MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

490752

Report Date :

08.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MEDICINE CENTRE

 

 

Registered Office :

Shop No. 3, Permanent Shopping Complex, Sector-5, Balco Nagar, Korba-495684, Chhattisgarh

Mobile No.:

91-9300263340 (Mr. Parmanand Agrawal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Year of Establishment :

April 2015

 

 

Capital Investment :

INR 8.077 Million (As on 31.03.2016)

 

 

IEC No.:

6313002121

 

 

TIN No.:

22105200291

 

 

GST No.:

22AFNPA7965G2ZD

 

 

PAN No.:

[Permanent Account No.]

AFNPA7965G

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Exporter, Wholesaler, Distributor and Supplier of Pharmaceutical Medicine, Tablet, Capsule, Syrup, Anti-cancer Medicine, Pharmaceutical Tablet, etc.  [Confirmed by management]

 

 

No. of Employees :

15 [Approximately]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 23000 [INR 1478555.00]

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2015 as proprietorship firm and it is having satisfactory track records.

 

It is an exporter, wholesaler, distributor and supplier of pharmaceutical medicine, tablets, capsule, syrup anticancer medicine, etc.

 

Mr. Parmanand Agrawal (Proprietor) has provided general information and revenue figure for the (FY 2016-17 as INR 400 million). However financials could not be verified from any sources.

 

As per available data base records of 2016, we could find that firm has achieved decent revenue from its operation and reported average profitability margin of 1.44%.

 

Rating takes into consideration firm’s sound financial profile marked by adequate capital base along with low debt balance sheet.

 

Further, rating strength is partially offset by short track records of business operation and intensely competitive nature of the industry.

 

Trade relations are reported as fair. Business is active. Payments are seems to be usually correct.

 

The firm can be considered for business dealings at usual trade terms and condition.

 

NOTE 1: Mr. Parmanand (Proprietor) has claimed that “Medicine Centre” was established in the year 1992 as a branch of “Medicine Corner” which is a proprietorship firm and proprietor is Mr. Divyanand.

 

In April 2015, Medicine Centre became as a separate entity i.e. proprietorship firm and the proprietor is Mr. Parmanand.  

 

NOTE 2: Site visit was conducted at the address which you have provided. Our executive has successfully traced the firm on the given address.

 

At the premises our executive met to Mr. Parmanand Agrawal (Proprietor) of the firm and he provided contact details i.e. 9300263340.

 

As per our executive observation, location of the firm is easy to find. Landmark was Ayushman Hospital. It is 1 storey building and whole premises belong to the firm. Locality appears to be residential. Area seems to be neutral.

 

Area of the premises was 500 (SQ.FT) 10 employees were sighted into premises.

 

Name board of the firm was sighted at the given address.

 

Further, our executive also enquired from neighbours i.e. Mr. Jogendar (Jogendra Shoes Palace) and Mr. Jagdish (Jagdish General Store) and they were also confirmed that firm exists on given address.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Parmanand Agrawal

Designation :

Proprietor

Contact No.:

91-9300263340

Date :

07.02.2018

 

 

LOCATIONS

 

Registered Office :

Shop No. 3, Permanent Shopping Complex, Sector-5, Balco Nagar, Korba-495684, Chhattisgarh, India

Tel. No.:

Not Available

Mobile No.:

91-9300263340 (Mr. Parmanand Agrawal)

Fax No.:

Not Available

E-Mail :

medicine_centre59@yahoo.co.in

Area:

500 [Sq. Ft.] [As per Site Visit]

Location :

Owned

Locality :

Commercial

 

 

SOLE PROPRIETOR

 

Name :

Mr. Parmanand Agrawal

Designation :

Proprietor

Date of Birth/Age :

43 Years

Qualification :

B Tech Pharmacy

PAN No.:

AFNPA7965G

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter, Wholesaler, Distributor and Supplier of Pharmaceutical Medicine, Tablet, Capsule, Syrup, Anti-cancer Medicine, Pharmaceutical Tablet, etc. [Confirmed by management]

 

 

Products/ Services :

·         Pharmaceutical Medicine

·         Tablet

·         Capsule

·         Syrup

·         Anti-cancer Medicine

·         Pharmaceutical Tablet, etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

·         Roche Products India Private Limited

·         Abbott India Limited

·         Unichem Laboratories Limited

 

 

Exports :

 

Products :

Pharmaceutical Medicine, Tablet, Capsule, Syrup, Anticancer Medicine, Pharmaceutical Tablet, etc.

Countries :

·         Dubai

·         Sri Lanka

·         Vietnam

·         China

·         Hong Kong

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Advance Payment, Cheque and Credit [30 Days]

 

 

Purchasing :

Advance Payment, Cheque and Credit [30 Days]

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Natco Pharmaceuticals, Mumbai

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

End Users and OEMs

 

Reference:

Roeda Logistics, Hong Kong

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

15 [Approximately]

 

 

Bankers :

 

Bank Name:

Oriental Bank of Commerce

Branch:

40, Indra Commercial Complex, Korba-495679, Chhattisgarh, India 

Person Name (with Designation):

--

Contact Number:

91-7759-245689

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Number is continuously ringing

 

 

 

Auditors :

 

Name :

V.A and Associates

Chartered Accountants

Address :

12/B, 1st Floor, Vaishali Complex, Deendayal Square, Shrikant Verma Marg, Bilaspur, Chhattisgarh, India  

Tel No.:

91-7752-419016

Fax No.:

91-7752-220937

Email:

vaainho@gmail.com

Membership No:

401781

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Particulars

Amount

(INR in million)

 

 

Opening Balance (01.04.2015)

5.688

Add: Net Profit for the year

4.668

Total

10.356

 

 

Less: Withdrawal from Firm

0.316

TDS (2015-2016)

0.077

Self-Assessment Tax

0.686

Advance Tax

1.200

 

2.279

 

 

Total

 

8.077

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

PARTICULARS

 

 

 

31.03.2017

Sales Turnover (Approximately)

 

 

400.000

 

 

 

[Due to more order]

 

The above information has been parted by Mr. Parmanand Agrawal (Proprietor)

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 


 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2016

EQUITY AND LIABILITIES

 

 

 

1] Proprietor’s Capital

 

 

8.077

2] Reserves & Surplus

 

 

0.000

NETWORTH

 

 

8.077

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

5.693

TOTAL BORROWING

 

 

5.693

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

13.770

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.086

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.500

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

4.160

 

Sundry Debtors

 

 

6.282

 

Cash & Bank Balances

 

 

23.679

 

Other Current Assets

 

 

2.002

 

Loans / Advances and Deposits

 

 

1.991

Total Current Assets

 

 

38.114

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 

 

24.214

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.716

Total Current Liabilities

 

 

24.930

Net Current Assets

 
 
13.184

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

13.770

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2016

 

SALES

 

 

 

 

Sales

 

 

323.197

 

Other Income

 

 

0.866

 

TOTAL

 

 

324.063

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

316.592

 

Freight Expenses

 

 

0.029

 

Accounting Expenses

 

 

0.051

 

Audit Fees

 

 

0.029

 

Bank commission

 

 

0.079

 

Courier and Postage Expenses

 

 

0.035

 

Electricity Expenses

 

 

0.035

 

Electric Charge Corner

 

 

0.012

 

Salary Expenses

 

 

0.420

 

Shop Expenses

 

 

0.028

 

Vehicle Fuel Expenses

 

 

0.021

 

Stationery and Printing

 

 

0.017

 

Legal Fees Expenses

 

 

0.005

 

Vat Tax

 

 

1.355

 

Telephone Expenses

 

 

0.055

 

Commercial Tax

 

 

0.000

 

Entry tax

 

 

0.000

 

Tender Expenses

 

 

0.000

 

TOTAL

 

 

318.763

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST AND DEPRECIATION AND AMORTISATION

 

 

5.300

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

0.617

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION AND AMORTISATION

 

 

4.683

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

0.015

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

 

 

4.668

 


 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

 

7.09

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

 

51.45

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

 

27.92

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

 

1.27

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

 

61.63

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

 

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

 

0.79

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

 

0.70

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

 

3.79

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

 

0.01

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

 

8.59

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

 

1.44

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

 

12.06

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

 

57.79

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

 

1.26

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

 

1.13

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

 

0.21

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

 

0.70

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

 

1.26

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

323.197

400.000

 

23.764

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last one year

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 


 

OBSERVATION POINTS

 

Name of Company :

MEDICINE CENTRE

 

 

Address :

Shop No. 3, Permanent Shopping Complex, Sector-5, Balco Nagar, Korba-495684, Chhattisgarh, India

Contact No.:

91-9300263340

 

 

Person to whom we met:

Mr. Parmanand Agrawal [Proprietor]

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Landmark (If Any):

Near Ayushman Hospital

 

 

Total Floors of the Building :

Ground + 1 Floor

 

 

Subject situated on:

Whole Premises 

 

 

Locality:

Commercial

 

 

Area of Premises :

500 [Sq. Ft.]

 

 

Area :

Neutral

 

 

No. of employees seen at premises:

10 [Approximately]

 

 

Visibility of Items:

·         Telephone

·         Fax Machine

·         Computers

·         Air Conditioner

·         Office Equipment

 

 

Neighbours Interview :

Our executive also enquired from neighbours i.e. Mr. Jogendar (Jogendra Shoes Palace) and Mr. Jagdish (Jagdish General Store) and they were also confirmed that firm exists on given address.

 

 

Proof of visit:

Photos

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2016

(INR in Million)

Divyanand Agrawal HUF

0.180

Parmanand Agrawal

1.492

Parmanand Agrawal HUF

0.348

Shankar Lal Agrawal

0.668

Shankar Lal Agrawal HUF

0.357

Gayatri DeviAgrawal

0.575

Rekha Agrawal

0.561

Renu Agrawal

0.204

Sangeeta Agrawal

0.893

Usha Devi Agrawal

0.415

 

 

Total

5.693

 

 

 

FIXED ASSETS

 

·         Furniture

·         Computer System

·         Air Conditioner

·         TVS Vehicle

·         HP Printer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 64.14

UK Pound

1

INR 89.50

Euro

1

INR 79.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·          Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·