|
|
|
|
Report No. : |
490381 |
|
Report Date : |
07.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
DEVILBISS HEALTHCARE LIMITED |
|
|
|
|
Registered Office : |
Unit 3,
Bloomfield Park, Bloomfield Road, Tipton DY4 9AP |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
07.12.2009 |
|
|
|
|
Com. Reg. No.: |
07097418 |
|
|
|
|
Legal Form : |
Private Limited with Share Capital |
|
|
|
|
Line of Business : |
·
Wholesale of pharmaceutical goods ·
Distribute respiratory and sleep therapy products
into UK and international markets. |
|
|
|
|
No. of Employees : |
23 [2016] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third
largest economy in Europe after Germany and France. Agriculture is intensive,
highly mechanized, and efficient by European standards, producing about 60% of
food needs with less than 2% of the labor force. The UK has large coal, natural
gas, and oil resources, but its oil and natural gas reserves are declining; the
UK has been a net importer of energy since 2005. Services, particularly
banking, insurance, and business services, are key drivers of British GDP
growth. Manufacturing, meanwhile, has declined in importance but still accounts
for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard,
due to the importance of its financial sector. Falling home prices, high
consumer debt, and the global economic slowdown compounded the UK’s economic
problems, pushing the economy into recession in the latter half of 2008 and
prompting the then BROWN (Labour) government to implement a number of measures
to stimulate the economy and stabilize the financial markets. Facing burgeoning
public deficits and debt levels, in 2010 the then CAMERON-led coalition
government (between Conservatives and Liberal Democrats) initiated an austerity
program, which has continued under the Conservative government. However, the
deficit still remains one of the highest in the G7, standing at 3.6% of GDP as
of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by
2020. The UK had a debt burden of 90.4% GDP at the end of 2017.
The UK’s economy has begun to slow since the referendum vote to leave
the EU in June 2016. A sustained depreciation of the British pound has
increased consumer and producer prices, weighing on consumer spending without
spurring a meaningful increase in exports. The UK has an extensive trade
relationship with other EU members through its single market membership and
economic observers have warned the exit will jeopardize its position as the
central location for European financial services. Prime Minister MAY is seeking
a new “deep and special” trade relationship with the EU following the UK’s
exit. However, economists doubt that the UK will be able to preserve the
benefits of EU membership without the obligations.
|
Source
: CIA |
Registered Address
Unit 3
Bloomfield Park, Bloomfield Road
Tipton
DY4 9AP
Trading Address
Unit 3
Bloomfield Park, Bloomfield Road
Tipton
West Midlands
DY4 9AP
Website Address http://www.devilbisshc.com
Company Number 07097418
Telephone Number 01215213140
Fax Number -
TPS No
FPS Yes
Incorporation Date 07/12/2009
Previous Name -
Type Private Limited with Share Capital
FTSE Index -
Date of Change -
Filing Date of Accounts 27/04/2017
Currency GBP
Share Capital £100
SIC07 46460
Charity Number -
SIC07 Description Wholesale of
pharmaceutical goods
Principal Activity Distribute
respiratory and sleep therapy products into UK and international
markets.
CCJ's
0 (£0)
No CCJ Information To Display
Ultimate Holding Company DEVILBISS
HEALTHCARE HOLDINGS LLC
Accountant -
Mortgages 1
Group 3 companies
Linkages 0 companies
Countries In 0 countries
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder |
Funds Employees |
|
31.12.2016 |
- |
- |
£113,034 |
23 |
|
31.12.2015 |
- |
- |
£43,982 |
23 |
|
02.07.2015 |
- |
- |
-£107,681 |
- |
Total Mortgage 1
Outstanding 0
Satisfied 1
Total Number of Documented
Trade 0
Total
Value of Documented Trade £0
|
This company has been treated as a Small
company. |
|
The latest Balance Sheet indicates a
positive net working capital position. |
|
The high debt/equity ratio indicates that
assets are funded primarily by creditors rather than equity/reinvested
profits. |
|
There has been an increase in shareholders
funds compared with the previous balance sheet. |
|
This company trades in an industry with a
moderate level of corporate failures. |
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Total Current Directors |
3 |
Total Current Secretaries |
1 |
|
Total Previous Directors / Company
Secretaries |
6 |
Total Person's With Significant Control |
1 |
|
Title |
Mr |
Function |
Director |
|
Name |
Oliver Herbert Niemann |
Nationality |
German |
|
Date of Birth |
03/1967 |
Present Appointments |
1 |
|
Latest Address |
Unit 3 Bloomfield Park, Bloomfield Road,
Tipton, West Midlands |
Appointment Date |
05/09/2011 |
|
Post Code |
DY4 9AP |
||
|
Title |
Mr |
Function |
Director |
|
Name |
Timothy Fitzgerald Walsh |
Nationality |
American |
|
Date of Birth |
11/1964 |
Present Appointments |
1 |
|
Latest Address |
Unit 3 Bloomfield Park, Bloomfield Road,
Tipton, West Midlands |
Appointment Date |
09/09/2011 |
|
Post Code |
DY4 9AP |
||
|
Title |
Mrs |
Function |
Director |
|
Name |
Amy O'Keefe |
Nationality |
American |
|
Date of Birth |
12/1970 |
Present Appointments |
1 |
|
Latest Address |
99 Seaview Blvd 99 Seaview Blvd, Port
Washington, New York |
Appointment Date |
10/10/2017 |
|
Post Code |
11050 |
||
|
Title |
Mr |
Function |
Company Secretary |
|
Name |
Timothy Fitzgerald Walsh |
Nationality |
|
|
Date of Birth |
- |
Present Appointments |
1 |
|
Latest Address |
Unit 3 Bloomfield Park, Bloomfield Road,
Tipton, West Midlands |
Appointment Date |
05/09/2011 |
|
Post Code |
DY4 9AP |
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
DEVILBISS HEALTHCARE LLC |
GBP |
100 |
ORDINARY |
1 |
100 |
|
Date Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
02/07/15 |
(%) |
27/06/14 |
(%) |
28/06/13 |
|
|
Weeks |
52 |
(%) |
26 |
(%) |
53 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£27,331 |
120% |
£12,425 |
-44.4% |
£22,367 |
4.1% |
£21,489 |
23.6% |
£17,381 |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Date Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
02/07/15 |
(%) |
27/06/14 |
(%) |
28/06/13 |
|
|
|
Tangible Assets |
£50,626 |
-22.7% |
£65,516 |
-8.1% |
£71,261 |
-12.3% |
£81,230 |
-12.8% |
£93,164 |
|
|
Intangible Assets |
0 |
-100% |
£447,414 |
-10.5% |
£500,088 |
-17.4% |
£605,436 |
-14.8% |
£710,784 |
|
|
Total Fixed Assets |
£50,626 |
-90.1% |
£512,930 |
-10.2% |
£571,349 |
-16.8% |
£686,666 |
-14.6% |
£803,948 |
|
|
Stock |
£144,084 |
-64% |
£399,740 |
62.8% |
£245,566 |
8.9% |
£225,526 |
-56.6% |
£519,290 |
|
|
Trade Debtors |
£1,878,300 |
12.4% |
£1,670,476 |
31.2% |
£1,273,322 |
7.5% |
£1,184,658 |
146.8% |
£479,912 |
|
|
Cash |
£80,156 |
-77.4% |
£354,492 |
109.4% |
£169,288 |
56.7% |
£108,004 |
-53.3% |
£231,503 |
|
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£2,102,540 |
-13.3% |
£2,424,708 |
43.6% |
£1,688,176 |
11.2% |
£1,518,188 |
23.4% |
£1,230,705 |
|
|
Trade Creditors |
£2,038,098 |
-29.5% |
£2,890,592 |
22.3% |
£2,364,006 |
8.4% |
£2,180,069 |
16.3% |
£1,874,257 |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Liabilities |
£2,038,098 |
-29.5% |
£2,890,592 |
22.3% |
£2,364,006 |
8.4% |
£2,180,069 |
16.3% |
£1,874,257 |
|
|
Bank Loans & Overdrafts and LTL |
£2,034 |
-33.6% |
£3,064 |
-4.3% |
£3,200 |
10.2% |
£2,904 |
-98.8% |
£245,170 |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long Term Liabilities |
£2,034 |
-33.6% |
£3,064 |
-4.3% |
£3,200 |
10.2% |
£2,904 |
-98.8% |
£245,170 |
|
Date Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
02/07/15 |
(%) |
27/06/14 |
(%) |
28/06/13 |
|
|
|
Called Up Share Capital |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
|
|
P & L Account Reserve |
£112,934 |
157.4% |
£43,882 |
140.7% |
-£107,781 |
-594.8% |
£21,781 |
125.7% |
-£84,874 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£113,034 |
157% |
£43,982 |
140.8% |
-£107,681 |
-592.1% |
£21,881 |
125.8% |
-£84,774 |
|
Date Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
02/07/15 |
(%) |
27/06/14 |
(%) |
28/06/13 |
|
|
|
Net Worth |
£113,034 |
128% |
-£403,432 |
33.6% |
-£607,769 |
-4.1% |
-£583,555 |
26.6% |
-£795,558 |
|
|
Working Capital |
£64,442 |
113.8% |
-£465,884 |
31.1% |
-£675,830 |
-2.1% |
-£661,881 |
-2.8% |
-£643,552 |
|
|
Total Assets |
£2,153,166 |
-26.7% |
£2,937,638 |
30% |
£2,259,525 |
2.5% |
£2,204,854 |
8.4% |
£2,034,653 |
|
|
Total Liabilities |
£2,040,132 |
-29.5% |
£2,893,656 |
22.2% |
£2,367,206 |
8.4% |
£2,182,973 |
3% |
£2,119,427 |
|
|
Net Assets |
£113,034 |
157% |
£43,982 |
140.8% |
-£107,681 |
-592.1% |
£21,881 |
125.8% |
-£84,774 |
|
Date Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
02/07/15 |
(%) |
27/06/14 |
(%) |
28/06/13 |
|
|
|
Net Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Date Of Accounts |
31/12/16 |
(%) |
31/12/15 |
(%) |
02/07/15 |
(%) |
27/06/14 |
(%) |
28/06/13 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital Employed |
£115,068 |
144.6% |
£47,046 |
145% |
-£104,481 |
-521.5% |
£24,785 |
-84.5% |
£160,396 |
|
|
Number of Employees |
23 |
- |
23 |
- |
- |
- |
- |
- |
- |
|
Accountants |
||||||||||
|
Auditors |
CK AUDIT |
|||||||||
|
Auditor Comments |
The audit report contains no adverse
comments |
|||||||||
|
Bankers |
BARCLAYS BANK PLC |
|||||||||
|
Bank Branch Code |
20-97-78 |
|||||||||
|
Date Of Accounts |
31/12/16 |
31/12/15 |
02/07/15 |
27/06/14 |
28/06/13 |
|
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
1.03 |
0.84 |
0.71 |
0.70 |
0.66 |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
1.80 |
7 |
-3 |
13.30 |
-289.20 |
|
|
Equity in % |
5.20 |
1.80 |
-6.10 |
1.40 |
-6.40 |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
0.96 |
0.70 |
0.61 |
0.59 |
0.37 |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
18.03 |
65.72 |
-21.95 |
99.63 |
-22.10 |
|
|
Total Debt Ratio |
18.04 |
65.79 |
-21.98 |
99.76 |
-25 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
Report Notes
|
There are no notes to display. |
Status History
|
No Status History found |
|
Date |
Description |
|
15/01/2018 |
Confirmation Statement |
|
03/11/2017 |
Payment Data Update Received |
|
03/11/2017 |
New Board Member Mrs A. O'Keefe appointed |
|
02/11/2017 |
Payment Data Update Received |
|
02/11/2017 |
Mr T. San Antonio has left the board |
|
10/05/2017 |
Payment Data Update Received |
|
09/05/2017 |
New Accounts Filed |
|
09/05/2017 |
New Accounts Filed |
|
28/02/2017 |
Payment Data Update Received |
|
21/02/2017 |
Payment Data Update Received |
|
28/12/2016 |
Payment Data Update Received |
|
28/12/2016 |
Annual Returns |
|
23/12/2016 |
Payment Data Update Received |
|
29/06/2016 |
Payment Data Update Received |
|
09/06/2016 |
Payment Data Update Received |
Previous Company Names
|
No Previous Names found |
Writ Details
|
No writs found |
Statistics
|
Group |
3 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
Summary
|
Holding Company |
- |
|
Ownership Status |
Wholly Owned |
|
Ultimate Holding Company |
DEVILBISS HEALTHCARE HOLDINGS LLC |
|
Company Name |
Registered Number |
Latest Key Financials |
Consol. Accounts |
Turnover |
|
|
N/A |
- |
- |
|
|
|
N/A |
- |
- |
|
|
|
07097418 |
31.12.2016 |
N |
|
Mortgage Type: |
|||
|
Date Charge Created: |
18/12/13 |
||
|
Date Charge Registered: |
30/12/13 |
||
|
Date Charge Satisfied: |
14/07/15 |
||
|
Status: |
SATISFIED |
||
|
Person(s) Entitled: |
FAUNUS GROUP INTERNATIONAL, INC.; |
||
|
Amount Secured: |
|||
|
Details: |
CONTAINS FIXED CHARGE.CONTAINS
FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE
COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE. |
||
|
Name |
Current Active Appointments |
Previous Appointments |
Dissolved Companies |
|||
|
Edward Gunther Murphy |
0 |
1 |
0 |
|||
|
Peter Riley |
0 |
1 |
0 |
|||
|
Larry Eugene Price |
0 |
1 |
0 |
|||
|
Michael George Panian |
0 |
1 |
0 |
|||
|
Steven Amelio |
0 |
1 |
0 |
|||
|
Thomas San Antonio |
0 |
1 |
0 |
|||
|
Total Persons With Significant Control |
1 |
Total Statements |
0 |
|||
|
Active |
1 |
Active |
0 |
|||
|
Ceased |
0 |
Ceased |
0 |
|||
|
Name |
Devilbiss Healthcare Llc |
Kind |
Corporate Entity With Significant Control |
||
|
Address |
100 Devilbiss Drive, Somerset, Pa |
Notified On |
06/04/2016 |
||
|
Post Code |
- |
Legal Form |
Limited Liability Company |
||
|
Authority |
Usa |
Place Registered |
- |
||
|
Country Registered |
- |
Registration Number |
- |
||
|
Nature Of Control |
Ownership of shares - above 75% |
||||
Ceased Persons With Significant Control
|
No Ceased Persons With Significant Control
To Display |
Active Statements
|
No Active Statements To Display |
Ceased Statements
|
No Ceased Statements To Display |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.27 |
|
|
1 |
INR 89.72 |
|
Euro |
1 |
INR 79.52 |
|
GBP |
1 |
INR 89.57 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.