|
|
|
|
Report No. : |
490339 |
|
Report Date : |
06.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
SAVIO MACCHINE TESSILI SPA |
|
|
|
|
Registered Office : |
Via Udine, 105 33170 – Pordenone (PN) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
10.06.2011 |
|
|
|
|
Legal Form : |
Joint stock company with sole shareholder |
|
|
|
|
Line of Business : |
Manufacture of machinery for textile, apparel and leather
industries (including spare parts and accessories) |
|
|
|
|
No. of Employees : |
From 251 to 500 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC
OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural impediments to growth, such as labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since late 2011. In 2015-16, Italy’s economy grew more than 0.8% each year, but picked up in 2017. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
Savio Macchine Tessili Spa
Via Udine, 105
33170 - Pordenone (PN) -IT-
|
Fiscal Code |
: |
07477880962 |
|
Legal Form |
: |
Joint stock company with sole shareholder |
|
start of Activities |
: |
31/12/2011 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
over 129.114.224 |
|
Number of Employees |
: |
from 251 to 500 |
Manufacture of machinery for textile, apparel and leather
industries (including spare parts and accessories)
Legal Form : Joint stock company with sole shareholder
|
Fiscal Code : 07477880962 |
|
Chamber of Commerce no. : 1961365 |
|
Chamber of Commerce no. : 97952 of Pordenone since 31/12/2011 |
|
V.A.T. Code : 07477880962 |
|
Establishment date |
: 10/06/2011 |
|
|
Start of Activities |
: 31/12/2011 |
|
|
Legal duration |
: 31/12/2100 |
|
|
Nominal Capital |
: 30.000.000 |
|
|
Subscribed Capital |
: 30.000.000 |
|
|
Paid up Capital |
: 30.000.000 |
|
Legal mail : |
SAVIOMACCHINETESSILISPA@LEGALMAIL.IT |
|
|
Lanzavecchia |
Edoardo |
|
|
Born in Milano |
(MI) |
on 21/01/1959 |
- Fiscal Code : LNZDRD59A21F205Y |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
08/05/2017 |
|
|
Ferrari |
Maurizio |
|
|
Born in Milano |
(MI) |
on 04/12/1948 |
- Fiscal Code : FRRMRZ48T04F205Q |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
08/05/2017 |
||
|
Board Chairman |
08/05/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Zanca |
Renato |
|
|
Born in Toscolano Maderno |
(BS) |
on 23/03/1946 |
- Fiscal Code : ZNCRNT46C23L312U |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
08/05/2017 |
|
|
Puntoni |
Paolo |
|
|
Born in Livorno |
(LI) |
on 25/01/1946 |
- Fiscal Code : PNTPLA46A25E625K |
|
|
Residence: |
Interna |
, 26 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
28/02/2012 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Piccin |
Michele |
|
|
Born in Pordenone |
(PN) |
on 30/04/1959 |
- Fiscal Code : PCCMHL59D30G888F |
|
|
Residence: |
Revedole |
, 3/C |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
28/02/2012 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Zin |
Mirco |
|
|
Born in Pordenone |
(PN) |
on 27/09/1956 |
- Fiscal Code : ZNIMRC56P27G888O |
|
|
Residence: |
Carnia |
, 10 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
28/02/2012 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Cucchetto |
Lorenzo |
|
|
Born in Treviso |
(TV) |
on 25/08/1952 |
- Fiscal Code : CCCLNZ52M25L407X |
|
|
Residence: |
Regolo Sartori |
, 41 |
- 37024 |
Negrar |
(VR) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
08/05/2017 |
||
|
Managing Director |
08/05/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Secchi |
Maurizio |
|
|
Born in Bergamo |
(BG) |
on 06/07/1956 |
- Fiscal Code : SCCMRZ56L06A794H |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
28/02/2012 |
||
|
Director |
08/05/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Marcuzzo |
Alessandro |
|
|
Born in Motta di Livenza |
(TV) |
on 10/05/1962 |
- Fiscal Code : MRCLSN62E10F770E |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
22/11/2016 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Moro |
Mauro |
|
|
Born in Pordenone |
(PN) |
on 30/04/1964 |
- Fiscal Code : MROMRA64D30G888S |
|
|
Residence: |
V. Cadel |
, 31/A |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
31/07/2012 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
De Simoni |
Marco |
|
|
Born in Perugia |
(PG) |
on 04/04/1972 |
- Fiscal Code : DSMMRC72D04G478L |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
08/05/2017 |
|
|
Pippolo |
Valentina |
|
|
Born in Maniago |
(PN) |
on 11/04/1980 |
- Fiscal Code : PPPVNT80D51E889I |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
08/05/2017 |
|
|
Bernardi |
Marco |
|
|
Born in Pisa |
(PI) |
on 15/09/1975 |
- Fiscal Code : BRNMRC75P15G70NL |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
08/05/2017 |
|
|
Itaca Finance S.a. |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Ostan |
Roberto |
|
|
Born in Motta di Livenza |
(TV) |
on 08/07/1972 |
- Fiscal Code : STNRRT72L08F770L |
|
|
Residence: |
Zoccat |
, 8 |
- 30029 |
Santo Stino di Livenza |
(VE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
16/01/2014 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Colussi |
Vittorio |
|
|
Born in Zoldo Alto |
(BL) |
on 03/04/1952 |
- Fiscal Code : CLSVTR52D03I345L |
|
|
Residence: |
Udine |
, 105 |
- 33170 |
Pordenone |
(PN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
22/11/2016 |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
|
Ferrari |
Maurizio |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Iaber S.p.a |
Lecco (LC) - IT - |
00205100134 |
Director |
Withdrawn |
Ceased |
|
Castelgarden S.p.a. |
Castelfranco Veneto (TV) - IT - |
01759660267 |
Chairman |
Withdrawn |
Ceased |
|
Castelgarden S.p.a. |
Castelfranco Veneto (TV) - IT - |
01759660267 |
Managing Director |
Withdrawn |
Ceased |
|
GARDEN ITALIA S.R.L. |
Rottofreno (PC) - IT - |
00237620331 |
Chairman |
Withdrawn |
Registered |
|
Gruppo Riello S.p.a. |
Legnago (VR) - IT - |
01228910236 |
Director |
Withdrawn |
Ceased |
|
Cifa Mixers Srl |
Castiglione delle Stiviere (MN) - IT - |
01565410204 |
Director |
Withdrawn |
Registered |
|
Cifa Mixers Srl |
Castiglione delle Stiviere (MN) - IT - |
01565410204 |
Managing Director |
Withdrawn |
Registered |
|
Guerrino Pivato S.r.l. In Liquidazione |
Fonte (TV) - IT - |
01171860263 |
Director |
Withdrawn |
Composition with creditors |
|
Carpenteria S. Fermo S.r.l. |
Bergamo (BG) - IT - |
00251980165 |
Director |
Withdrawn |
Ceased |
|
Carpenteria S. Fermo S.r.l. |
Bergamo (BG) - IT - |
00251980165 |
Board Chairman |
Withdrawn |
Ceased |
|
Bema - S.r.l. |
Senago (MI) - IT - |
01945620126 |
Managing Director |
Withdrawn |
Ceased |
|
Bema - S.r.l. |
Senago (MI) - IT - |
01945620126 |
Director |
Withdrawn |
Ceased |
|
Fermac S.r.l. |
Senago (MI) - IT - |
10337400153 |
Director |
Withdrawn |
Ceased |
|
Cifa Plants Srl |
Senago (MI) - IT - |
10337380157 |
Director |
Withdrawn |
Registered |
|
Cifa Plants Srl |
Senago (MI) - IT - |
10337380157 |
Managing Director |
Withdrawn |
Registered |
|
Cifa Plants Srl |
Senago (MI) - IT - |
10337380157 |
Board Chairman |
Withdrawn |
Registered |
|
Cifa Pumps Srl |
Senago (MI) - IT - |
10388910159 |
Director |
Withdrawn |
Registered |
|
Cifa Tunnelling Srl |
Senago (MI) - IT - |
01365160207 |
Director |
Withdrawn |
Merged |
|
Cifa Tunnelling Srl |
Senago (MI) - IT - |
01365160207 |
Board Chairman |
Withdrawn |
Merged |
|
Sitra - S.r.l. |
Castiglione delle Stiviere (MN) - IT - |
01809190174 |
Director |
Withdrawn |
Registered |
|
Sitra - S.r.l. |
Castiglione delle Stiviere (MN) - IT - |
01809190174 |
Board Chairman |
Withdrawn |
Registered |
|
R.b.l. Riello Bruciatori Legnago S.p.a. |
Legnago (VR) - IT - |
01942700236 |
Director |
Withdrawn |
Ceased |
|
Savio Macchine Tessili S.p.a. |
Pordenone (PN) - IT - |
01291010930 |
Director |
Withdrawn |
Registered |
|
Savio Macchine Tessili S.p.a. |
Pordenone (PN) - IT - |
01291010930 |
Board Chairman |
Withdrawn |
Registered |
|
Dicomac Spa |
Senago (MI) - IT - |
01922140122 |
Director |
Withdrawn |
Ceased |
|
Castelgarden S.p.a. |
Castelfranco Veneto (TV) - IT - |
11699240153 |
Managing Director |
Withdrawn |
Ceased |
|
Castelgarden S.p.a. |
Castelfranco Veneto (TV) - IT - |
11699240153 |
Director |
Withdrawn |
Ceased |
|
Castelgarden S.p.a. |
Castelfranco Veneto (TV) - IT - |
11699240153 |
Board Chairman |
Withdrawn |
Ceased |
|
Immobiliare Galassia S.r.l. |
Castelfranco Veneto (TV) - IT - |
80002750265 |
Sole Director |
Withdrawn |
Ceased |
|
Carpenteria S. Antonio Spa |
Senago (MI) - IT - |
02500420167 |
Director |
Withdrawn |
Registered |
|
Carpenteria S. Antonio Spa |
Senago (MI) - IT - |
02500420167 |
Board Chairman |
Withdrawn |
Registered |
|
Maufer S.r.l. |
Castelfranco Veneto (TV) - IT - |
03025010269 |
Liquidator |
Withdrawn |
Ceased |
|
Mincio Impianti - S.r.l. |
Solferino (MN) - IT - |
01662100203 |
Director |
Withdrawn |
Ceased |
|
Mincio Impianti - S.r.l. |
Solferino (MN) - IT - |
01662100203 |
Board Chairman |
Withdrawn |
Ceased |
|
Compagnia Italiana Forme Acciaio S.p.a Od In Forma Abbreviata
Cifa S.p.a. |
Senago (MI) - IT - |
01795920204 |
Director |
Withdrawn |
Ceased |
|
Compagnia Italiana Forme Acciaio S.p.a Od In Forma Abbreviata
Cifa S.p.a. |
Senago (MI) - IT - |
01795920204 |
Board Chairman |
Withdrawn |
Ceased |
|
Riello S.p.a. |
Legnago (VR) - IT - |
02641790239 |
Director |
Withdrawn |
Registered |
|
Alpina Professional E Garden S.p.a. |
San Vendemiano (TV) - IT - |
00899010268 |
Director |
Withdrawn |
Ceased |
|
Alpina Professional E Garden S.p.a. |
San Vendemiano (TV) - IT - |
00899010268 |
Board Chairman |
Withdrawn |
Ceased |
|
Cinquedi S.p.a. |
Milano (MI) - IT - |
12792900156 |
Director |
Withdrawn |
Ceased |
|
Cinquedi S.p.a. |
Milano (MI) - IT - |
12792900156 |
Managing Director |
Withdrawn |
Ceased |
|
Cinquedi S.p.a. |
Milano (MI) - IT - |
12792900156 |
Board Chairman |
Withdrawn |
Ceased |
|
Tk S.r.l. In Liquidazione |
Milano (MI) - IT - |
03628860284 |
Director |
Withdrawn |
Ceased |
|
Compagnia Italiana Forme Acciaio S.p.a.Nella Forma Estesa E Cifa
S.p.a. Nella F |
Senago (MI) - IT - |
02693100121 |
Director |
Withdrawn |
Registered |
|
Compagnia Italiana Forme Acciaio S.p.a.Nella Forma Estesa E Cifa
S.p.a. Nella F |
Senago (MI) - IT - |
02693100121 |
Managing Director |
Withdrawn |
Registered |
|
Compagnia Italiana Forme Acciaio S.p.a.Nella Forma Estesa E Cifa
S.p.a. Nella F |
Senago (MI) - IT - |
02693100121 |
Board Chairman |
Withdrawn |
Registered |
|
|
Cucchetto |
Lorenzo |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Eutron S.p.a. |
Pradalunga (BG) - IT - |
01805190160 |
Director |
Active |
Registered |
|
Eutron S.p.a. |
Pradalunga (BG) - IT - |
01805190160 |
Board Chairman |
Active |
Registered |
|
Mesdan S.p.a. |
Puegnago Sul Garda (BS) - IT - |
00556520179 |
Director |
Active |
Registered |
|
Mesdan S.p.a. |
Puegnago Sul Garda (BS) - IT - |
00556520179 |
Managing Director |
Active |
Registered |
|
Mesdan S.p.a. |
Puegnago Sul Garda (BS) - IT - |
00556520179 |
Board Chairman |
Active |
Registered |
|
Savio Macchine Tessili S.p.a. |
Pordenone (PN) - IT - |
01291010930 |
Director |
Withdrawn |
Registered |
|
Savio Macchine Tessili S.p.a. |
Pordenone (PN) - IT - |
01291010930 |
General Director |
Withdrawn |
Registered |
|
Savio Macchine Tessili S.p.a. |
Pordenone (PN) - IT - |
01291010930 |
Managing Director |
Withdrawn |
Registered |
|
Promatech S.p.a. |
Colzate (BG) - IT - |
02770010169 |
Director |
Withdrawn |
Merged |
|
Promatech S.p.a. |
Colzate (BG) - IT - |
02770010169 |
Attorney with special power |
Withdrawn |
Merged |
The indication "REGISTERED" as Firm Status could refer to Firms in
Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Itaca Finance S.a. |
97608330151 |
100,00 |
The Company under review has participations in the following
Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares Amount |
% Ownership |
since |
until |
Share Status |
|
Mesdan S.p.a. |
Puegnago Sul Garda - IT - |
00556520179 |
100,00 |
Active |
|||
|
Eutron S.p.a. |
Pradalunga - IT - |
01805190160 |
2.730.000 .Eur |
100,00 |
Active |
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
Udine |
, 105 |
- 33170 |
- Pordenone |
(PN) |
- IT - |
|
Legal mail |
: SAVIOMACCHINETESSILISPA@LEGALMAIL.IT |
|
Employees |
: 431 |
|
Fittings and Equipment for a value of 6.420.000 |
Eur |
|
Stocks for a value of 27.350.000 |
Eur |
CEASINGS/INCORPORATIONS/MERGES:
|
|
Project of merging by taking over of |
|
|
|
|
Udine |
, 105 |
, 33170 |
, Pordenone |
(PN) |
- IT - |
|
|
Fiscal Code: 01291010930 |
|
|
Date |
Merging/splitting-up project: |
29/11/2011 |
|
|
The firm absorbed by merging of |
|
|
|
|
Udine |
, 105 |
, 33170 |
, Pordenone |
(PN) |
- IT - |
|
|
Fiscal Code: 01291010930 |
|
|
Date |
: |
21/12/2011 |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official
Publications.
The firm under review, by the reported percentages, owns the
following real estates:
|
Town |
Cadastre |
No. Immovables |
Up to Date |
|
PORDENONE (PN) |
Buildings |
4 |
02/02/2018 |
|
Buildings Details |
|
Cadastre |
Title |
Location |
Sheet No. |
Particle No. |
Sub No. |
Categorie |
Classe |
Consistence |
Cadastrial Rent |
Part No. |
|
B |
Proprieta' per 1/1 |
PORDENONE (PN) VIA PRASECCO, 52 Piano T - 1 |
29 |
113 |
cat. A/6 |
2 |
5,5 vani |
Euro:244,28 |
4072 |
|
|
B |
Proprieta' per 1/1 |
PORDENONE (PN) VIA UDINE, 105 Piano T-1 |
29 |
506 |
cat. D/7 |
Euro: 322.764,00 |
||||
|
B |
Proprieta' per 1/1 |
PORDENONE (PN) VIA PRASECCO, SNC Piano T |
29 |
778 |
cat. F/1 |
|||||
|
B |
Proprieta' per 1/1 |
PORDENONE (PN) VIA PRASECCO, SNC Piano T |
29 |
779 |
cat. F/1 |
All responsibilities are declined regarding any possible omissions
concerning the given results. Therefore, we advise to request for "Hypothecating
Survey Inspection" c/o the locally competent RR.II. Immovables Registry,
as this service doesn't fully guarantees the actual title of the Real Estates
of the requested Subject.
Company's starting of activities dates back to 2011.
The economic-financial analysis has been made on the base of the
b/s of the latests three years.
Under an economic point of view, profits were registered during
the last years with a r.o.e. of 16,03% in 2016
The operating result in 2016 was positive (1,39%) and in line with
the sector's average.
The operating result is positive and amounts to Eur. 5.338.313
recording a drop as opposed to the year before (-49,2%).
The economic management produced a gross operating margin of Eur.
23.239.851 recording a -27,56% decrease.
Very good financial situation: shareholder's equity covers
short-terms debts with an indebtedness level equal to 0,44 lower than in 2015.
It's shareholders funds amount to Eur. 163.378.354 on stable
levels.
During the last financial year debts totalled Eur. 203.473.028
(Eur. 105.105.353 of which were m/l term debts) with a downward trend if
compared to the preceding year (-21,99%).
Moderate recourse to bank credit while the exposure towards
suppliers is rather high but lined up with the field's average.
The available funds are good.
Accounts receivable average term is 58,4 days. , a value lower
than the sector's average.
Eur. 43.614.767 is the value of cash flow during the year 2016
Labour cost amounts to Eur. 23.119.276, with a 11,5% incidence on
production costs. , whereas 11,03% is the incidence on sales revenues.
Financial incomes cover financial charges.
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
209.666.183 |
|
Profit (Loss) for the period |
26.187.229 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
238.530.189 |
|
Profit (Loss) for the period |
4.190.717 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
204.108.854 |
|
Profit (Loss) for the period |
7.065.668 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
245.968.215 |
|
Profit (Loss) for the period |
27.556.891 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
245.968.215 |
|
Profit (Loss) for the period |
27.556.891 |
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts
x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,74 |
0,73 |
0,78 |
0,18 |
|
Elasticity Ratio |
Units |
0,26 |
0,27 |
0,21 |
0,80 |
|
Availability of stock |
Units |
0,07 |
0,07 |
0,05 |
0,24 |
|
Total Liquidity Ratio |
Units |
0,19 |
0,20 |
0,17 |
0,48 |
|
Quick Ratio |
Units |
0,07 |
0,07 |
0,06 |
0,03 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
0,44 |
0,78 |
0,45 |
3,25 |
|
Self Financing Ratio |
Units |
0,43 |
0,33 |
0,47 |
0,19 |
|
Capital protection Ratio |
Units |
0,66 |
0,75 |
0,81 |
0,63 |
|
Liabilities consolidation quotient |
Units |
1,12 |
0,97 |
0,81 |
0,19 |
|
Financing |
Units |
1,25 |
1,90 |
1,01 |
3,80 |
|
Permanent Indebtedness Ratio |
Units |
0,71 |
0,64 |
0,69 |
0,36 |
|
M/L term Debts Ratio |
Units |
0,29 |
0,31 |
0,22 |
0,11 |
|
Net Financial Indebtedness Ratio |
Units |
0,60 |
0,81 |
0,42 |
0,63 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
0,96 |
0,89 |
0,88 |
1,75 |
|
Current ratio |
Units |
1,02 |
0,84 |
0,79 |
1,21 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,74 |
0,62 |
0,61 |
0,81 |
|
Structure's primary quotient |
Units |
0,58 |
0,45 |
0,60 |
1,03 |
|
Treasury's primary quotient |
Units |
0,29 |
0,21 |
0,22 |
0,06 |
|
Rate of indebtedness ( Leverage ) |
% |
235,07 |
303,90 |
212,77 |
516,42 |
|
Current Capital ( net ) |
Value |
1.863.137 |
-21.214.344 |
-22.814.023 |
422.465 |
|
RETURN |
|||||
|
Return on Sales |
% |
20,80 |
10,75 |
12,89 |
3,35 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
16,03 |
3,05 |
3,71 |
5,13 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
17,95 |
4,46 |
4,92 |
14,77 |
|
Return on Investment ( R.O.I. ) |
% |
1,39 |
2,52 |
2,28 |
4,16 |
|
Return/ Sales |
% |
2,55 |
4,41 |
4,53 |
4,11 |
|
Extra Management revenues/charges incid. |
% |
490,55 |
39,88 |
76,48 |
28,57 |
|
Cash Flow |
Value |
43.614.767 |
25.635.337 |
26.308.424 |
122.482 |
|
Operating Profit |
Value |
5.338.313 |
10.509.377 |
9.238.911 |
144.752 |
|
Gross Operating Margin |
Value |
23.239.851 |
32.082.997 |
29.600.667 |
241.990 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
58,40 |
62,98 |
49,67 |
111,85 |
|
Debts to suppliers average term |
Days |
138,15 |
188,70 |
177,82 |
128,30 |
|
Average stock waiting period |
Days |
46,96 |
44,94 |
35,62 |
80,43 |
|
Rate of capital employed return ( Turnover ) |
Units |
0,55 |
0,57 |
0,50 |
1,08 |
|
Rate of stock return |
Units |
7,67 |
8,01 |
10,11 |
4,45 |
|
Labour cost incidence |
% |
11,03 |
10,25 |
11,11 |
19,12 |
|
Net financial revenues/ charges incidence |
% |
13,82 |
-1,84 |
0,07 |
-1,08 |
|
Labour cost on purchasing expenses |
% |
11,50 |
10,28 |
11,70 |
19,02 |
|
Short-term financing charges |
% |
3,00 |
4,89 |
7,30 |
2,68 |
|
Capital on hand |
% |
183,17 |
174,79 |
198,76 |
91,91 |
|
Sales pro employee |
Value |
496.839 |
312.212 |
461.784 |
198.432 |
|
Labour cost pro employee |
Value |
54.785 |
32.001 |
51.298 |
35.779 |
1) Protests checking (relative to the last five years) performed
by crossing and matching the members names and the Firm's Style with the
reported addresses, is supplied by the Informatic Registry managed by the
Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry
of the Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the
base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 1.206 significant
companies.
The companies cash their credits on an average of 112 dd.
The average duration of suppliers debts is about 128 dd.
The sector's profitability is on an average of 3,35%.
The labour cost affects the turnover in the measure of 19,12%.
Goods are held in stock in a range of 80 dd.
The difference between the sales volume and the resources used to
realize it is about 1,08.
The employees costs represent the 19,02% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 3.901 protested subjects are found; in the province
they count to 695.
The insolvency index for the region is 0,33, , while for the
province it is 0,24.
Total Bankrupt companies in the province : 1.260.
Total Bankrupt companies in the region : 5.085.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.03 |
|
|
1 |
INR 90.40 |
|
Euro |
1 |
INR 79.73 |
|
Euro |
1 |
INR 79.26 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRA |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.