MIRA INFORM REPORT

 

 

Report No. :

490112

Report Date :

06.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LEELAVATI AUTOMATION PRIVATE LIMITED

 

 

Registered Office :

Unit 12 A-B, Plot No.1, Shivaji Fort CHS, Sion (East), Mumbai – 400022, Maharashtra

Tel. No.:

91-22-25220885

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

07.04.2011

 

 

Com. Reg. No.:

11-215913

 

 

Capital Investment / Paid-up Capital :

INR 2.100 Million

 

 

CIN No.:

[Company Identification No.]

U31908MH2011PTC215913

 

 

IEC No.:

Not Divulged

 

 

TIN No.:

27700834539

 

 

GSTIN :

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AABCL9949B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is in the business of trading in sensors (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2011 and it is engaged in trading of sensors.

 

As per financials of March 2017, the company has registered decline in its revenue as compared to its revenue and has reported minimal profit margin of 0.74%.

 

Rating takes into consideration the company’s satisfactory track record of business operations marked by comfortable networth base along with average debt coverage indicators and decent liquidity position.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 06.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Manoj Meghraj Tembe

Designation :

Director

Contact No.:

91-9820062906

Date :

03.02.2018

 

 

LOCATIONS

 

Registered Office :

Unit 12 A-B, Plot No.1, Shivaji Fort CHS, Sion (East), Mumbai – 400022, Maharashtra, India

Tel. No.:

91-22-25220885

Mobile No.:

91-9820062906 (Mr. Manoj Meghraj Tembe)

Fax No.:

91-22-25220886

E-Mail :

manoj@leelavati.com

Website :

http://www.leelavati.com

http://www.leelavatiengineers.com

 

 

Branch Office :

D11, Block No. 4, Mira Mansion, 3F, Sion Circle, Sion (West), Near Indra Market, Mumbai – 400022, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Manoj Meghraj Tembe

Designation :

Director

Address :

30/1365, Panch Pushpa CHS, Sardar Nagar 3, Sion (East), Mumbai – 400 022, Maharashtra, India

Date of Birth/Age :

30.04.1965

Date of Appointment :

07.04.2011

DIN No.:

03470326

 

 

Name :

Mrs. Neha Manoj Tembe

Designation :

Director

Address :

30/1365, Panch Pushpa CHS, Sardar Nagar 3, Sion (East), Mumbai – 400 022, Maharashtra, India

Date of Birth/Age :

14.05.1966

Date of Appointment :

07.04.2011

DIN No.:

03470348

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Manoj Meghraj Tembe

 

204900

Neha Manoj Tembe

 

5000

Total

 

209900

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Meghraj Uttam Tempe

 

1

Total

 

1

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is in the business of trading in sensors (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

 

Other Automatic Regltng/Contrlng Instrmnts & Aprts

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Bank of India

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Bank of India C.C.A/c

7.617

4.077

Buyers Credit

3.650

3.267

Total

11.267

7.344

 

Auditors :

 

Name :

D Y Ranade and Company

Chartered Accountants

Address :

G 4, Motlibai Wadia Building, Sayyad Abdulla Brelvi Road, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABPR7465F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

230000

Equity Shares

INR 10/- each

INR 2.300 Million

200

Preference Shares

INR 1000/- each

INR 0.200 Million

 

Total

 

INR 2.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

209900

Equity Shares

INR 10/- each

INR 2.099 Million

1

Preference Shares

INR 1000/- each

INR 0.001 Million

 

Total

 

INR 2.100 Million

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.100

2.100

2.100

(b) Reserves & Surplus

4.093

3.922

3.737

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.193

6.022

5.837

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.936

5.167

3.600

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.637

0.451

0.391

Total Non-current Liabilities (3)

5.573

5.618

3.991

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.267

7.344

7.119

(b) Trade payables

1.291

4.359

4.352

(c) Other current liabilities

0.292

0.350

0.215

(d) Short-term provisions

0.659

0.686

0.521

Total Current Liabilities (4)

13.509

12.739

12.207

 

 

 

 

TOTAL

25.275

24.379

22.035

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.837

0.468

0.474

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.190

0.071

0.056

(d)  Long-term Loan and Advances

0.669

0.485

0.202

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.696

1.024

0.732

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.994

13.144

13.525

(c) Trade receivables

5.697

7.370

6.120

(d) Cash and cash equivalents

1.974

1.554

0.443

(e) Short-term loans and advances

0.271

0.737

0.525

(f) Other current assets

0.643

0.550

0.690

Total Current Assets

23.579

23.355

21.303

 

 

 

 

TOTAL

25.275

24.379

22.035

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

23.025

26.450

24.408

 

Other Income

0.442

1.251

0.066

 

TOTAL

23.467

27.701

24.474

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

14.422

17.039

12.817

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.851)

0.381

0.551

 

Employees benefits expense

6.103

5.628

5.483

 

Other expenses

2.880

2.169

2.499

 

TOTAL

21.554

25.217

21.350

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1.913

2.484

3.124

 

 

 

 

 

Less

FINANCIAL EXPENSES

1.564

1.968

1.890

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.349

0.516

1.234

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.223

0.184

0.217

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.126

0.332

1.017

 

 

 

 

 

Less

TAX

(0.045)

0.147

0.415

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.171

0.185

0.602

 

 

 

 

 

 

IMPORTS

 

 

 

 

Traded Goods Imports (landed cost)

12.838

14.525

14.878

 

TOTAL IMPORTS

12.838

14.525

14.878

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.82

0.88

2.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

Net Cash From / (Used In) Operating Activities

(2.985)

(0.416)

0.322

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

90.31

101.70

91.52

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.04

3.59

3.99

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

32.67

93.38

123.94

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.13

0.19

0.23

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.29

5.31

6.59

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.73

0.73

0.72

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.62

2.08

1.84

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.18

2.12

2.09

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.14

0.08

0.08

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.22

1.26

1.65

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.74

0.70

2.47

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.68

0.76

2.73

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

2.76

3.07

10.31

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.75

1.83

1.75

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.64

0.80

0.64

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.25

0.25

0.26

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

7.72

5.96

5.10

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.75

1.83

1.75

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

2.100

2.100

2.100

Reserves & Surplus

3.737

3.922

4.093

Net worth

5.837

6.022

6.193

 

 

 

 

long-term borrowings

3.600

5.167

4.936

Short term borrowings

7.119

7.344

11.267

Current Maturities of Long term debt

0.000

0.000

0.000

Total borrowings

10.719

12.511

16.203

Debt/Equity ratio

1.836

2.078

2.616

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

24.408

26.450

23.025

 

 

8.366

(12.949)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

24.408

26.450

23.025

Profit

0.602

0.185

0.171

 

2.47%

0.70%

0.74%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION:

 

The company is a Company domiciled in India and incorporated under the provisions of Companies Act, 1956. Corporate Identity Number (CIN) of the company is U31908MH2011PTC215913 and Company is registered on.07.04.2011 The Company is in the business of trading in sensors. The Registered Office of the company is situated at Unit 12 AB Plot 1, Shivaji Fort Coop Society, Sion Mumbai 400022

 

UNSECURED LOAN

 

PARTICULAR

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

From Directors

3.936

4.167

From Shareholders

1.000

1.000

Total

4.936

5.167

 

 

INDEX OF CHARGES

 

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

C49137136

10365086

BANK OF INDIA

21/05/2012

29/01/2015

8000000.0

Sion Branch,29,Amba Bhavan, Rani Laxmi Chowk, Sion (East) Mumbai Maharashtra  400022 India

 

 

FIXED ASSETS

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.03

UK Pound

1

INR 90.40

Euro

1

INR 79.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHA

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·