|
|
|
|
Report No. : |
489968 |
|
Report Date : |
08.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
CHINA MAN-MADE FIBER CORPORATION |
|
|
|
|
Registered Office : |
No.8, Jingjian Rd., Dashe Dist., Kaohsiung City
81567 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
11.05.1955 |
|
|
|
|
Com. Reg. No.: |
07066907 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Subject is engaged in manufacturing and sale of chemical products |
|
|
|
|
No. of Employees : |
600 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
TAIWAN - ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy that is driven largely by industrial manufacturing, and especially exports of electronics, machinery, and petrochemicals. This heavy dependence on exports exposes the economy to fluctuations in global demand. Taiwan's diplomatic isolation, low birth rate, rapidly aging population, and increasing competition from China and other Asia Pacific markets are other major long-term challenges.
Following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand - Taipei’s first-ever with a country with which it does not maintain diplomatic relations - and, in November of that year, inked a trade pact with Singapore. However, follow-on components of the ECFA, including a signed agreement on trade in services and negotiations on trade in goods and dispute resolution, have stalled. In early 2014, the government bowed to public demand and proposed a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA uncertain. President TSAI since taking office in May 2016 has promoted greater economic integration with South and Southeast Asia through the New Southbound Policy initiative and has also expressed interest in Taiwan joining the Trans-Pacific Partnership as well as bilateral trade deals with partners such as the US.
Taiwan's total fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for nearly 20% of the island's total population by 2025.
The island runs a trade surplus with many economies, including China and the US, and its foreign reserves are the world's fifth largest, behind those of China, Japan, Saudi Arabia, and Switzerland. In 2006, China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment and has also secured greater market access for its investors on the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese renminbi (RMB) and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub.
Closer economic links with the mainland bring opportunities for Taiwan’s economy but also pose challenges as political differences remain unresolved and China’s economic growth is slowing. Domestic economic issues loomed large in public debate ahead of the January 2016 presidential and legislative elections, including concerns about stagnant wages, high housing prices, youth unemployment, job security, and financial security in retirement.
|
Source
: CIA |
|
Company Name: |
China Man-Made Fiber Corporation |
|
Supplied Name: |
China Man Made Fiber Corporation |
|
Trading Address: |
10-11F, No. 50, Sec. 1, Xinsheng S. Rd.,
Zhongzheng Dist., Taipei City, Taiwan |
|
Supplied Address: |
10F, No 50, Sec 1, Xinsheng S Rd, Taipei 100 |
|
Telephone Number: |
+886-2-2393-7111 |
|
Fax Number: |
+886-2-2391-0462 |
|
Website: |
Note:
The exact name and address are as above.
|
Registered Name: |
China Man-Made Fiber Corporation |
|
Registered Address: |
No.8, Jingjian Rd., Dashe Dist., Kaohsiung City
81567, Taiwan |
|
Date of Foundation: |
1955-05-11 |
|
Registration Number: |
07066907 |
|
Registry: |
Department of Commerce, Ministry of Economic Affairs,
R.O.C. |
|
Registered Capital: |
|
|
Paid-up Capital: |
NTD 14,294,934,580 (USD 486,027,775.72) |
|
Legal Representatives: |
Guixian Wang |
|
Legal Form: |
|
|
Principal Activities: |
|
|
Staff: |
|
|
Listed
at Stock Exchange: |
|
|
Date
of Last Annual Return: |
Subject was
incorporated on 1955-05-11 with registered number 07066907 as Joint Stock Company in Taiwan.
Subject listed on Taiwan Stock Exchange on 1963-12-02.
Factory
|
Name: |
Kaohsiung Factory |
|
Address: |
No.
8, Jingjian Rd., Sannai Li, Dashe Dist., Kaohsiung City, Taiwan |
|
Date
of Foundation: |
1990-12-31 |
|
Date
of Registration: |
1990-12-31 |
|
Factory
Registration Number: |
99661662 |
|
Factory Manager: |
Benyi
Lin |
|
Status: |
In
Production |
|
Date of Last Annual Return: |
2016-1-12 |
|
Major Products: |
181 The basic
chemical materials |
Major
Shareholders
|
Name |
Subscription Shares |
|
Pan
Asia Investment Co. Ltd. (Literal Translation) |
42,301,672 |
| China Fiber Investment
Co. Ltd. (Literal Translation) |
35,467,759 |
Shareholder
Information:
|
1 |
|
|
Registered Name: |
Pan
Asia Investment Co. Ltd. (literal translation) |
|
Registered Address: |
4F-4, No. 50, Sec. 1, Xinsheng South Rd.,
Zhongzheng Dist., Taipei, Taiwan |
|
Date of Foundation: |
1996-06-24 |
|
Registration Number: |
97092096 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 198,000,000 |
|
Paid-up Capital: |
NTD 198,000,000 |
|
Legal Representatives: |
Guixian Wang |
|
Legal Form: |
Joint
Stock Company |
|
Date of Last Annual Return: |
2017-1-25 |
|
2 |
|
|
Registered Name: |
China
Fiber Investment Co. Ltd. (literal translation) |
|
Registered Address: |
11/F., No. 50, Sec. 1, Xinsheng South Rd.,
Zhongzheng Dist., Taipei, Taiwan |
|
Date of Foundation: |
1996-06-25 |
|
Registration Number: |
97160586 |
|
Registry: |
Department of Commerce, Ministry of Economic Affairs,
R.O.C. |
|
Registered Capital: |
NTD 679,225,000 |
|
Paid-up Capital: |
NTD 679,225,000 |
|
Legal Representatives: |
Guixian Wang |
|
Legal Form: |
Joint
Stock Company |
|
Date of Last Annual Return: |
2017-2-24 |
Core
Management
Directors
|
1 |
||
|
Name |
Guixian
Wang |
|
|
Position |
Board
Chairman |
|
|
2 |
||
|
Name |
Mingshan
Zhuang |
|
|
Position |
Vice
Chairman |
|
|
3 |
||
|
Name
|
Qincai
Li |
|
|
Position
|
Executive
Director |
|
|
4 |
||
|
Name |
Guifeng
Wang |
|
|
Position |
Director
& Manager |
|
|
Date
of Manager Appointment |
2010-09-10 |
|
|
5 |
||
|
Name |
Mingxiong
Huang |
|
|
Position |
Director |
|
|
6 |
||
|
Name |
Yongda
Liu |
|
|
Position |
Director
& Manager |
|
|
Date
of Manager Appointment |
2008-02-01 |
|
|
7 |
||
|
Name |
Guoqing
Chen |
|
|
Position |
Director |
|
|
8 |
||
|
Name |
Dewei
Li |
|
|
Position |
Independence
Director |
|
|
9 |
||
|
Name |
Liye
Xu |
|
|
Position |
Independence
Director |
|
Personnel
Structure
|
Total
Employees |
About 600 employees |
Office
|
|
Headquarters |
|
Add |
10-11F, No. 50, Sec. 1, Xinsheng S. Rd., Zhongzheng Dist., Taipei City,
Taiwan |
Production
Information
Subject
is engaged in manufacturing of chemical products, etc.
Subject
has a factory in Kaohsiung,
Taiwan for production.
Subject
obtained the certifications of ISO 14064-1, Toshmas and Ohsas 18001:2007.
Purchase
Information
The
registered activities of subject:
|
Business
Code |
Details |
|
-- |
Manufacturing,
processing and trading of rayon, cellophane, polyamide fibers, polyester
fibers, chemicals and raw materials |
|
-- |
Developing,
manufacturing and trading of machineries for as above |
|
-- |
Manufacturing
and trading of ethylene glycol, ethylene oxide, nonyl phenol, ethylene,
liquefied petroleum gas and petrochemical industries related products |
|
-- |
Entrust
create vendor to build national residential and commercial buildings for
renting and sale |
|
-- |
Classification
and distribution of all kinds of goods handling and storage services |
|
-- |
Operating
supermarkets, the sale of fresh food, vegetables and fish, and a variety of
spices and other dry goods. |
|
-- |
Manufacturing
and sale of steam and businesses electricity |
|
-- |
Acting
distribution and installation of cogeneration, pollution prevention and
control equipment |
|
-- |
Manufacturing
and sale of oxygen gas, oxygen, nitrogen gas, nitrogen, argon, liquid argon,
carbon dioxide and compressed air |
|
F212011 |
Gas
station industry |
|
ZZ99999 |
Besides licensed business, all other business
items those are not banned or restricted. |
The
raw materials for production are purchased both at home and abroad.
Subject is engaged in sale of chemical
products, etc.
The
products of the subject are applied in antifreeze agents, refrigerants, ice and
snow removers, explosives, brake oils, solvent naphtha, deicers, regulators,
promoting agents, antioxidants, weaving-cloth, bags, industrial cloth and shoes
materials, etc.
Subject’s
sales regions include Asia, Australia and USA, etc.
Subject’s
major customers are manufacturers of textile, mold and electronic products,
etc.
Major Products
|
Types |
Products |
|
Fiber products |
Polyester Chip Polyester Partially Oriented Yarn(POY) Polyester Spin Drawn Yarn 100%(SDY) Polyester DTY Textured Yarn (DTY) |
|
Petrochemical |
Ethylene Glycol (EG) Mono-Ethylene Glycol (MEG) Di-Ethylene Glycol (DEG) Tri-Ethylene Glycol (TEG) Ethylene Oxide(EO) Nonyl-Phenol (NP) |
Import
and export right:
|
Import
right |
Yes |
|
Export
right |
Yes |
Purchase
Domestic
Purchase
|
Products |
Raw materials |
|
Payment Terms |
T/T, Cash, etc. |
Import
|
Products |
Raw materials |
|
Payment Terms |
L/C, T/T, etc. |
Sales
Domestic
Markets
|
Product |
Chemical products |
|
Selling Terms |
T/T, Cash, etc. |
Export
|
Product |
Chemical products |
|
Selling Terms |
L/C, T/T, etc. |
Balance Sheet
Unit: NTD/000
|
Consolidated |
2016-12-31 |
2015-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
17,562,265 |
13,007,650 |
|
Due from the central bank and call loans to banks |
86,216,971 |
86,125,827 |
|
Current financial assets at fair value through profit or loss |
23,330,938 |
32,841,318 |
|
Securities purchased under resell agreements |
3,627,189 |
6,994,022 |
|
Receivables, net |
|
|
|
Notes receivable |
3,381,461 |
2,728,821 |
|
Accounts receivable |
5,961,624 |
4,423,547 |
|
Other receivables |
2,808,762 |
1,733,288 |
|
Receivables, net |
12,151,847 |
8,885,656 |
|
Receivables due from related parties |
0 |
159,604 |
|
Current tax assets |
|
|
|
Prepaid income tax |
10,182 |
6,175 |
|
Total current tax assets |
10,182 |
6,175 |
|
Inventories |
1,526,729 |
1,479,291 |
|
Prepayments |
1,220,721 |
551,517 |
|
Non-current assets classified as held for sale, net |
|
|
|
Non-current assets classified as held for sale, net |
384,805 |
0 |
|
Other current assets |
478,037 |
542,559 |
|
Discounts and loans, net |
425,166,259 |
391,083,582 |
|
Total current assets |
571,675,943 |
541,677,201 |
|
Non-current assets |
|
|
|
Non-current available-for-sale financial assets |
38,396,690 |
25,156,923 |
|
Non-current held-to-maturity financial assets |
14,276,270 |
5,559,399 |
|
Non-current financial assets at cost |
373,036 |
501,563 |
|
Investments accounted for using equity method |
1,206,312 |
1,434,914 |
|
Property, plant and equipment, net |
|
|
|
Land |
11,021,781 |
11,206,582 |
|
Buildings and structures |
2,663,530 |
2,598,501 |
|
Computer and machinery equipment |
5,830,083 |
6,215,858 |
|
Transportation and communication equipment |
44,336 |
40,407 |
|
Miscellaneous equipments |
420,141 |
92,639 |
|
Other facilities |
84,853 |
333,838 |
|
Construction in process and prepayments for buildings and land |
2,601,554 |
2,312,495 |
|
Property, plant and equipment, net |
22,666,278 |
22,800,320 |
|
Investment property, net |
|
|
|
Investment property, net |
1,758,073 |
1,937,761 |
|
Intangible assets, net |
|
|
|
Intangible assets, net |
207,861 |
280,844 |
|
Deferred income tax assets, net |
970,237 |
954,466 |
|
Other assets |
|
|
|
Guarantee deposits paid |
2,375,443 |
1,526,240 |
|
Other assets - others |
1,196,673 |
1,076,364 |
|
Total other assets |
3,572,116 |
2,602,604 |
|
Total non-current assets |
83,426,873 |
61,228,794 |
|
Total assets |
655,102,816 |
602,905,995 |
|
Liabilities and equities |
|
|
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
10,288,943 |
8,261,943 |
|
Short-term notes bills payable |
1,383,996 |
578,507 |
|
Notes and bonds issued under repurchase agreement |
4,222,258 |
273,312 |
|
Current financial liabilities at fair value through profit or loss |
162,792 |
179,557 |
|
Deposits from the central bank and banks |
11,617,728 |
3,864,104 |
|
Payables |
|
|
|
Notes payable |
14,594 |
635 |
|
Accounts payable |
1,561,649 |
1,335,913 |
|
Other payables |
10,370,624 |
5,611,212 |
|
Total payables |
11,946,867 |
6,947,760 |
|
Payables to related parties |
342,486 |
365,969 |
|
Current tax liabilities |
60,890 |
468,418 |
|
Long-term liabilities, current portion |
2,585,072 |
5,352,333 |
|
Other current liabilities |
265,295 |
532,759 |
|
Deposits and remittances |
539,625,750 |
504,648,376 |
|
Total current liabilities |
582,502,077 |
531,473,038 |
|
Non-current liabilities |
|
|
|
Bonds payable |
10,860,000 |
11,060,000 |
|
Long-term borrowings |
7,732,171 |
7,361,171 |
|
Provisions |
|
|
|
Provisions for employee benefits |
1,396,902 |
1,286,784 |
|
Provisions for guarantee liabilities |
166,760 |
126,889 |
|
Other provisions |
|
|
|
Other provisions, others |
300 |
0 |
|
Total other provisions |
300 |
0 |
|
Total provisions |
1,563,962 |
1,413,673 |
|
Guarantee deposits received |
389,244 |
269,266 |
|
Deferred tax liabilities |
|
|
|
Deferred tax liabilities, land value increment tax |
1,021,117 |
1,021,022 |
|
Total deferred tax liabilities |
1,021,117 |
1,021,022 |
|
Other liabilities |
113,532 |
4,988 |
|
Total non-current liabilities |
21,680,026 |
21,130,120 |
|
Total liabilities |
604,182,103 |
552,603,158 |
|
Equity |
|
|
|
Equities attributable to owners of parent |
|
|
|
Capital |
|
|
|
Ordinary share |
14,294,934 |
13,616,932 |
|
Total capital |
14,294,934 |
13,616,932 |
|
Capital surplus |
|
|
|
Capital surplus, additional paid-in capital |
|
|
|
Capital surplus, additional paid-in capital arising from ordinary share |
1,681,992 |
1,558,345 |
|
Total capital surplus, additional paid-in capital |
1,681,992 |
1,558,345 |
|
Total capital surplus |
1,681,992 |
1,558,345 |
|
Retained earnings |
|
|
|
Legal reserve |
638,873 |
584,815 |
|
Special reserve |
2,481,347 |
2,726,703 |
|
Unappropriated retained earnings (accumulated deficit) |
|
|
|
Total unappropriated retained earnings (accumulated deficit) |
2,501,747 |
3,401,414 |
|
Total retained earnings |
5,621,967 |
6,712,932 |
|
Other equity interest |
|
|
|
Exchange differences on translation of foreign financial statements |
-25,319 |
11,553 |
|
Unrealized gains (losses) on available-for-sale financial assets |
-284,967 |
-312,829 |
|
Total other equity interest |
-310,286 |
-301,276 |
|
Treasury shares |
1,273,586 |
1,062,617 |
|
Total equities attributable to owners of parent |
20,015,021 |
20,524,316 |
|
Non-controlling interests |
30,905,692 |
29,778,521 |
|
Total equity |
50,920,713 |
50,302,837 |
|
Total liabilities and equity |
655,102,816 |
602,905,995 |
|
Number of share capital awaiting retirement |
0 |
0 |
|
Equivalent issue shares of advance receipts for ordinary share (unit:
share) |
0 |
0 |
|
Number of shares in entity held by entity and by its subsidiaries
(unit: share) |
297,505,145 |
231,918,8 |
Profit and Loss Account
Unit: NTD/000
|
Consolidated |
2016 |
2015 |
|
Revenues |
|
|
|
Interest income |
11,540,163 |
11,635,549 |
|
Fee income |
2,833,855 |
2,528,079 |
|
Gains on financial assets or liabilities at fair value through profit
or loss |
703,060 |
278,868 |
|
Realized gains on available-for-sale financial assets |
152,278 |
15,529 |
|
Net sales |
|
|
|
Net sales |
17,421,962 |
18,933,934 |
|
Reversal of impairment loss on assets |
103,218 |
13,176 |
|
Foreign exchange gains |
0 |
126,059 |
|
Other income |
466,798 |
470,452 |
|
Total revenue |
33,221,334 |
34,001,646 |
|
Expenses |
|
|
|
Interest expense |
3,909,462 |
4,334,074 |
|
Fee expense |
561,857 |
484,629 |
|
Share of loss of associates and joint ventures accounted for using
equity method |
77,193 |
337,850 |
|
Bad debt expenses and guarantee liability provisions |
801,079 |
744,291 |
|
Cost of sales |
17,352,743 |
17,677,524 |
|
Operating expenses |
|
|
|
Total operating expenses |
7,189,273 |
6,402,953 |
|
Foreign exchange losses |
306,990 |
0 |
|
Losses on sale of foreclosed collaterals |
0 |
0 |
|
Other expenses |
6,926 |
10,847 |
|
Total expenses |
30,205,523 |
29,992,168 |
|
Profit (loss) from continuing operations before income tax |
3,015,811 |
4,009,478 |
|
Tax expense (income) |
564,057 |
814,393 |
|
Profit (loss) from continuing operations, net of tax |
2,451,754 |
3,195,085 |
|
Profit (loss) |
2,451,754 |
3,195,085 |
|
Other comprehensive income |
|
|
|
Components of other comprehensive income that will not be reclassified
to profit or loss |
|
|
|
Gains (losses) on remeasurements of defined benefit plans |
-237,624 |
-387,036 |
|
Income tax related to components of other comprehensive income that
will not be reclassified to profit or loss |
-37,618 |
-63,752 |
|
Components of other comprehensive income that will not be reclassified
to profit or loss |
-200,006 |
-323,284 |
|
Components of other comprehensive income that will be reclassified to
profit or loss |
|
|
|
Exchange differences on translation |
-147,392 |
-62,370 |
|
Unrealised gains (losses) on valuation of available-for-sale financial
assets |
-176,861 |
174,721 |
|
Income tax related to components of other comprehensive income that
will be reclassified to profit or loss |
113 |
3,267 |
|
Components of other comprehensive income that will be reclassified to
profit or loss |
-324,366 |
109,084 |
|
Other comprehensive income, net |
-524,372 |
-214,200 |
|
Total comprehensive income |
1,927,382 |
2,980,885 |
|
Profit (loss), attributable to |
|
|
|
Profit (loss), attributable to owners of parent |
-204,094 |
540,583 |
|
Profit (loss), attributable to non-controlling interests |
2,655,848 |
2,654,502 |
|
Comprehensive income attributable to |
|
|
|
Comprehensive income, attributable to owners of parent |
-286,373 |
380,174 |
|
Comprehensive income, attributable to non-controlling interests |
2,213,755 |
2,600,711 |
|
Basic earnings per share |
|
|
|
Total basic earnings per share |
-0.18 |
0.45 |
|
Diluted earnings per share |
|
|
|
Total diluted earnings per share |
-0.18 |
0.45 |
Cash Flows
Unit: NTD/000
|
Consolidated |
2016 |
2015 |
|
Cash flows from (used in) operating activities, indirect method |
||
|
Profit (loss) from continuing operations before tax |
3,015,811 |
4,009,478 |
|
Profit (loss) before tax |
3,015,811 |
4,009,478 |
|
Adjustments |
||
|
Adjustments to reconcile profit (loss) |
||
|
Depreciation expense |
876,262 |
852,052 |
|
Amortization expense |
113,307 |
101,223 |
|
Provision (reversal of provision) for bad debt expense |
801,079 |
744,291 |
|
Net loss (gain) on financial assets or liabilities at fair value
through profit or loss |
-703,060 |
-278,868 |
|
Interest expense |
3,909,462 |
4,334,074 |
|
Interest income |
-11,540,163 |
-11,635,549 |
|
Dividend income |
-60,771 |
-56,772 |
|
Net change in other provisions |
300 |
-800 |
|
Share-based payments |
0 |
3,900 |
|
Provision loss (gain) on disposal of foreclosed collaterals |
0 |
0 |
|
Share of loss (profit) of associates and joint ventures accounted for
using equity method |
77,193 |
337,850 |
|
Loss (gain) on disposal of property, plant and equipment |
-26,851 |
-31,222 |
|
Loss (gain) on disposal of investment properties |
-12,988 |
0 |
|
Loss (gain) on disposal of investments |
-151,222 |
-12,933 |
|
Reversal of impairment loss on financial assets |
-103,218 |
-38,315 |
|
Impairment loss on non-financial assets |
0 |
25,139 |
|
Unrealized foreign exchange loss (gain) |
247,367 |
-110,897 |
|
Loss on disposal of non-performing loans |
-386 |
-2,742 |
|
Other adjustments to reconcile profit (loss) |
-159,234 |
-2,167 |
|
Total adjustments to reconcile profit (loss) |
-6,732,923 |
-5,771,736 |
|
Changes in operating assets and liabilities |
||
|
Changes in operating assets |
||
|
Decrease (increase) in due from the central bank and call loans to
banks |
661,047 |
-1,653,284 |
|
Decrease (increase) in financial assets at fair value through profit or
loss |
10,684,884 |
-18,544,736 |
|
Decrease (increase) in receivables |
-3,223,987 |
1,826,203 |
|
Decrease (increase) in inventories |
-43,717 |
-16,942 |
|
Decrease (increase) in other prepayments |
-272,130 |
4,645 |
|
Decrease (increase) in other current assets |
-40,312 |
784 |
|
Decrease (increase) in discounts and loans |
-34,727,382 |
-7,357,091 |
|
Decrease (increase) in other financial assets |
16,611 |
2,656 |
|
Total changes in operating assets |
-26,944,986 |
-25,737,765 |
|
Changes in operating liabilities |
||
|
Decrease (increase) in notes and bonds issued under repurchase
agreement |
3,948,946 |
-261 |
|
Decrease (increase) in financial liabilities at fair value through
profit or loss |
-488,209 |
39,818 |
|
Decrease (increase) in deposits from the central bank and banks |
7,753,624 |
-6,833,283 |
|
Increase (decrease) in payable |
4,662,772 |
-2,215,467 |
|
Increase (decrease) in other current liabilities |
-295,384 |
-18,896 |
|
Increase (decrease) in deposits and remittances |
34,977,374 |
48,919,257 |
|
Increase (decrease) in provisions for employee benefits |
-89,888 |
-18,165 |
|
Increase (decrease) in other financial liabilities |
73,127 |
-1,251 |
|
Total changes in operating liabilities |
50,542,362 |
39,871,752 |
|
Total changes in operating assets and liabilities |
23,597,376 |
14,133,987 |
|
Total adjustments |
16,864,453 |
8,362,251 |
|
Cash inflow (outflow) generated from operations |
19,880,264 |
12,371,729 |
|
Interest received |
11,398,043 |
11,623,649 |
|
Dividends received |
105,007 |
488,231 |
|
Interest paid |
-3,930,089 |
-4,351,164 |
|
Dividends paid |
0 |
0 |
|
Income taxes refund (paid) |
-991,381 |
-745,753 |
|
Net cash flows from (used in) operating activities |
26,461,844 |
19,386,692 |
|
Cash flows from (used in) investing activities |
||
|
Acquisition of available-for-sale financial assets |
-23,693,842 |
-6,036,935 |
|
Proceeds from disposal of available-for-sale financial assets |
10,338,900 |
3,435,169 |
|
Acquisition of held-to-maturity financial assets |
-10,960,910 |
-4,460,133 |
|
Proceeds from disposal of held-to-maturity financial assets |
150,570 |
0 |
|
Proceeds from repayments of held-to-maturity financial assets |
1,632,655 |
450,000 |
|
Acquisition of financial assets at cost |
-10,000 |
0 |
|
Proceeds from disposal of financial assets at cost |
82,786 |
16,107 |
|
Proceeds from disposal of subsidiaries |
0 |
20,167 |
|
Acquisition of property, plant and equipment |
-763,987 |
-4,897,600 |
|
Proceeds from disposal of property, plant and equipment |
4,099 |
866 |
|
Increase in refundable deposits |
-648,904 |
-342,899 |
|
Acquisition of intangible assets |
-38,034 |
-84,426 |
|
Net cash inflows from business combination |
259,296 |
0 |
|
Acquisition of investment properties |
0 |
-891 |
|
Proceeds from disposal of investment properties |
12,988 |
0 |
|
Proceeds from disposal of non-performing loan |
272,897 |
84,921 |
|
Decrease in other assets |
130,121 |
-130,724 |
|
Other investing activities |
104,932 |
491,336 |
|
Net cash flows from (used in) investing activities |
-23,126,433 |
-11,455,042 |
|
Cash flows from (used in) financing activities |
||
|
Increase in short-term loans |
2,027,000 |
-1,338,394 |
|
Increase in short-term notes and bills payable |
805,489 |
-60,016 |
|
Proceeds from issuing bank notes payable |
0 |
1,060,000 |
|
Repayments of bank notes payable |
-3,100,000 |
0 |
|
Proceeds from long-term debt |
2,413,439 |
2,689,000 |
|
Repayments of long-term debt |
-1,909,700 |
-1,488,141 |
|
Increase in guarantee deposits received |
119,978 |
-72,626 |
|
Cash dividends paid |
-107,806 |
0 |
|
Exercise of employee share options |
0 |
27,041 |
|
Payments to acquire treasury shares |
-411,091 |
-22,403 |
|
Acquisition of ownership interests in subsidiaries |
0 |
-61,408 |
|
Change in non-controlling interests |
-1,085,355 |
231,604 |
|
Net cash flows from (used in) financing activities |
-1,248,046 |
964,657 |
|
Effect of exchange rate changes on cash and cash equivalents |
-147,392 |
-62,370 |
|
Net increase (decrease) in cash and cash equivalents |
1,939,973 |
8,833,937 |
|
Cash and cash equivalents at beginning of period |
89,538,126 |
80,704,189 |
|
Cash and cash equivalents at end of period |
91,478,099 |
89,538,126 |
|
Cash and cash equivalents reported in the statement of financial
position |
17,562,265 |
13,007,650 |
|
Due from the central bank and call loans to banks qualifying for cash
and cash equivalents under the definition of IAS 7 |
70,288,645 |
69,536,454 |
|
Securities purchased under resell agreements qualifying for cash and
cash equivalents under the definition of IAS 7 |
3,627,189 |
6,994,022 |
Note: Subject didn’t submit
its individual financial information; we obtained its consolidated
financials as above for reference.
The above financial figures are based on the IFRSs
Accounting System.
Subject
declined to disclose its bank details; from other source we could not obtain
the relevant information, either.
Mortgage
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
4946 |
|
Debtor Name: |
China Man-Made Fiber Corporation |
|
Registry: |
Economic Development Bureau
of Kaohsiung City Government |
|
Name of Mortgagee: |
Taiwan Cooperative Bank Co.,
Ltd. |
|
Date of Registration: |
2015-12-04 |
|
Amount of Secure Claims: |
NTD 3,500,000,000 |
|
Type of Mortgage: |
Machinery equipment or tools |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
5527 |
|
Debtor Name: |
China Man-Made Fiber Corporation |
|
Registry: |
Economic Development Bureau
of Kaohsiung City Government |
|
Name of Mortgagee: |
Taiwan Cooperative Bank Co.,
Ltd. |
|
Date of Registration: |
2016-12-9 |
|
Amount of Secure Claims: |
NTD 2,337,000,000 |
|
Type of Mortgage: |
Machinery equipment or tools |
Lawsuit
|
1 |
|
|
Trial Number: |
2011, Beilao Jian, 9 |
|
Date of Trial: |
2011-03-11 |
|
Reason: |
Payment of salary |
|
Claimant: |
Yuxin Chen |
|
Defendant: |
China Man-Made Fiber Corporation |
|
2 |
|
|
Trial Number: |
2011, Beilao Su, 2 |
|
Date of Trial: |
2011-06-13 |
|
Reason: |
Payment of salary |
|
Claimant: |
Yuxin Chen |
|
Defendant: |
China Man-Made Fiber Corporation |
|
3 |
|
|
Trial Number: |
2011, Beilao Su, 2 |
|
Date of Trial: |
2011-7-26 |
|
Reason: |
Payment of salary |
|
Claimant: |
Yuxin Chen |
|
Defendant: |
China Man-Made Fiber Corporation |
Interview
Details
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.14 |
|
|
1 |
INR 89.50 |
|
Euro |
1 |
INR 79.43 |
|
TWD |
1 |
INR 2.19 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.