara-390007, Gujarat, India

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Niranjan Chhotalal Vora

Designation :

Managing Director

Address :

12, Sampatrao Colony, Alkapuri, Vadodara - 390007, Gujarat, India

Date of Birth/Age :

06.04.1939

Qualification :

B.E. Mechanical

Date of Appointment :

06.10.2015

Voter ID No.:

GJ/22/148/447272

DIN No.:

01678272

 

 

Name :

Mr. Gaurav Niranjan Vora

Designation :

Whole-Time Director

Address :

12, Sampatrao Colony, Alkapuri, Vadodara - 390007, Gujarat, India

Date of Birth/Age :

09.08.1973

Qualification :

B.A.

Date of Appointment :

06.10.2015

Voter ID No.:

GJ/22/148/447600

DIN No.:

01571664

 

 

Name :

Mr. Siddharth Niranjan Vora

Designation :

Whole-Time Director

Address :

12, Sampatrao Colony, Alkapuri, Vadodara - 390007, Gujarat, India

Date of Birth/Age :

09.01.1976

Qualification :

MBA

Date of Appointment :

06.10.2015

Voter ID No.:

GJ/22/148/447427

DIN No.:

01678339

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

%age

Niranjan Chhotalal Vora

22100

58.93

Hansa Vora

5250

14.00

Hansa Vora  and Niranjan Chhotalal Vora

2650

7.07

Gaurav Niranjan Vora

3750

10.00

Siddharth Niranjan Vora

3750

10.00

Total

37500

100.00

 

 

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family-Indian)

78.93

Public/Other than promoters (Individual/Hindu Undivided Family-Indian)

21.07

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and selling of plastic articles for the packaging goods (such as plastic bags, sacks, containers, boxes, cases, carboys, bottle, printed poly bags, security poly bags and poly products, etc. (Registered Activity)

 

 

Products/ Services :

Item Code No.

Product/ Services Description

39232100

Plastic Packing Materials and Bags

99839190

Design and Development

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Citi Bank N.A.

Branch

8, Pelican, Gotri Road, Opposite Race Course Tower, Abhishek Colony, Vadiwadi, Vadodara – 390007, Gujarat, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • HDFC Bank Limited
  • ICICI Bank Limited
  • State Bank of India
  • Yes Bank Limited
  • IDBI Bank Limited

 

 

Facilities :

SECURED LOAN

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

LONG TERM BORROWING

 

 

Term Loan from Bank

 

 

Auto Loan 4314

1.174

1.909

Auto Loan 0988

1.136

0.000

Auto Loan 6392

0.459

0.000

Auto Loan 4816

5.372

9.376

Term Loan 0906

73.401

75.199

Term Loan 5428

0.000

7.413

Term Loan AG 1425

0.000

2.893

Term Loan AG 1462

0.000

6.482

Term Loan AG No. 0705

0.000

0.967

Auto Loan 6061

0.396

0.584

Term Loan 4 0394

0.000

1.060

Term Loan 58846

0.000

12.216

Term Loan AG No.0759

0.659

0.000

Term Loan AG No.0768

0.538

0.000

Term Loan AG No.0781

9.450

0.000

Term Loan AG No.1117

1.998

0.000

Term Loan AG No.1131

4.458

0.000

Auto Loan 8722

7.678

9.731

SHORT TERM BORROWING

 

 

Loans Repayable On Demand

 

 

Cash Credit facility from Bank

130.638

78.712

Total

237.357

206.542

 

Financial Institution:

Siemens Financial Services Private Limited

130, Pandurang Budhkar Marg, Worli, Mumbai - 400018, Maharashtra, India

 

 

Auditors :

 

Name :

Shah Sanghvi and Company

Chartered Accountants

Address :

2, Samarpan, 26, Haribhakti Colony, Race Course Circle, Vadodara – 390015, Gujarat, India

Tel. No.:

91-265-2337064

Fax No.:

91-265-2354386

E-Mail :

shahsanghvi@gmail.com

Income-tax PAN of auditor or auditor's firm :

AITPS7518Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties :

  • Dhirendra Vora – HUF
  • Jitendra Vora – HUF
  • Niranjan Vora – HUF
  • Sudhir Vora – HUF

 

 

Associate Concern :

  • Dynastar Supply Private Limited
  • XL Plastics

 

 

 

CAPITAL STRUCTURE

 

As on 29.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

INR 100/- each

INR 4.000 Million

10000

Preference Shares

INR 100/- each

INR 1.000 Million

 

 

 

 

 

Total

 

INR 5.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37500

Equity Shares

INR 100/- each

INR 3.750 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.750

3.750

3.750

(b) Reserves & Surplus

225.686

213.330

149.159

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

229.436

217.080

152.909

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

163.763

196.300

218.738

(b) Deferred tax liabilities (Net)

30.709

25.901

17.987

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.996

0.996

0.000

Total Non-current Liabilities (3)

195.468

223.197

236.725

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

130.638

78.712

94.009

(b) Trade payables

55.662

43.926

31.676

(c) Other current liabilities

90.316

79.749

49.261

(d) Short-term provisions

38.434

43.852

24.133

Total Current Liabilities (4)

315.050

246.239

199.079

 

 

 

 

TOTAL

739.954

686.516

588.713

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

439.335

376.658

301.241

(ii) Intangible Assets

1.429

0.422

1.417

(iii) Capital work-in-progress

11.499

76.825

10.049

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.988

9.156

19.824

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

462.251

463.061

332.531

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

112.437

80.896

77.154

(c) Trade receivables

113.672

92.721

120.994

(d) Cash and cash equivalents

6.139

3.478

27.464

(e) Short-term loans and advances

45.455

46.360

30.570

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

277.703

223.455

256.182

 

 

 

 

TOTAL

739.954

686.516

588.713

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

620.757

772.415

630.964

 

Other Income

5.342

2.093

4.302

 

TOTAL

626.099

774.508

635.266

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

328.800

389.232

366.216

 

Purchases of Stock-in-Trade

5.577

1.304

5.587

 

Changes in inventories

(19.513)

(7.422)

(14.008)

 

Employees benefits expense

64.312

69.548

45.985

 

Other expenses

145.468

144.923

121.615

 

TOTAL

524.644

597.585

525.395

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

101.455

176.923

109.871

 

 

 

 

 

Less

FINANCIAL EXPENSES

39.746

39.506

30.975

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

61.708

137.417

78.896

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

43.296

43.539

31.955

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

18.413

93.878

46.941

 

 

 

 

 

Less

TAX

6.057

29.035

18.035

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

12.356

64.843

28.906

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Exports of goods on FOB basis

16.359

22.345

23.994

 

TOTAL EARNINGS

16.359

22.345

23.994

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

162.135

145.638

164.131

 

Components and Stores parts

0.535

50.611

29.805

 

TOTAL IMPORTS

162.670

196.249

193.936

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

329.49

1729.15

770.82

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

58.392

55.722

28.891

Cash generated from operations

15.976

235.006

(76.591)

Net Cash flows from operating activities

118.757

212.272

12.269

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

66.84

43.81

69.99

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

5.46

8.33

5.21

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

60.76

41.05

31.10

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.90

2.19

1.42

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.22

0.39

0.35

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.73

0.73

0.76

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.54

1.52

2.23

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.37

1.13

1.30

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.97

2.09

2.05

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.55

4.48

3.55

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

1.99

8.39

4.58

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.67

9.45

4.91

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

5.39

29.87

18.90

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.88

0.91

1.29

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.52

0.58

0.90

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.31

0.32

0.26

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

94.08

88.20

91.10

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.88

0.91

1.29

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

FINANCIAL ANALYSIS

[all figures are in INR  Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

3.750

3.750

3.750

Reserves & Surplus

149.159

213.330

225.686

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

152.909

217.080

229.436

 

 

 

 

Long-term borrowings

218.738

196.300

163.763

Short term borrowings

94.009

78.712

130.638

Current Maturities of Long term debt

28.891

55.722

58.392

Total borrowings

341.638

330.734

352.793

Debt/Equity ratio

2.234

1.524

1.538

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

630.964

772.415

620.757

 

74.611

22.418

(19.634)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

630.964

772.415

620.757

Profit/ (Loss)

28.906

64.843

12.356

 

4.58%

8.39%

1.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No 

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

CORPORATE INFORMATION

 

The company domiciled in India and incorporated under the provisions of the erstwhile companies act, 1956. The company is engaged in the manufacture and sale of printed poly bags, security poly bags and poly products. The company’s manufacturing facilities are at Halol, Vadodara, Gujarat, India.

 

STATE OF COMPANY’S AFFAIRS

 

During the year, the total income of the company is INR 626.099 Million. The profit for the year is INR 12.356 Million as compared to previous year profit of INR 64.843 Million. The company has adopted marketing strategies to be proximate with customers and provide value added services.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

LONG TERM BORROWING

 

 

Term of Repayment

 

 

Loans and advances from related parties

54.908

66.334

Loans and advances from other than related parties

2.136

2.136

Total

57.044

68.470

 

 

INDEX OF CAHREGS:

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G47233622

100106406

Citi Bank N.A.

02/02/2017

-

-

70000000.0

8, Pelican, Gotri Road, Opposite Race Course Tower, Abhishek Colony, Vadiwadi, Vadodara GUJARAT 390007 INDIA

2

G01281005

100018984

HDFC BANK LIMITED

28/03/2016

-

-

11452222.0

HDFC Bank House, Senapati Bapat Marg,Lower Parel (West), Mumbai MAHARASHTRA 400013 INDIA

3

C41266982

10082844

HDFC BANK LIMITED

22/10/2007

16/01/2015

-

452637000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WEST MUMBAI MAHARASHTRA 400013 INDIA

4

G36393619

10071230

HDFC BANK LIMITED

25/09/2007

17/01/2017

-

481764000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WEST MUMBAI MAHARASHTRA 400013 INDIA

5

G75284240

10495548

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

30/04/2014

-

11/01/2018

5590878.0

130, PANDURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400018 INDIA

6

G75287268

10537185

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

03/12/2014

-

11/01/2018

2103862.0

130, PANDURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400018 INDIA

7

G75286724

10537156

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

03/12/2014

-

11/01/2018

18734893.0

130, PANDURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400018 INDIA

8

G75272278

10520286

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

21/08/2014

-

11/01/2018

2319030.0

130, PANDURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400018 INDIA

9

G75285486

10501997

SIEMENS FINANCIAL SERVICES PRIVATE LIMITED

15/05/2014

-

11/01/2018

12108458.0

130, PANDURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400018 INDIA

10

A25070822

90110519

THE MAKARPURA INDUSTRIAL ESTATE CO. OP. BANK LTD.

06/02/2003

22/08/2006

12/10/2007

5700000.0

75 GIDC ESTATE MAKARPURA VADODARA GUJARAT 390010 INDIA

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

 

31.03.2017

31.03.2016

Contingent Liabilities

19.092

18.692

 

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Furniture

·         Furniture and Fixture

·         Vehicle

·         Office Equipment

·         Computer

·         Electrical Installation

 

Intangible Assets

 

  • Computer Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.02

UK Pound

1

INR 90.40

Euro

1

INR 79.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.