MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

490277

Report Date :

08.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

POSCO DAEWOO INDIA PRIVATE LIMITED

 

 

Formerly Known As :

DAEWOO INTERNATIONAL INDIA PRIVATE LIMITED

 

 

Registered Office :

1005, Akash Deep Barakhamba Road, Connaught Place, New Delhi - 110001

Tel. No.:

91-124-4498100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

18.11.2010

 

 

Com. Reg. No.:

55- 210552

 

 

Capital Investment / Paid-up Capital :

INR 89.400 Million

 

 

CIN No.:

[Company Identification No.]

U74140DL2010PTC210552

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCD6191M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in the export of business support services as commission agent and trading activities. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 480000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Subsidiary of “Posco Daewoo Corporation, Seoul, Korea” incorporated in the year 2010.

 

For the financial year 2017, the company has achieved massive growth in its revenue as compared to its previous year along with fair profitability margin.

 

Rating takes into account, the company’s high debt level recorded during the year which was largely attributable to stretched liquidity position of the company and also maintained high inventory level.

 

However, the company’s general financial position seems to be comfortable marked by strong capital base.

 

Further, the company’s significant and established track record of its diversified business operation backed by its strong financial and managerial support from “Posco Group” with vast geographic footprint in domestic and international market provides incremental support to the rating.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

Management Non-Cooperative (91-124-4498100)

 

LOCATIONS

 

Registered Office :

1005, Akash Deep Barakhamba Road, Connaught Place, New Delhi – 110001, India 

Tel. No.:

91-124-4498100

Fax No.:

91-124-4498128

E-Mail :

sycho1@daewoo.com

 

 

Head office:

165, Convensia-daero, Yeonsu-gu, Incheon 406-840, Korea

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Hyeok Sang Park

Designation :

Managing Director

Address :

K - 73, Ground Floor, Hauz Khas Enclave, New Delhi- 110016, India

Date of Birth/Age :

22.07.1968

Qualification:

Graduate

Date of Appointment :

07.02.2011

DIN No.:

03421018

 

 

Name :

Sang Yeon Cho

Designation :

Director

Address :

K - 061, 6th Floor, Park Place, DLF Phase V, Gurugram- 122002, Haryana, India

Date of Appointment :

12.12.2017

DIN No.:

08020153

 

 

KEY EXECUTIVES

 

Name :

Shraddha Singhi

Designation :

Company Secretary

Address :

D - 284, 1st Floor, Lane. No. 1, Laxmi Nagar, Delhi – 110092, India

Date of Appointment :

04.05.2015

PAN No.:

CTNPS6150F

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Posco Daewoo Corporation (Listed on Korea Stock Exchange)

 

8939999

Gun Pyo Lee (Nominee Shareholder)

 

1

Total

 

8940000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 20.10.2017

 

Category

Percentage

Promoters- Body corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the export of business support services as commission agent and trading activities. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Other financial service activities, except insurance and pension funding activities

64990

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

SHORT TERM BORROWING

 

 

Working capital loans from banks

11729.561

661.568

Total

11729.561

661.568

 

Auditors :

 

Name :

Dass Gupta and Associates

Chartered Accountants

Address :

New Delhi- 110049, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFD5804D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

Posco Daewoo Corporation Seoul, Korea

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

INR 10/- each

INR 90.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8940000

Equity Shares

INR 10/- each

INR 89.400 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

89.400

89.400

89.400

(b) Reserves and Surplus

77.882

21.745

0.492

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

167.282

111.145

89.892

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.623

1.038

0.000

Total Non-current Liabilities (3)

1.623

1.038

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

11729.562

661.568

707.058

(b) Trade payables

26.368

542.273

41.534

(c) Other current liabilities

179.535

40.662

15.223

(d) Short-term provisions

29.856

14.448

4.907

Total Current Liabilities (4)

11965.321

1258.951

768.722

 

 

 

 

TOTAL

12134.226

1371.134

858.614

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.600

4.686

6.046

(ii) Intangible Assets

0.018

0.002

0.005

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.772

1.257

1.467

(d) Long-term loans and advances

1.141

2.132

2.107

(e) Other Non-current assets

1.820

1.623

0.000

Total Non-Current Assets

12.351

9.700

9.625

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1152.285

84.167

7.916

(c) Trade receivables

9138.007

1121.981

485.099

(d) Cash and bank balances

851.447

131.199

337.450

(e) Short-term loans and advances

979.857

24.020

18.431

(f) Other current assets

0.279

0.067

0.093

Total Current Assets

12121.875

1361.434

848.989

 

 

 

 

TOTAL

12134.226

1371.134

858.614

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

22041.332

4709.222

3507.816

 

Other Income

646.769

38.979

55.606

 

TOTAL

22688.101

4748.201

3563.422

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

21726.102

4502.038

3265.348

 

Employee benefit expense

154.051

133.096

121.531

 

Other expenses

46.766

35.972

30.323

 

Prior period items

0.000

0.000

(2.469)

 

TOTAL

21926.919

4671.106

3501.338

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

761.182

77.095

62.084

 

 

 

 

 

Less

FINANCIAL EXPENSES

671.899

35.631

48.788

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

89.283

41.464

13.296

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.132

2.130

2.901

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

86.151

39.334

10.395

 

 

 

 

 

Less

TAX

30.013

18.081

4.228

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

56.138

21.253

6.167

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

158.103

2047.266

424.897

 

TOTAL EARNINGS

158.103

2047.266

424.897

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

0.000

1860.312

300.672

 

TOTAL IMPORTS

0.000

1860.312

300.672

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

6.28

2.38

0.69

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

(10224.996)

(187.986)

289.504

 

 

 

 

Net cash flows from (used in) operating activities

(10294.528)

(201.225)

282.802

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

151.32

86.96

50.48

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.41

4.20

7.23

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.44

43.96

4.64

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.66

0.92

7.84

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

99.92

16.45

10.26

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.99

0.92

0.90

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

70.12

5.95

7.87

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

71.53

11.33

8.55

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.05

0.04

0.07

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.13

2.16

1.27

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.25

0.45

0.18

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.46

1.55

0.72

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

33.56

19.12

6.86

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.01

1.08

1.10

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.92

1.01

1.09

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.01

0.08

0.10

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

131.20

7.40

7.91

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.01

1.08

1.10

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

89.400

89.400

89.400

Reserves & Surplus

0.492

21.745

77.882

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

89.892

111.145

167.282

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

707.057

661.568

11729.562

Total borrowings

707.057

661.568

11729.562

Debt/Equity ratio

7.866

5.952

70.118

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3507.816

4709.222

22041.332

 

 

34.249

368.046

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

3507.816

4709.222

22041.332

Profit/ (Loss)

6.167

21.253

56.138

 

0.18 %

0.45 %

0.25 %

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGE: No Charges Exists for Company

 

 

 

CORPORATE INFORMATION

 

Subject is a company registered under the Companies Act, 1956. It was incorporated on 18.11.2010 as 100% subsidiary of foreign company Posco Daewoo Corporation Seoul, Korea. The name of the Company is primarily engaged in the export of business support services as commission agent and trading activities. The Company has started its operation w.e.f 18th November, 2010.

 

 

FIXED ASSETS:

 

Tangible assets

 

  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.14

UK Pound

1

INR 89.50

Euro

1

INR 79.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.