|
|
|
MIRA INFORM REPORT
|
Report No. : |
489501 |
|
Report Date : |
06.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
SONALE FABRICS PRIVATE LIMITED [w.e.f. 17.05.2004] |
|
|
|
|
Formerly Known As
: |
BHABALENE TEXTILES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
13/15 Anantwadi 1st Floor, Dr. Atmaram Merchant Road, Mumbai – 400002,
Maharashtra |
|
Mob. No.: |
91-9819664042 [Mr. Oprakash Rajpurohit) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
14.07.1987 |
|
|
|
|
Com. Reg. No.: |
11-044063 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 22.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17100MH1987PTC044063 |
|
|
|
|
IEC No.: |
Not Applicable [As informed by the management that firm does
not have export and import] |
|
|
|
|
TIN No.: |
27760238247 |
|
|
|
|
GST No.: |
27AAICS1520L1ZA |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAICS1520L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
· Manufacturer of Shirting Fabrics. [Confirmed by Management] · Manufacturer and Trader of Fine Fabrics [Registered Activity] |
|
|
|
|
No. of Employees
: |
200 [Approximately] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1987 having satisfactory track record. It is engaged as manufacturer of shirting fabrics For the financial year 2017, the company has achieved decent growth in its revenue as compared to its previous year but has reported thin profit margin during the year. Rating takes into consideration, the satisfactory financial risk profile marked by adequate net worth base. Rating continue to derive strength from its established track record of its business operation backed by its experienced management team in garment industry. However, these rating strengths gets partially offset by high reliance of external funds and intense competition from local and other large international players in the retail garments and fabric industry. Payments are seems to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 06.02.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Omprakash Rajpurohit |
|
Designation : |
Accountant |
|
Contact No.: |
91-9819664042 |
|
Date : |
02.02.2018 |
LOCATIONS
|
Registered Office : |
13/15 Anantwadi 1st Floor, Dr. Atmaram Merchant Road, Mumbai – 400002,
Maharashtra, India |
|
Tel. No.: |
91-22-22087202/ 66370131 |
|
Mobile No.: |
91-9819664042 [Mr. Omprakash Rajpurohit) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Factory : |
Survey No. 196/7, House No. 722, Raj Rajeshwari Compound, Sonale, Village Bhiwandi – 421302, Maharashtra, India |
|
Tel. No.: |
91-2522-282636 |
|
Fax No.: |
91-2522-282635 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Kantilal Purohit |
|
Designation : |
Director |
|
Address : |
1st Floor, Room No.8, 15 Anantwadi, Bhuleshwar, Mumbai - 400002, Maharashtra, India |
|
Date of Appointment : |
14.07.1987 |
|
DIN No.: |
00312195 |
|
|
|
|
Name : |
Mr. Ramkumar B V Purohit |
|
Designation : |
Director |
|
Address : |
24-A, 506, A Wing, 5th Floor, Ashok Nagar, Bhiwandi, Thane - 421302, Maharashtra, India |
|
Date of Appointment : |
14.07.1987 |
|
DIN No.: |
00513958 |
|
|
|
|
Name : |
Mr. Chhaganlal Chunilalji Purohit |
|
Designation : |
Director |
|
Address : |
Ganesh Society, Subhash Nagar, Kalyan Road, Bhiwandi, Thane - 421302, Maharashtra, India |
|
Date of Appointment : |
01.04.2015 |
|
DIN No.: |
03256417 |
|
|
|
|
Name : |
Mr. Vinayak Kantilal Rajpurohit |
|
Designation : |
Director |
|
Address : |
Flat No.2002, 'A' Wing,20th Floor, Amanda Hiranandani Meadows,Vasant Vihar,Thane (WEst) Mumbai – 400610, Maharashtra, India |
|
Date of Appointment : |
01.04.2015 |
|
DIN No.: |
06577674 |
KEY EXECUTIVES
|
Name : |
Mr. Omprakash Rajpurohit |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON: 25.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
26.63 |
|
Public/Other than promoters (Individual/Hindu Undivided Family - Indian) |
73.37 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
· Manufacturer of Shirting Fabrics. [Confirmed by Management] · Manufacturer and Trader of Fine Fabrics [Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· Dubai · Chennai |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Credit |
||||
|
|
|
||||
|
Purchasing : |
Credit |
PRODUCTION STATUS: (AS ON 31.03.2017)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Fabrics |
(Mtrs.) |
Not Available |
Not Available |
5230597 |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Manufacturer
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
200 [Approximately] |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Indian Bank · The Bharat Co-Operative Bank (Mumbai) Limited · Oriental Bank of Commerce |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sureshch and Bhikhamchandra Khecha Chartered Accountants |
|
Address : |
4/301, Meridian Apartment, Veera Desai Road, Andheri West, Mumbai –
400058, Maharashtra, India |
|
Tel. No.: |
91-22-22091148 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAPR7532G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate Companies: |
· Sagar Silk Mills · Yash Textiles · Mamta Textiles · Manisha Textiles · Manju Textiles · Hammerlene Textile Mills |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
INR 100/- each |
INR 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
225000 |
Equity Shares |
INR 100/- each |
INR 22.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
22.500 |
22.500 |
20.000 |
|
(b) Reserves & Surplus |
29.053 |
24.286 |
18.427 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
51.553 |
46.786 |
38.427 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
6.315 |
18.610 |
27.572 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.408 |
|
(c)
Other long term liabilities |
3.148 |
1.135 |
1.602 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
9.463 |
19.745 |
29.582 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
230.181 |
216.922 |
186.734 |
|
(b)
Trade payables |
79.292 |
78.012 |
88.565 |
|
(c)
Other current liabilities |
2.935 |
2.364 |
2.375 |
|
(d)
Short-term provisions |
2.500 |
2.205 |
1.500 |
|
Total
Current Liabilities (4) |
314.908 |
299.503 |
279.174 |
|
|
|
|
|
|
TOTAL |
375.924 |
366.034 |
347.183 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
61.317 |
66.284 |
77.704 |
|
(ii)
Intangible Assets |
0.014 |
0.033 |
0.097 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.001 |
0.001 |
0.001 |
|
(c) Deferred tax assets
(net) |
0.179 |
0.079 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
61.511 |
66.397 |
77.802 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
192.976 |
171.265 |
155.032 |
|
(c)
Trade receivables |
117.298 |
124.425 |
111.315 |
|
(d)
Cash and cash equivalents |
0.293 |
0.977 |
0.614 |
|
(e)
Short-term loans and advances |
3.846 |
2.970 |
2.420 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
314.413 |
299.637 |
269.381 |
|
|
|
|
|
|
TOTAL |
375.924 |
366.034 |
347.183 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
874.274 |
785.140 |
574.303 |
|
|
|
Other Income |
3.868 |
1.683 |
3.229 |
|
|
|
TOTAL |
878.142 |
786.823 |
577.532 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
129.053 |
136.869 |
136.987 |
|
|
|
Purchases of Stock-in-Trade |
614.859 |
507.361 |
327.683 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(31.197) |
(13.278) |
(33.992) |
|
|
|
Employees benefits expense |
8.036 |
5.578 |
5.743 |
|
|
|
Other expenses |
104.921 |
97.687 |
88.005 |
|
|
|
TOTAL |
825.672 |
734.217 |
524.426 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
52.470 |
52.606 |
53.106 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
35.797 |
35.948 |
36.867 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
16.673 |
16.658 |
16.239 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
9.466 |
11.568 |
14.597 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
7.207 |
5.090 |
1.642 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
2.440 |
1.732 |
0.380 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
4.767 |
3.358 |
1.262 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
21.19 |
14.93 |
6.31 |
|
Expected Sales (2017-2018): INR 870.000 Million [Due to business growth]
The above information has been parted by Mr. Omprakash Rajpurohit
[Accountant]
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash from Operations Activities |
5.696 |
(23.821) |
(17.209) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
48.97 |
57.84 |
70.75 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
7.45 |
6.31 |
5.16 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
38.90 |
44.20 |
69.57 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.27 |
0.31 |
0.34 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.86 |
0.79 |
0.68 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.85 |
0.87 |
0.88 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
4.59 |
5.03 |
5.58 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
6.11 |
6.40 |
7.27 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.19 |
1.42 |
2.02 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.47 |
1.46 |
1.44 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
0.55 |
0.43 |
0.22 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.27 |
0.92 |
0.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
9.25 |
7.18 |
3.28 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.00 |
1.00 |
0.96 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.39 |
0.43 |
0.41 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.14 |
0.13 |
0.11 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
10.51 |
10.47 |
10.72 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.00 |
1.00 |
0.96 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
20.000 |
22.500 |
22.500 |
|
Reserves & Surplus |
18.427 |
24.286 |
29.053 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
38.427 |
46.786 |
51.553 |
|
|
|
|
|
|
long-term borrowings |
27.572 |
18.610 |
6.315 |
|
Short term borrowings |
186.734 |
216.922 |
230.181 |
|
Total
borrowings |
214.306 |
235.532 |
236.496 |
|
Debt/Equity
ratio |
5.577 |
5.034 |
4.587 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
574.303 |
785.140 |
874.274 |
|
|
|
36.712 |
11.353 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
574.303 |
785.140 |
874.274 |
|
Profit |
1.262 |
3.358 |
4.767 |
|
|
0.22% |
0.43% |
0.55% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C55033724 |
10572144 |
THE BHARAT
CO-OPERATIVE BANK (MUMBAI) LTD |
12/05/2015 |
- |
- |
10000000.0 |
THANE (WEST) BRANCH,
PANAMA PLANET,GOKHALE ROAD, NAUPADA, THANE (WEST)THANEMH400602IN |
|
2 |
G19633924 |
10495991 |
THE BHARAT
CO-OPERATIVE BANK (MUMBAI) LTD |
08/05/2014 |
13/10/2016 |
- |
165000000.0 |
THANE (WEST) BRANCH,
PANAMA PLANET, GOKHALE ROAD,NAUPADA, THANE (WEST)THANEMH400602IN |
|
3 |
G55442974 |
10495982 |
THE BHARAT
CO-OPERATIVE BANK(MUMBAI) LTD |
08/05/2014 |
- |
04/10/2017 |
450000.0 |
THANE WEST BRANCH, PANAMA
PLANET, GOKHALE RD,NAUPADA, THANE(WEST)THANEMH400602IN |
|
4 |
G55584338 |
10495987 |
THE BHARAT
CO-OPERATIVE BANK(MUMBAI) LTD |
08/05/2014 |
- |
04/10/2017 |
34894000.0 |
THANE WEST BRNACH, PANAMA
PLANET, GOKHALE RD,NAUPADA, THANE(WEST)THANEMH400602IN |
|
5 |
G51518090 |
90226364 |
INDIAN BANK |
18/09/2001 |
11/12/2003 |
16/08/2017 |
6000000.0 |
NEPEANSEA ROAD
BRANCH98; NAVSHANTINAGARBOMBAYMH400006IN |
|
6 |
G51515674 |
90225832 |
INDIAN BANK |
11/10/1991 |
15/03/1996 |
16/08/2017 |
900000.0 |
NEPEANSEA ROAD
BRANCHBOMBAYMH400006IN |
|
7 |
G51490399 |
90225737 |
INDIAN BANK |
19/03/1990 |
- |
16/08/2017 |
1000000.0 |
NEPEANSEA ROAD
BRANCH98; NAVSHANTINAGARBOMBAYMH400006IN |
|
8 |
G51511814 |
90225784 |
INDIAN BANK |
18/12/1990 |
15/03/1996 |
16/08/2017 |
3000000.0 |
NEPEANSEA ROAD
BRANCHBOMBAYMH400006IN |
|
9 |
G51487353 |
90225640 |
INDIAN BANK |
05/12/1988 |
18/12/1990 |
16/08/2017 |
2000000.0 |
NEPEANSEA ROAD BRANCH98;
NAVSHANTINAGARBOMBAYMH400006IN |
|
10 |
G38614376 |
10509370 |
THE BHARAT
CO-OPERATIVE BANK (MUMBAI) LTD |
27/06/2014 |
04/11/2015 |
22/02/2017 |
806000.0 |
THANE (WEST)
BRANCH, PANAMA PLANET, GOKHALE ROAD,NAUPADA, THANE (WEST)THANEMH400602IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loan and advance from related parties from directors, shareholders and
relatives |
55.166 |
66.073 |
|
Other loans and advances |
2.500 |
0.900 |
|
Total |
57.666 |
66.973 |
OPERATIONAL REVIEW
The company continues to gear up all its resources to derive the maximum
benefits in the present economic scenario and is taking adequate steps to ensure
adequate reach in all corners of the country with vigorous marketing efforts
and ceaseless cost reduction exercises. The directors are fully seized of the
fact that the need of the hour is to enhance the revenue and profit to higher
levels and to achieve this end efforts have initiated for adding value to
services.
The directors are hopeful that all the above, coupled with continuous
monitoring of inventory, receivables and overheads, would result in healthier
profits in future.
FIXED ASSETS:
Tangible Assets
· Land
· Factory Building
· Plant and Machinery
· Office Equipment’s
· Furniture and Fittings
· Motor Cycle
· Vehicle
· Vehicles
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.03 |
|
UK Pound |
1 |
INR 90.40 |
|
Euro |
1 |
INR 79.73 |
INFORMATION
DETAILS
|
Information
Gathered by : |
SHW |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.