MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489394

Report Date :

07.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PETRONAS CHEMICALS MARKETING SDN. BHD.

 

 

Formerly Known As :

MALAYSIAN INTERNATIONAL TRADING CORPORATION SDN. BHD. (30/05/2011)

 

 

Registered Office :

Tower 1, Petronas Twin Towers, Kuala Lumpur City Centre, 50088 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

28.01.1982

 

 

Com. Reg. No.:

80474-V

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The subject is principally engaged in the trading of petrochemical, plastic raw materials and others.

 

 

No. of Employees :

Not Available

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

 

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Malaysia

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

 

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

 

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

 

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


 

 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

80474-V

GST NO.

:

001455620096

COMPANY NAME

:

PETRONAS CHEMICALS MARKETING SDN. BHD.

FORMER NAME

:

MALAYSIAN INTERNATIONAL TRADING CORPORATION SDN. BHD. (30/05/2011)

INCORPORATION DATE

:

28/01/1982

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

TOWER 1, PETRONAS TWIN TOWERS, KUALA LUMPUR CITY CENTRE, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

LEVEL 15, TOWER 1, PETRONAS TWIN TOWERS, KUALA LUMPUR CITY CENTRE, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TEL.NO.

:

03-23315000

FAX.NO.

:

03-23313074

WEB SITE

:

WWW.PETRONASCHEMICALS.COM

CONTACT PERSON

:

SAZALI BIN HAMZAH ( DIRECTOR )

INDUSTRY CODE

:

46691

PRINCIPAL ACTIVITY

:

TRADING OF PETROCHEMICAL, PLASTIC RAW MATERIALS AND OTHERS

AUTHORISED CAPITAL

:

MYR 200,000,000.00 DIVIDED INTO 
ORDINARY SHARE 100,000,000.00 OF MYR 1.00 EACH.
PREFERENCE SHARE 1,000,000.00 OF MYR 100.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 12,500,005.00 DIVIDED INTO 
ORDINARY SHARES 12,500,005 CASH OF MYR 1.00 EACH.

SALES

:

MYR 6,570,744,000 [2016]

NET WORTH

:

MYR 228,553,000 [2016]

M1000 OVERALL RANKING

:

42[2011]

M1000 INDUSTRY RANKING

:

8[2011]

STAFF STRENGTH

:

N/A

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

STABLE

PAYMENT

:

REGULAR

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The subject is principally engaged in the (as a / as an) trading of petrochemical, plastic raw materials and others.

The subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

According to the Malaysia 1000 publication, the Subject's ranking are as follows:

 

 

YEAR

2011

2009

2008

2005

OVERALL RANKING

42

29

24

35

INDUSTRY RANKING

8

8

9

8

 

The immediate holding company of the Subject is PETRONAS CHEMICALS GROUP BERHAD, a company incorporated in MALAYSIA.

The ultimate holding company of the Subject is PETROLIAM NASIONAL BERHAD (PETRONAS), a company incorporated in MALAYSIA.

 

Former Address(es)

Address

As At Date

9TH FLOOR, HONGKONG BANK BUILDING, 2, LEBOH AMPANG, KUALA LUMPUR

15/12/1982

50, JALAN AMPANG, KUALA LUMPUR

27/01/1982

11TH FLOOR, PLAZA PEKELILING, JALAN TUN RAZAK, KUALA LUMPUR

31/01/1985

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

08/04/2014

MYR 200,000,000.00

MYR 12,500,005.00

17/03/2009

MYR 200,000,000.00

MYR 48,900,005.00

13/04/2004

MYR 200,000,000.00

MYR 16,740,005.00

27/04/1997

MYR 100,000,000.00

MYR 12,500,005.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

PETRONAS CHEMICALS GROUP BERHAD

TOWER 1, PETRONAS TWIN TOWERS, KUALA LUMPUR CITY CENTRE, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

459830K

12,500,005.00

100.00

---------------

------

12,500,005.00

100.00

============

=====

 

+ Also Director


Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

PETROLIAM NASIONAL BERHAD (PETRONAS)

MALAYSIA

20076K

12,500,005.00

N/A

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :

 

Local No

Country

Company

Status

(%)

As At

CHINA

PCM (CHINA) CO. LTD.

-

100.00

31/12/2016

THAILAND

PCM (THAILAND) CO. LTD.

-

99.99

31/12/2016

MALAYSIA

PETRONAS CHEMICALS MARKETING (LABUAN) LTD.

-

100.00

31/12/2016

INDONESIA

PT PCM KIMIA INDONESIA

-

99.99

31/12/2016



DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. SAZALI BIN HAMZAH

Address

:

80, JALAN SERI PUTRA 9/4, BANDAR SERI PUTRA, 43000 KAJANG, SELANGOR, MALAYSIA.

New IC No

:

660501-01-5491

Date of Birth

:

01/05/1966

Nationality

:

MALAYSIAN

Date of Appointment

:

26/05/2014



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

65199P

ASEAN BINTULU FERTILIZER SDN. BHD.

Director

21/05/2014

0.00

-

MYR18,113,000.00

2016

-

25/01/2018

2

451307K

BASF PETRONAS CHEMICALS SDN. BHD.

Director

19/05/2014

0.00

-

MYR(177,192,000.00)

2016

-

25/01/2018

3

426308W

KERTIH TERMINALS SDN. BHD.

Director

30/05/2014

0.00

-

MYR105,163,044.00

2016

-

25/01/2018

4

366646U

PETRONAS CHEMICALS AROMATICS SDN. BHD.

Director

22/05/2014

0.00

-

MYR133,614,000.00

2016

-

25/01/2018

5

220663X

PETRONAS CHEMICALS ETHYLENE SDN. BHD.

Director

26/05/2014

0.00

-

MYR668,107,000.00

2016

-

25/01/2018

6

373332H

PETRONAS CHEMICALS FERTILISER SABAH SDN. BHD.

Director

26/05/2014

0.00

-

MYR(20,739.00)

2016

-

25/01/2018

7

1128858A

PETRONAS CHEMICALS ISONONANOL SDN. BHD.

Director

17/05/2016

0.00

-

MYR135,000.00

2016

-

25/01/2018

8

478535T

PETRONAS CHEMICALS LDPE SDN. BHD.

Director

26/05/2014

0.00

-

MYR(28,326,538.00)

2016

-

25/01/2018

9

80474V

PETRONAS CHEMICALS MARKETING SDN. BHD.

Director

26/05/2014

0.00

-

MYR322,377,000.00

2016

-

25/01/2018

10

466583K

PETRONAS CHEMICALS OLEFINS SDN. BHD.

Director

26/05/2014

0.00

-

MYR1,428,734,800.00

2016

-

25/01/2018

11

220664W

PETRONAS CHEMICALS POLYETHYLENE SDN. BHD.

Director

26/05/2014

0.00

-

MYR13,777,000.00

2016

-

25/01/2018

12

1047009X

PETRONAS REFINERY AND PETROCHEMICAL CORPORATION SDN. BHD.

Director

13/06/2014

0.00

-

MYR(94,641.00)

2013

-

25/01/2018

13

253426V

PETRONAS RESEARCH SDN. BHD.

Director

31/10/2017

0.00

-

MYR3,091,651.00

2016

-

25/01/2018

14

453077A

PETRONAS TECHNOLOGY VENTURES SDN. BHD.

Shareholder

-

15,850.00

0.60

MYR5,793,694.00

2016

-

25/01/2018

15

1128893P

PRPC ELASTOMERS SDN. BHD.

Director

17/05/2016

0.00

-

-

-

-

25/01/2018

16

1128864H

PRPC POLYMERS SDN. BHD.

Director

17/05/2016

0.00

-

MYR(56,938,000.00)

2016

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

270308D

GAS DISTRICT COOLING (M) SDN. BHD.

Director

19/10/2010

05/11/2012

-

-

2

216424U

MALAYSIAN REFINING COMPANY SDN. BHD.

Director

01/01/2012

29/05/2014

-

-

3

164522V

PETRONAS PENAPISAN (MELAKA) SDN. BHD.

Director

01/01/2012

19/05/2014

-

-

4

347848X

PETRONAS TECHNICAL SERVICES SDN. BHD.

Director

01/03/2011

01/02/2012

-

-

5

258505H

PRIMESOURCING INTERNATIONAL SDN. BHD.

Director

15/03/2011

30/11/2012

-

-

6

1058557T

PRPC REFINERY AND CRACKER SDN. BHD.

Director

16/10/2013

24/06/2014

-

-

7

270386V

SUNGAI UDANG PORT SDN. BHD.

Director

17/10/2013

02/06/2014

-

-

 

DIRECTOR 2

 

Name Of Subject

:

MS. RASHIDAH BINTI ALIAS @ AHMAD

Address

:

NO.1, JALAN BU 1/4, TAMAN BUKTI UTAMA, BUKIT ANTARABANGSA, 68000 AMPANG, SELANGOR, MALAYSIA.

New IC No

:

720624-05-5356

Date of Birth

:

24/06/1972

Nationality

:

MALAYSIAN

Date of Appointment

:

02/01/2016



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

65199P

ASEAN BINTULU FERTILIZER SDN. BHD.

Director

31/12/2015

0.00

-

MYR18,113,000.00

2016

-

25/01/2018

2

426308W

KERTIH TERMINALS SDN. BHD.

Director

03/02/2016

0.00

-

MYR105,163,044.00

2016

-

25/01/2018

3

210373H

MIDCITI RESOURCES SDN. BHD.

Director

21/07/2009

0.00

-

MYR15,361.00

2016

-

25/01/2018

4

1042868A

MIDCITI SUKUK BERHAD

Director

17/04/2013

0.00

-

MYR(19.00)

2016

-

25/01/2018

5

366646U

PETRONAS CHEMICALS AROMATICS SDN. BHD.

Director

02/01/2016

0.00

-

MYR133,614,000.00

2016

-

25/01/2018

6

466586D

PETRONAS CHEMICALS DERIVATIVES SDN. BHD.

Director

02/01/2016

0.00

-

MYR(163,786,362.00)

2016

-

25/01/2018

7

373332H

PETRONAS CHEMICALS FERTILISER SABAH SDN. BHD.

Director

02/01/2016

0.00

-

MYR(20,739.00)

2016

-

25/01/2018

8

466592M

PETRONAS CHEMICALS GLYCOLS SDN. BHD.

Director

02/01/2016

0.00

-

MYR6,608,011.00

2014

-

25/01/2018

9

80474V

PETRONAS CHEMICALS MARKETING SDN. BHD.

Director

02/01/2016

0.00

-

MYR322,377,000.00

2016

-

25/01/2018

10

466583K

PETRONAS CHEMICALS OLEFINS SDN. BHD.

Director

02/01/2016

0.00

-

MYR1,428,734,800.00

2016

-

25/01/2018

11

485509D

PETRONAS LUBRICANTS INTERNATIONAL SDN. BHD.

Director

15/07/2010

0.00

-

MYR49,790,000.00

2011

-

25/01/2018

12

1058559W

PRPC UTILITIES AND FACILITIES SDN. BHD.

Director

29/01/2016

0.00

-

MYR(46,891,000.00)

2016

-

25/01/2018

13

270713V

VINYL CHLORIDE (MALAYSIA) SDN. BHD.

Director

02/01/2016

0.00

-

MYR47,170,060.00

2016

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

448334P

BP PETRONAS ACETYLS SDN. BHD.

Director

31/12/2015

13/02/2017

-

-

2

220663X

PETRONAS CHEMICALS ETHYLENE SDN. BHD.

Director

02/01/2016

01/11/2016

-

-

3

459830K

PETRONAS CHEMICALS GROUP BERHAD

Director

15/09/2011

31/07/2015

-

-

4

478535T

PETRONAS CHEMICALS LDPE SDN. BHD.

Director

02/01/2016

01/11/2016

-

-

5

236696H

PETRONAS CHEMICALS METHANOL SDN. BHD.

Director

05/05/2008

17/10/2011

-

-

6

259799X

PETRONAS ELEARNING SOLUTIONS SDN. BHD.

Director

01/08/2005

20/11/2015

-

-

7

236574K

PETRONAS MANAGEMENT TRAINING SDN. BHD.

Director

15/07/2011

20/11/2015

-

-

8

164522V

PETRONAS PENAPISAN (MELAKA) SDN. BHD.

Director

29/04/2009

21/07/2010

-

-

9

347848X

PETRONAS TECHNICAL SERVICES SDN. BHD.

Director

16/08/2011

28/10/2015

-

-

10

96957T

PETRONAS TRADING CORPORATION SENDIRIAN BERHAD

Director

30/06/2015

02/12/2016

-

-

 

DIRECTOR 3

 

Name Of Subject

:

MR. SHAMSAIRI BIN MOHD IBRAHIM

Address

:

22A, JALAN MUTIARA 5, MUTIARA GOMBAK 2, BATU 7, GOMBAK, 53100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

A0328244

New IC No

:

660115-10-6053

Date of Birth

:

15/01/1966

Nationality

:

MALAYSIAN

Date of Appointment

:

07/11/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

426308W

KERTIH TERMINALS SDN. BHD.

Director

07/11/2017

0.00

-

MYR105,163,044.00

2016

-

25/01/2018

2

454245A

PETRONAS CHEMICALS AMMONIA SDN. BHD.

Director

07/11/2017

0.00

-

MYR63,482,244.00

2016

-

25/01/2018

3

366646U

PETRONAS CHEMICALS AROMATICS SDN. BHD.

Director

07/11/2017

0.00

-

MYR133,614,000.00

2016

-

25/01/2018

4

466586D

PETRONAS CHEMICALS DERIVATIVES SDN. BHD.

Director

01/11/2016

0.00

-

MYR(163,786,362.00)

2016

-

25/01/2018

5

466592M

PETRONAS CHEMICALS GLYCOLS SDN. BHD.

Director

01/11/2016

0.00

-

MYR6,608,011.00

2014

-

25/01/2018

6

80474V

PETRONAS CHEMICALS MARKETING SDN. BHD.

Director

07/11/2017

0.00

-

MYR322,377,000.00

2016

-

25/01/2018

7

466583K

PETRONAS CHEMICALS OLEFINS SDN. BHD.

Director

01/11/2016

0.00

-

MYR1,428,734,800.00

2016

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

82699T

CHEMICAL INDUSTRIES COUNCIL OF MALAYSIA

Director

04/04/2011

12/06/2013

-

-



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

WAN ZULKIFLEE BIN WAN ARIFFIN

36, JALAN PUNCAK 1, THE PEAK, TAMAN TAR, AMPANG, SELANGOR, MALAYSIA

600819-07-5545

01/08/2005

27/04/2009

YEOW KIAN CHAI

12D, JALAN DUNGUN, DAMANSARA HEIGHTS, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

500301-04-5247

05/09/2002

23/10/2007

YUSA' BIN HASSAN

2 JALAN SUASA 7/1L, SEKSYEN 7, SHAH ALAM, SELANGOR, MALAYSIA

630318-01-5701

13/10/2011

30/01/2014

WAN SHAMILAH BINTI WAN MUHAMMAD SAIDI

NO.17, BAYU TIMUR SERI PILMOOR, JALAN PJU 1A/1, ARA DAMANSARA, PETALING JAYA, SELANGOR, MALAYSIA

701117-03-5410

03/08/2010

30/01/2014

TENGKU MAHAMAD BIN TENGKU MAHAMUT

NO 13 JALAN MEMANAH 13/55K, LAMAN SERI, SEKSYEN 13, SHAH ALAM, SELANGOR, MALAYSIA

541227-11-5227

23/09/1999

12/10/2011

TEY SAY HOWE

NO. 58, JALAN BATAI, DAMANSARA HEIGHTS, MALAYSIA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

4794015

29/05/1995

15/07/1996

SHAMSUL AZHAR BIN ABBAS

B-33-1 HAMPSHIRE RESIDENCES, NO. 2A PERSIARAN HAMPSHIRE, OFF JALAN AMPANG, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

520507-10-5821

03/07/2000

01/10/2002

SHAMSUDIN BIN BASRI

8 JALAN SETIA NUSANTARA U13/22C, SETIA ECO-PARK, SETIA ALAM, SHAH ALAM, SELANGOR, MALAYSIA

491029-10-5463

16/07/1991

10/01/1998

SAMSUDIN BIN MISKON

DL 18 JALAN MUTIARA, TAMAN BUKIT AMPANG, AMPANG, SELANGOR, MALAYSIA

601110-01-5435

01/08/2005

12/10/2011

NURAINI BINTI ISMAIL

Q6J TIARA DAMANSARA, 33,JALAN 17/1, PETALING JAYA,SEL, PETALING JAYA, SELANGOR, MALAYSIA

620910-03-5390

27/04/2009

12/10/2011

ROSLI BIN BONI

23, JALAN TARUN 27/23, SEKSYEN 27, SHAH ALAM, SELANGOR, MALAYSIA

560506-04-5245

01/08/2005

27/04/2009

NIK FAIZANIRA BINTI NIK MOHAMED AFFANDI

25,TMN.ZAABA, TMN.TUN DR.ISMAIL, K.LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

740623-10-5858

03/08/2010

12/10/2011

MUHAMMAD SHAH BIN ALI

NO.7, JALAN DUTA U1/12B, SAUJANA GLENHILL, SEKSYEN U1, SHAH ALAM, SELANGOR, MALAYSIA

610924-01-5893

02/02/2012

30/01/2014

MOHD SALEH BIN HASHIM

LOT 5751,TMN BUKIT LELA, BATU 6 3/4,JALAN GOMBAK, WILAYAH PERSEKUTUAN

560117-08-5243

20/04/2006

03/08/2010

MOHD HASSAN BIN MARICANYBHG.

NO.134,JALAN TERATAI, TMN UDA JAYA, AMPANG, SELANGOR, MALAYSIA

521018-02-5569

01/05/2000

10/02/2010

MOHD RASHID BIN MOHD YUSOF

NO.13, JALAN MEMANAH 13/55A, LAMAN SERI, SEKSYEN 13, SHAH ALAM, SELANGOR, MALAYSIA

551216-10-5911

01/02/2006

20/04/2006

MOHD FARID BIN MOHD ADNAN

75 TAMAN SERDANG, SETIAWAN, MANJUNG,PERAK

620826-08-6267

13/10/2011

01/10/2013

MOHD ALI BIN YASIN HAJI

440420-04-5387

23/09/1999

30/08/2001

HAMZAH BIN BAKAR

14, JALAN BOLA LISUT 13/17, SHAH ALAM, SELANGOR, MALAYSIA

431007-07-5289

16/06/1994

17/04/2000

HARJIT SINGH A/L PURAN SINGH

29, TAMAN GRANDVIEW, AMPANG JAYA, BANGSAR,59100 K.L., AMPANG, SELANGOR, MALAYSIA

590907-08-5771

08/12/1999

01/08/2005

ISHAK BIN IMAM ABAS

451025085761

16/07/1991

01/08/2005

MOHAMED NOR BIN ABU BAKAR

NO. 2, JALAN TEMBAGA 7/1P, SEKSYEN 7, SHAH ALAM, SELANGOR, MALAYSIA

500101-10-6375

23/09/1999

01/08/2005

MOHAMAD RAUFF BIN NABI BAX

122 JALAN DATUK SULAIMAN 6, TAMAN TUN DR ISMAIL, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

540307-08-5991

01/08/1996

01/12/1999

MANHARLAL A/L RATILAL

NO. 14, JALAN U2/49, SAUJANA RESORT, SEKSYEN U2, SHAH ALAM, SELANGOR, MALAYSIA

590828-04-5907

01/08/2005

03/08/2010

MD ARIF BIN MAHMOOD

4 JALAN DUTA U1/12A, GLENHILL SAUJANA, SHAH ALAM, SELANGOR, MALAYSIA

621119-01-5659

01/04/2009

12/10/2011

MD SOH BIN NINGGAL

40 JALAN SUASANA 5/3A, BANDAR TUN HUSSEIN ONN, BATU 9, CHERAS, SELANGOR, MALAYSIA

510514-04-5231

01/04/2000

13/05/2006

MAHMAD ZAHRI BIN MAHZAN

NO 19,, JALAN CEMPAKA, 27, TAMAN CEMPAKA, AMPANG, SELANGOR, MALAYSIA

630301-08-5279

03/08/2010

02/02/2012

KAMARUDIN BIN ZAKARIA

LOT 4785 NO. 17 JALAN OZ 33, OZANA VILLAS, BUKIT KATIL, MELAKA, MELAKA, MALAYSIA

540602-03-5153

23/10/2007

12/10/2011

AHMAD HASANUDDIN BIN AHMAD

PETRONAS PERDAGANGAN, TKT 21, M'NARA DAYABUMI,JALAN S.H'MUDDIN

460402065058

16/07/1991

26/05/1995

AKHBAR TAJUDIN BIN ABDUL WAHAB

2672 JALAN PERMATA 23, TAMAN PERMATA,ULU KLANG, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

530917-07-5169

15/10/1997

01/08/2005

ANUAR BIN AHMAD

19 JALAN TIANG SERU U8/73D, BUKIT JELUTONG, SHAH ALAM, SELANGOR, MALAYSIA

540131-11-5279

01/10/2002

01/04/2009

ABD HAPIZ BIN ABDULLAH

NO.24,JALAN SERUNAI 2, TAMAN KLANG JAYA, KLANG, SELANGOR, MALAYSIA

581007-10-6261

13/10/2011

26/05/2014

FARINA BINTI FARIKHULLAH KHAN

NO. 27, JALAN ELITIS ARCA BELANTARA, VALENCIA NORTH GOLF PRECINT, SUNGAI BULOH, SELANGOR, MALAYSIA

720308-11-5230

29/01/2014

31/12/2015

AKBAR BIN MD THAYOOB

23, JALAN USJ 6/2J, SUBANG JAYA, SELANGOR, MALAYSIA

630629-07-5613

29/01/2014

07/11/2017

ABDUL AZIZ BIN OTHMAN

NO. 1, JALAN AU 1A/3F, TAMAN KERAMAT PERMAI, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

650806-02-5253

29/01/2014

01/11/2016

ABDUL RAHIM BIN ABU BAKAR

45, JALAN H13, PHASE 5, TAMAN MELAWATI, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

460104-07-5259

23/09/1999

31/08/2002

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

1)

Name of Subject

:

SAZALI BIN HAMZAH

Position

:

DIRECTOR

 

AUDITOR

 

Auditor

:

KPMG PLT (LLP0010081-LCA)

Auditor' Address

:

LEVEL 10, KPMG TOWER,, 8 FIRST AVENUE, BANDAR UTAMA, 47800 PETALING JAYA, SELANGOR, MALAYSIA.

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. MEK YAM @ MARIAM BINTI HASSAN

IC / PP No

:

A2742752

New IC No

:

740210-03-5388

Address

:

A-13A-17, D'PINES CONDOMINIUM, NO. 1, JALAN PANDAN BERSIH, TAMAN NIRWANA, 68000 AMPANG, SELANGOR, MALAYSIA.

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation. 

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection. 

No blacklisted record & debt collection case was found in our defaulters' databank. 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

 

Local

:

YES

Percentage

:

40%

Overseas

:

YES

Percentage

:

60%

Import Countries

:

ASIA,EUROPE



The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

X

]

Average 61-90 Days

[

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Export Market

:

ASIA

MIDDLE EAST

Credit Term

:

30 DAYS

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

OPERATIONS

 

Goods Traded

:

PETROCHEMICALS, PLASTIC RAW MATERIALS AND OTHERS

Competitor(s)

:

BP ASIA PACIFIC (MALAYSIA) SDN. BHD.
HANWHA INTERNATIONAL (S) PTE LTD
LOTTE CHEMICAL TITAN TRADING SDN. BHD.
TAIKO MARKETING SDN. BHD.
TEJANA TRADING & MANAGEMENT SERVICES SDN. BHD.

Member(s) / Affiliate(s)

:

MALAYSIAN PLASTICS MANUFACTURERS ASSOCIATION (MPMA)

Ownership of premises

:

LEASED/RENTED

 

Total Number of Employees:

YEAR

2015

2014

 

GROUP

N/A

N/A

COMPANY

400

400

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) trading of petrochemical, plastic raw materials and others. 

The Subject offers a wide range of products including:

1) Polymers

2) Polypropylene - PP is used to produce automotive parts, appliances, film,fiber and filaments.

3) High Density Polyethylene - HDPE is used for blown film moulding, injection moulding, film, pipe conduit, sheet, wire and cable. It is produced in pallet form.

4) Linear Low Density Polyethylene - LLDPE is used for variety of derivatives through film, extrusion coating, injection molding, rotational molding, using octane and butanes co-polymers. It is produced in pallet form.

5) Polyvinyl Chloride - PVC is used in the production of pipe, flooring, wire & cable, building construction, home furnishing, film & sheet and automotive parts.It is produced in powder form.

6) Low Density Polyethylene - LDPE is used for injection moulding, film, pipe conduit, wire and cable. 

7) Chemicals - Basic & Intermediate Chemicals : Aromatics, Olefins, Oxygenates, fertilisers and agrochemicals

8) Agricultural Products: Rice, Rubber, Palm Oil, Crude Coconut Oil and etc.

The Subject is a leading marketer of chemicals, fertilisers and polymer products in the South East Asia region, PCM has global presence in over 30 countries.

The Subject is a subsidiary of PETRONAS'. 


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-23315000

Match

:

N/A

Address Provided by Client

:

LEVEL 15, TOWER 1, PETRONAS TWIN TOWERS, KUALA LUMPUR CITY CENTRE 50088 KULA LUMPUR

Current Address

:

LEVEL 15, TOWER 1, PETRONAS TWIN TOWERS, KUALA LUMPUR CITY CENTRE, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

YES

 

Other Investigations


We have contacted one of the staff from the Subject and she provided some information.

The Subject refused to disclose its number of employees.

The address provided is incomplete.


FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Decreased

[

2012 - 2016

]

Profit/(Loss) Before Tax

:

Increased

[

2012 - 2016

]

Return on Shareholder Funds

:

Favourable

[

141.05%

]

Return on Net Assets

:

Favourable

[

156.07%

]

The continuous fall in turnover could be due to the lower demand for the Subject's products / services.The Subject's management have been efficient in controlling its operating costs. Generally the Subject was profitable. The favourable return on shareholders' funds and return on net assets indicate that the Subject's management was efficient in utilising the assets to generate returns.

Working Capital Control

Debtor Ratio

:

Favourable

[

32 Days

]

Creditors Ratio

:

Favourable

[

2 Days

]

The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

1.22 Times

]

Current Ratio

:

Unfavourable

[

1.22 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Nil

[

0.00 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was nil as it did not pay any interest during the year. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Due to the efficient control of its operating costs, the Subject was able to remain profitable despite lower turnover achieved during the year. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject did not make any interest payment during the year. The Subject was dependent on its shareholders' funds to finance its business needs. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : STABLE

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

46691 : Wholesale of industrial chemicals

INDUSTRY :

TRADING

Malaysia's retail sales will likely grow 3.7% in 2017, slower than previously estimated 3.9%, as consumer sentiment remains weak amid rising cost of living in Southeast Asia's third largest economy.

The cut in forecast was the second of such revision by Retail Group Malaysia, a retail consulting firm, from an initial target of 5% retail sales expansion pace in 2017. The estimate follows a survey of members of Malaysia Retailers Association on their second quarter performance and outlook for the year. Retail sales grew 1.7% in 2016.

According to Retail Group Malaysia (RGM), Malaysian retailers have seen the sales expanded 4.9 % from April to June 2017, reversing a dismal performance in first three months 2017. For the first six months 2016, the retail sale growth rate was 2.5 %. However, the businesses in the next three months are not optimistic, estimating an average growth rate of 2.9 %. The department stores cum supermarket operators are expecting to return to red with a contraction of 2.5 %. Similarly, the department store operators expect their businesses to dip with a negative 1.5 %.

The rise of purchasing power will continue to fall behind the increase in prices of retail goods. More retail goods are expected to raise prices because of higher fuel prices in recent months.

The wholesale trade sub-sector index increased 5.9 % to 165.9 points year-on-year (y-o-y) driven mainly by other specialised wholesale (7.5 %), wholesale of agricultural raw materials and livestock (7.3 %) and wholesale of machinery, equipment and supplies (6.2 %).

Over 60% of Gross Domestic Product (GDP) is contributed by domestic consumption. Therefore the wholesale and retail sector plays a crucial role in driving Malaysia's growth over the next decade despite the ongoing global economic slowdown. By 2020, Malaysia's wholesale and retail sector is expected to boost the country's total Gross National Income (GNI) by RM156 billion, creating 454,190 new jobs.

OVERALL INDUSTRY OUTLOOK : Marginal Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1982, the Subject is a Private Limited company, focusing on trading of petrochemical, plastic raw materials and others. The Subject has been in business for over two decades. It has built up a strong clientele base and good reputation will enable the Subject to further enhance its business in the near term. The Subject is expected to enjoy a stable market shares. The Subject is a large entity with strong capital position of MYR 12,500,005. We are confident with the Subject's business and its future growth prospect. The Subject is well backed by a listed holding company which would stimulate further growth for the Subject. Hence, the potential growth of the Subject is positive. 

Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. 

Despite the lower turnover, the Subject's pre-tax profit have increased compared to the previous year. The higher profit could be due to better control of its operating costs and efficiency in utilising its resources. Based on the higher profitability, the Subject has generated a favourable return based on its existing shareholders' funds which indicated that the management was efficient in utilising its funds to generate income. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at MYR 228,553,000, the Subject should be able to maintain its business in the near terms. 

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources. 

Overall, the Subject's payment habit is good as the Subject has a good credit control and it could be taking advantage of the cash discounts while maintaining a good reputation with its creditors. 

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market. 

Based on the above condition, we recommend credit be granted to the Subject promptly.



PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

PETRONAS CHEMICALS MARKETING SDN. BHD.

 

Financial Year End

2016-12-31

2015-12-31

2014-12-31

2013-12-31

2012-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

6,570,744,000

6,887,099,000

9,820,317,000

11,677,581,000

12,135,677,000

Other Income

249,598,000

149,633,000

55,732,000

50,852,000

12,296,000

----------------

----------------

----------------

----------------

----------------

Total Turnover

6,820,342,000

7,036,732,000

9,876,049,000

11,728,433,000

12,147,973,000

Costs of Goods Sold

(6,400,279,000)

(6,720,447,000)

(9,594,736,000)

(11,439,198,000)

(11,910,530,000)

----------------

----------------

----------------

----------------

----------------

Gross Profit

420,063,000

316,285,000

281,313,000

289,235,000

237,443,000

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

356,698,000

81,770,000

192,066,000

170,796,000

150,276,000

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

356,698,000

81,770,000

192,066,000

170,796,000

150,276,000

Taxation

(34,321,000)

689,000

(41,807,000)

(36,614,000)

(38,717,000)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

322,377,000

82,459,000

150,259,000

134,182,000

111,559,000

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

89,146,000

36,687,000

164,428,000

210,246,000

98,687,000

----------------

----------------

----------------

----------------

----------------

As restated

89,146,000

36,687,000

164,428,000

210,246,000

98,687,000

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

411,523,000

119,146,000

314,687,000

344,428,000

210,246,000

DIVIDENDS - Ordinary (paid & proposed)

(200,000,000)

(30,000,000)

(278,000,000)

(180,000,000)

-

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

211,523,000

89,146,000

36,687,000

164,428,000

210,246,000

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

874,000

896,000

162,000

47,000

76,000

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

874,000

896,000

162,000

47,000

76,000

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

BALANCE SHEET

 

PETRONAS CHEMICALS MARKETING SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

1,770,000

2,644,000

3,549,000

299,000

115,000

LONG TERM INVESTMENTS/OTHER ASSETS

Subsidiary companies

47,463,000

47,463,000

35,958,000

14,758,000

14,758,000

Deferred assets

-

1,062,000

-

581,000

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

47,463,000

48,525,000

35,958,000

15,339,000

14,758,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

49,233,000

51,169,000

39,507,000

15,638,000

14,873,000

CURRENT ASSETS

Stocks

-

-

-

-

22,937,000

Trade debtors

578,001,000

781,903,000

773,220,000

865,865,000

1,078,843,000

Other debtors, deposits & prepayments

7,659,000

5,203,000

12,578,000

2,936,000

991,000

Short term deposits

-

-

-

-

685,599,000

Amount due from holding company

51,000

88,000

3,000

-

-

Amount due from subsidiary companies

165,396,000

11,228,000

547,000

-

-

Amount due from related companies

45,346,000

43,754,000

3,567,000

101,301,000

164,480,000

Amount due from associated companies

-

-

-

-

1,496,000

Cash & bank balances

200,646,000

86,447,000

277,592,000

513,024,000

7,904,000

Others

-

20,313,000

-

-

60,000

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

997,099,000

948,936,000

1,067,507,000

1,483,126,000

1,962,310,000

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

1,046,332,000

1,000,105,000

1,107,014,000

1,498,764,000

1,977,183,000

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

27,878,000

42,454,000

32,032,000

37,041,000

145,809,000

Other creditors & accruals

11,828,000

13,869,000

1,019,000

2,691,000

4,359,000

Amounts owing to holding company

1,266,000

42,310,000

61,569,000

37,034,000

7,876,000

Amounts owing to subsidiary companies

10,905,000

46,405,000

20,538,000

-

-

Amounts owing to related companies

747,815,000

745,492,000

917,666,000

1,223,027,000

1,571,444,000

Provision for taxation

10,177,000

-

5,517,000

7,835,000

19,229,000

Other liabilities

7,035,000

3,399,000

14,291,000

9,678,000

1,127,000

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

816,904,000

893,929,000

1,052,632,000

1,317,306,000

1,749,844,000

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

180,195,000

55,007,000

14,875,000

165,820,000

212,466,000

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Deferred taxation

875,000

-

665,000

-

63,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

875,000

-

665,000

-

63,000

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

228,553,000

106,176,000

53,717,000

181,458,000

227,276,000

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

12,500,000

12,500,000

12,500,000

12,500,000

12,500,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

12,500,000

12,500,000

12,500,000

12,500,000

12,500,000

RESERVES

Share premium

290,000

290,000

290,000

290,000

290,000

Capital reserve

4,240,000

4,240,000

4,240,000

4,240,000

4,240,000

Retained profit/(loss) carried forward

211,523,000

89,146,000

36,687,000

164,428,000

210,246,000

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

216,053,000

93,676,000

41,217,000

168,958,000

214,776,000

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

228,553,000

106,176,000

53,717,000

181,458,000

227,276,000

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

FINANCIAL RATIO

 

PETRONAS CHEMICALS MARKETING SDN. BHD.

 

TYPES OF FUNDS

Cash

200,646,000

86,447,000

277,592,000

513,024,000

693,503,000

Net Liquid Funds

200,646,000

86,447,000

277,592,000

513,024,000

693,503,000

Net Liquid Assets

180,195,000

55,007,000

14,875,000

165,820,000

189,529,000

Net Current Assets/(Liabilities)

180,195,000

55,007,000

14,875,000

165,820,000

212,466,000

Net Tangible Assets

228,553,000

106,176,000

53,717,000

181,458,000

227,276,000

Net Monetary Assets

179,320,000

55,007,000

14,210,000

165,820,000

189,466,000

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

356,698,000

81,770,000

192,066,000

170,796,000

150,276,000

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

357,572,000

82,666,000

192,228,000

170,843,000

150,352,000

BALANCE SHEET ITEMS

Total Borrowings

0

0

0

0

0

Total Liabilities

817,779,000

893,929,000

1,053,297,000

1,317,306,000

1,749,907,000

Total Assets

1,046,332,000

1,000,105,000

1,107,014,000

1,498,764,000

1,977,183,000

Net Assets

228,553,000

106,176,000

53,717,000

181,458,000

227,276,000

Net Assets Backing

228,553,000

106,176,000

53,717,000

181,458,000

227,276,000

Shareholders' Funds

228,553,000

106,176,000

53,717,000

181,458,000

227,276,000

Total Share Capital

12,500,000

12,500,000

12,500,000

12,500,000

12,500,000

Total Reserves

216,053,000

93,676,000

41,217,000

168,958,000

214,776,000

GROWTH RATIOS (Year on Year) (%)

Revenue

(4.59)

(29.87)

(15.90)

(3.77)

44.66

Proft/(Loss) Before Tax

336.22

(57.43)

12.45

13.65

40.90

Proft/(Loss) After Tax

290.95

(45.12)

11.98

20.28

37.71

Total Assets

4.62

(9.66)

(26.14)

(24.20)

34.56

Total Liabilities

(8.52)

(15.13)

(20.04)

(24.72)

29.28

LIQUIDITY (Times)

Cash Ratio

0.25

0.10

0.26

0.39

0.40

Liquid Ratio

1.22

1.06

1.01

1.13

1.11

Current Ratio

1.22

1.06

1.01

1.13

1.12

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

0

0

1

Debtors Ratio

32

41

29

27

32

Creditors Ratio

2

2

1

1

4

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

0

0

0

Liabilities Ratio

3.58

8.42

19.61

7.26

7.70

Times Interest Earned Ratio

0

0

0

0

0

Assets Backing Ratio

18.28

8.49

4.30

14.52

18.18

PERFORMANCE RATIO (%)

Operating Profit Margin

5.43

1.19

1.96

1.46

1.24

Net Profit Margin

4.91

1.20

1.53

1.15

0.92

Return On Net Assets

156.07

77.01

357.55

94.12

66.12

Return On Capital Employed

155.47

77.01

353.18

94.12

66.10

Return On Shareholders' Funds/Equity

141.05

77.66

279.72

73.95

49.09

Dividend Pay Out Ratio (Times)

0.62

0.36

1.85

1.34

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0



 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.27

UK Pound

1

INR 89.72

Euro

1

INR 79.52

MYR

1

INR 16.39

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.